{
  "spec_version": "3",
  "endpoint": "financials",
  "stock_code": "6890",
  "company_name": "フェローテック",
  "content_lang": "ja",
  "meta_lang": "en",
  "canonical_url": "https://the-shashi.com/tse/6890/financials/",
  "api_url": "/api/6890/financials.json",
  "updated": "2026-08-14",
  "license": "© 2026 Yutaka Sugiura. All rights reserved.",
  "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/6890/financials/",
  "source": {
    "primary": [
      "有価証券報告書"
    ],
    "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）",
    "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う"
  },
  "financials": [
    {
      "FY": "FY11",
      "period": "2012/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 60088.12,
      "sales_jp": "売上高",
      "cost_of_sales": 43564.24,
      "cost_of_sales_jp": "売上原価",
      "sga": 12399.41,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 16523.88,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 4124.47,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 3287.55,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 133.72,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 606.72,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 1715.17,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY12",
      "period": "2013/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 38424.91,
      "sales_jp": "売上高",
      "cost_of_sales": 31448.53,
      "cost_of_sales_jp": "売上原価",
      "sga": 10584.51,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 6976.38,
      "gross_profit_jp": "売上総利益",
      "operating_profit": -3608.14,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": -3465.67,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 1637.91,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 4330.4,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": -6532.73,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY13",
      "period": "2014/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 44745.52,
      "sales_jp": "売上高",
      "cost_of_sales": 33925.5,
      "cost_of_sales_jp": "売上原価",
      "sga": 10021.89,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 10820.02,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 798.14,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 1262.13,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 1378.02,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 573.11,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 1391.9,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 59078.74,
      "sales_jp": "売上高",
      "cost_of_sales": 45594.53,
      "cost_of_sales_jp": "売上原価",
      "sga": 11813.01,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 13484.21,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 1671.2,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 2030.65,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 7.05,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 3362.03,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": -2132.36,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 69463.6,
      "sales_jp": "売上高",
      "cost_of_sales": 52149.64,
      "cost_of_sales_jp": "売上原価",
      "sga": 13289.07,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 17313.96,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 4024.9,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 3822.22,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 33.7,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 499.39,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 2162.17,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 73847.93,
      "sales_jp": "売上高",
      "cost_of_sales": 54139.02,
      "cost_of_sales_jp": "売上原価",
      "sga": 14030.72,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 19708.91,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 5678.19,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 5675.89,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 170.53,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 731.78,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 3256.26,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 90597,
      "sales_jp": "売上高",
      "cost_of_sales": 65682.73,
      "cost_of_sales_jp": "売上原価",
      "sga": 16477.92,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 24915.12,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 8437.2,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 7157,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 122.52,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 1779.39,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 2678,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 89478,
      "sales_jp": "売上高",
      "cost_of_sales": 62341.1,
      "cost_of_sales_jp": "売上原価",
      "sga": 18354.33,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 27137.13,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 8782.8,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 8060,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 648.33,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 3066.54,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 2845,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 81613,
      "sales_jp": "売上高",
      "cost_of_sales": 54685.59,
      "cost_of_sales_jp": "売上原価",
      "sga": 20915.16,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 26928.08,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 6012.93,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 4263,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 523.4,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 1246.52,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 1784,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 91312,
      "sales_jp": "売上高",
      "cost_of_sales": 60530,
      "cost_of_sales_jp": "売上原価",
      "sga": 21141,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 30782,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 9640,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 8227,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 5544,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 2483,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 8280,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 133821,
      "sales_jp": "売上高",
      "cost_of_sales": 85143,
      "cost_of_sales_jp": "売上原価",
      "sga": 26076,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 48677,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 22600,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 25994,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 9421,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 1767,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 26659,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 210810,
      "sales_jp": "売上高",
      "cost_of_sales": 138728,
      "cost_of_sales_jp": "売上原価",
      "sga": 37038,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 72081,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 35042,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 42448,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 856,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 1263,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 29702,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 222430,
      "sales_jp": "売上高",
      "cost_of_sales": 152573,
      "cost_of_sales_jp": "売上原価",
      "sga": 44984,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 69856,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 24872,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 26537,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 754,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 1145,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 15154,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 274390,
      "sales_jp": "売上高",
      "cost_of_sales": 201029,
      "cost_of_sales_jp": "売上原価",
      "sga": 49271,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 73361,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 24089,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 25558,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 350,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 862,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 15692,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY25",
      "period": "2026/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 288933,
      "sales_jp": "売上高",
      "cost_of_sales": 207616,
      "cost_of_sales_jp": "売上原価",
      "sga": 53755,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 81317,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 27561,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 26063,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 785,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 691,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 14886,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    }
  ],
  "cf": [
    {
      "FY": "FY11",
      "period": "2012/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 642.72,
      "operating_cf_jp": "営業CF",
      "investing_cf": -8492.97,
      "investing_cf_jp": "投資CF",
      "financing_cf": 10098.38,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 9560.89,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY12",
      "period": "2013/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 1584.2,
      "operating_cf_jp": "営業CF",
      "investing_cf": -401.75,
      "investing_cf_jp": "投資CF",
      "financing_cf": -3991.19,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 7373.14,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY13",
      "period": "2014/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 3927.66,
      "operating_cf_jp": "営業CF",
      "investing_cf": -2813.55,
      "investing_cf_jp": "投資CF",
      "financing_cf": -1861.02,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 7550.73,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 7829.07,
      "operating_cf_jp": "営業CF",
      "investing_cf": -3552.78,
      "investing_cf_jp": "投資CF",
      "financing_cf": -2111.13,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 10517.65,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 4642.35,
      "operating_cf_jp": "営業CF",
      "investing_cf": -4023.71,
      "investing_cf_jp": "投資CF",
      "financing_cf": -520.89,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 10038.53,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 8218.21,
      "operating_cf_jp": "営業CF",
      "investing_cf": -7070.27,
      "investing_cf_jp": "投資CF",
      "financing_cf": 3897.98,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 14778.48,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 9946,
      "operating_cf_jp": "営業CF",
      "investing_cf": -12388,
      "investing_cf_jp": "投資CF",
      "financing_cf": 10830,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 23648,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 11466,
      "operating_cf_jp": "営業CF",
      "investing_cf": -37063,
      "investing_cf_jp": "投資CF",
      "financing_cf": 34507,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 31555,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 8902,
      "operating_cf_jp": "営業CF",
      "investing_cf": -34472,
      "investing_cf_jp": "投資CF",
      "financing_cf": 17996,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 23709,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 13217,
      "operating_cf_jp": "営業CF",
      "investing_cf": -20879,
      "investing_cf_jp": "投資CF",
      "financing_cf": 21694,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 30202,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 17833,
      "operating_cf_jp": "営業CF",
      "investing_cf": -29399,
      "investing_cf_jp": "投資CF",
      "financing_cf": 30601,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 52579,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 43024,
      "operating_cf_jp": "営業CF",
      "investing_cf": -68760,
      "investing_cf_jp": "投資CF",
      "financing_cf": 68718,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 95905,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 28720,
      "operating_cf_jp": "営業CF",
      "investing_cf": -92400,
      "investing_cf_jp": "投資CF",
      "financing_cf": 60419,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 96806,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 26066,
      "operating_cf_jp": "営業CF",
      "investing_cf": -39627,
      "investing_cf_jp": "投資CF",
      "financing_cf": 18965,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 108899,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY25",
      "period": "2026/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 29255,
      "operating_cf_jp": "営業CF",
      "investing_cf": -66856,
      "investing_cf_jp": "投資CF",
      "financing_cf": 38798,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 113960,
      "cash_equivalents_jp": "現金同等物期末残高"
    }
  ],
  "bs": [
    {
      "FY": "FY11",
      "period": "2012/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 72571.55,
      "total_assets_jp": "総資産額",
      "equity": 34186.78,
      "equity_jp": "自己資本",
      "interest_debt": null,
      "interest_debt_jp": null,
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": null,
      "intangible_assets_jp": null,
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY12",
      "period": "2013/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 66343.82,
      "total_assets_jp": "総資産額",
      "equity": 30439.17,
      "equity_jp": "自己資本",
      "interest_debt": null,
      "interest_debt_jp": null,
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": null,
      "intangible_assets_jp": null,
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY13",
      "period": "2014/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 74723.63,
      "total_assets_jp": "総資産額",
      "equity": 38060.67,
      "equity_jp": "自己資本",
      "interest_debt": null,
      "interest_debt_jp": null,
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": null,
      "intangible_assets_jp": null,
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 79410.59,
      "total_assets_jp": "総資産額",
      "equity": 38855.21,
      "equity_jp": "自己資本",
      "interest_debt": 13592.619999999999,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 530.18,
      "goodwill_jp": "のれん",
      "intangible_assets": 1875.6,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 78769.19,
      "total_assets_jp": "総資産額",
      "equity": 38708.29,
      "equity_jp": "自己資本",
      "interest_debt": 13321.619999999999,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 668.2,
      "goodwill_jp": "のれん",
      "intangible_assets": 2062.61,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 92100.82,
      "total_assets_jp": "総資産額",
      "equity": 39247.32,
      "equity_jp": "自己資本",
      "interest_debt": 17627.8,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 769.62,
      "goodwill_jp": "のれん",
      "intangible_assets": 2060.88,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 118457,
      "total_assets_jp": "総資産額",
      "equity": 51309.04,
      "equity_jp": "自己資本",
      "interest_debt": 17352.79,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 378.03,
      "goodwill_jp": "のれん",
      "intangible_assets": 2922.48,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 163098,
      "total_assets_jp": "総資産額",
      "equity": 49524.52,
      "equity_jp": "自己資本",
      "interest_debt": 39108.66,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 165.82,
      "goodwill_jp": "のれん",
      "intangible_assets": 3557.08,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 190010,
      "total_assets_jp": "総資産額",
      "equity": 48467.81,
      "equity_jp": "自己資本",
      "interest_debt": 41950.04,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 25.52,
      "goodwill_jp": "のれん",
      "intangible_assets": 500.03,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 177392,
      "total_assets_jp": "総資産額",
      "equity": 67175,
      "equity_jp": "自己資本",
      "interest_debt": 20449,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 340,
      "goodwill_jp": "のれん",
      "intangible_assets": 1966,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 264772,
      "total_assets_jp": "総資産額",
      "equity": 131069,
      "equity_jp": "自己資本",
      "interest_debt": 18120,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 283,
      "goodwill_jp": "のれん",
      "intangible_assets": 1996,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 410648,
      "total_assets_jp": "総資産額",
      "equity": 183769,
      "equity_jp": "自己資本",
      "interest_debt": 46810,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 2304,
      "goodwill_jp": "のれん",
      "intangible_assets": 6949,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 510026,
      "total_assets_jp": "総資産額",
      "equity": 204410,
      "equity_jp": "自己資本",
      "interest_debt": 88818,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 2010,
      "goodwill_jp": "のれん",
      "intangible_assets": 6611,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 600593,
      "total_assets_jp": "総資産額",
      "equity": 236831,
      "equity_jp": "自己資本",
      "interest_debt": 112704,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 1861,
      "goodwill_jp": "のれん",
      "intangible_assets": 6166,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY25",
      "period": "2026/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 689238,
      "total_assets_jp": "総資産額",
      "equity": 258868,
      "equity_jp": "自己資本",
      "interest_debt": 128489,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 1677,
      "goodwill_jp": "のれん",
      "intangible_assets": 5795,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    }
  ],
  "pl_detail": [
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 3302.05
    },
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "科目": "減損損失",
      "値": 38.99
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 415.25
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 229.74
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 243.4
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 2429.24
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "科目": "減損損失",
      "値": 23.71
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 812.7
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 2100
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 404
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 424
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 436
    }
  ],
  "bs_detail": [
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 8352.66
    },
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 3058.69
    },
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 5239.96
    },
    {
      "FY": "FY14",
      "period": "2015/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 4909.24
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 6922.55
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 900
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 6399.07
    },
    {
      "FY": "FY15",
      "period": "2016/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 5674.2
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 5002.48
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 4138.33
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 12625.32
    },
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 10271.77
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 5874.78
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 4099.78
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 11478.01
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 8880.39
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 9603.28
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 1000
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 29505.38
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 27160.72
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 12510.15
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 2400
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 29439.89
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 23549.02
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 5426
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 5448
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 15023
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 11154
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 6324
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 4197
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 11796
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 6956
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 20378
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 4400
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 26432
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 15656
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 26454
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 6600
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 62364
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 36988
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 34482
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 8500
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 78222
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 51231
    }
  ]
}
