{ "pl": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 71860, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2871, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1693, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 75739, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3168, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2082, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 83133, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5958, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3678, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 83807, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7624, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6562, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 90367, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 8083, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5788, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96679, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 8448, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5052, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104825, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9545, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5631, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 109123, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7640, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4610, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 107013, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9343, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5917, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 113380, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 10569, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6573, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 120718, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12193, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7621, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 132538, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14658, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9151, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 153194, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18998, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12346, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 160803, "sales_jp": "売上高", "cost_of_sales": 82908, "cost_of_sales_jp": "売上原価", "sga": 61973, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 77894, "gross_profit_jp": "売上総利益", "operating_profit": 15921, "operating_profit_jp": "営業利益", "ordinary_profit": 17234, "ordinary_profit_jp": "経常利益", "extraordinary_income": 201, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10, "extraordinary_loss_jp": "特別損失", "net_profit": 11142, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 165522, "sales_jp": "売上高", "cost_of_sales": 84811, "cost_of_sales_jp": "売上原価", "sga": 64272, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 80711, "gross_profit_jp": "売上総利益", "operating_profit": 16438, "operating_profit_jp": "営業利益", "ordinary_profit": 16116, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 182, "extraordinary_loss_jp": "特別損失", "net_profit": 10516, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 166285, "sales_jp": "売上高", "cost_of_sales": 87058, "cost_of_sales_jp": "売上原価", "sga": 65641, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 79226, "gross_profit_jp": "売上総利益", "operating_profit": 13585, "operating_profit_jp": "営業利益", "ordinary_profit": 14053, "ordinary_profit_jp": "経常利益", "extraordinary_income": 417, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 618, "extraordinary_loss_jp": "特別損失", "net_profit": 9149, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 174249, "sales_jp": "売上高", "cost_of_sales": 91489, "cost_of_sales_jp": "売上原価", "sga": 68241, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 82759, "gross_profit_jp": "売上総利益", "operating_profit": 14517, "operating_profit_jp": "営業利益", "ordinary_profit": 14501, "ordinary_profit_jp": "経常利益", "extraordinary_income": 43, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 590, "extraordinary_loss_jp": "特別損失", "net_profit": 9154, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 178799, "sales_jp": "売上高", "cost_of_sales": 92811, "cost_of_sales_jp": "売上原価", "sga": 70943, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 85987, "gross_profit_jp": "売上総利益", "operating_profit": 15044, "operating_profit_jp": "営業利益", "ordinary_profit": 15867, "ordinary_profit_jp": "経常利益", "extraordinary_income": 33, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 381, "extraordinary_loss_jp": "特別損失", "net_profit": 11191, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 185007, "sales_jp": "売上高", "cost_of_sales": 95682, "cost_of_sales_jp": "売上原価", "sga": 73821, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89325, "gross_profit_jp": "売上総利益", "operating_profit": 15503, "operating_profit_jp": "営業利益", "ordinary_profit": 14846, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 866, "extraordinary_loss_jp": "特別損失", "net_profit": 9854, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199727, "sales_jp": "売上高", "cost_of_sales": 97493, "cost_of_sales_jp": "売上原価", "sga": 75138, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 102233, "gross_profit_jp": "売上総利益", "operating_profit": 27094, "operating_profit_jp": "営業利益", "ordinary_profit": 28374, "ordinary_profit_jp": "経常利益", "extraordinary_income": 596, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1805, "extraordinary_loss_jp": "特別損失", "net_profit": 18243, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 205129, "sales_jp": "売上高", "cost_of_sales": 96043, "cost_of_sales_jp": "売上原価", "sga": 78093, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 109085, "gross_profit_jp": "売上総利益", "operating_profit": 30992, "operating_profit_jp": "営業利益", "ordinary_profit": 34563, "ordinary_profit_jp": "経常利益", "extraordinary_income": 25, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 324, "extraordinary_loss_jp": "特別損失", "net_profit": 23435, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 206603, "sales_jp": "売上高", "cost_of_sales": 100677, "cost_of_sales_jp": "売上原価", "sga": 84805, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 105926, "gross_profit_jp": "売上総利益", "operating_profit": 21120, "operating_profit_jp": "営業利益", "ordinary_profit": 24122, "ordinary_profit_jp": "経常利益", "extraordinary_income": 702, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 109, "extraordinary_loss_jp": "特別損失", "net_profit": 17110, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 221986, "sales_jp": "売上高", "cost_of_sales": 110639, "cost_of_sales_jp": "売上原価", "sga": 91755, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 111346, "gross_profit_jp": "売上総利益", "operating_profit": 19591, "operating_profit_jp": "営業利益", "ordinary_profit": 25589, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4054, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 274, "extraordinary_loss_jp": "特別損失", "net_profit": 17026, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 225424, "sales_jp": "売上高", "cost_of_sales": 108266, "cost_of_sales_jp": "売上原価", "sga": 96444, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117157, "gross_profit_jp": "売上総利益", "operating_profit": 20713, "operating_profit_jp": "営業利益", "ordinary_profit": 20373, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2031, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 833, "extraordinary_loss_jp": "特別損失", "net_profit": 14098, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4082, "operating_cf_jp": "営業CF", "investing_cf": -2139, "investing_cf_jp": "投資CF", "financing_cf": -5886, "financing_cf_jp": "財務CF", "cash_equivalents": 7922, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3298, "operating_cf_jp": "営業CF", "investing_cf": -1394, "investing_cf_jp": "投資CF", "financing_cf": -1928, "financing_cf_jp": "財務CF", "cash_equivalents": 7604, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4069, "operating_cf_jp": "営業CF", "investing_cf": -1458, "investing_cf_jp": "投資CF", "financing_cf": -1625, "financing_cf_jp": "財務CF", "cash_equivalents": 8307, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3542, "operating_cf_jp": "営業CF", "investing_cf": -2100, "investing_cf_jp": "投資CF", "financing_cf": -3326, "financing_cf_jp": "財務CF", "cash_equivalents": 6712, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7801, "operating_cf_jp": "営業CF", "investing_cf": -1514, "investing_cf_jp": "投資CF", "financing_cf": -2597, "financing_cf_jp": "財務CF", "cash_equivalents": 10804, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5882, "operating_cf_jp": "営業CF", "investing_cf": -3050, "investing_cf_jp": "投資CF", "financing_cf": -2591, "financing_cf_jp": "財務CF", "cash_equivalents": 11027, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8621, "operating_cf_jp": "営業CF", "investing_cf": -2857, "investing_cf_jp": "投資CF", "financing_cf": -2887, "financing_cf_jp": "財務CF", "cash_equivalents": 13797, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4123, "operating_cf_jp": "営業CF", "investing_cf": -5968, "investing_cf_jp": "投資CF", "financing_cf": -601, "financing_cf_jp": "財務CF", "cash_equivalents": 11197, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10679, "operating_cf_jp": "営業CF", "investing_cf": -2810, "investing_cf_jp": "投資CF", "financing_cf": -2850, "financing_cf_jp": "財務CF", "cash_equivalents": 16331, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5892, "operating_cf_jp": "営業CF", "investing_cf": -1874, "investing_cf_jp": "投資CF", "financing_cf": -1536, "financing_cf_jp": "財務CF", "cash_equivalents": 18808, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7559, "operating_cf_jp": "営業CF", "investing_cf": -2338, "investing_cf_jp": "投資CF", "financing_cf": -2726, "financing_cf_jp": "財務CF", "cash_equivalents": 18808, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13189, "operating_cf_jp": "営業CF", "investing_cf": -6959, "investing_cf_jp": "投資CF", "financing_cf": -1174, "financing_cf_jp": "財務CF", "cash_equivalents": 21304, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9383, "operating_cf_jp": "営業CF", "investing_cf": -4421, "investing_cf_jp": "投資CF", "financing_cf": -3436, "financing_cf_jp": "財務CF", "cash_equivalents": 28808, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12505, "operating_cf_jp": "営業CF", "investing_cf": -4689, "investing_cf_jp": "投資CF", "financing_cf": -3267, "financing_cf_jp": "財務CF", "cash_equivalents": 34113, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10765, "operating_cf_jp": "営業CF", "investing_cf": -7802, "investing_cf_jp": "投資CF", "financing_cf": -9488, "financing_cf_jp": "財務CF", "cash_equivalents": 27283, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11356, "operating_cf_jp": "営業CF", "investing_cf": -6344, "investing_cf_jp": "投資CF", "financing_cf": -3517, "financing_cf_jp": "財務CF", "cash_equivalents": 28560, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10843, "operating_cf_jp": "営業CF", "investing_cf": -3346, "investing_cf_jp": "投資CF", "financing_cf": -4628, "financing_cf_jp": "財務CF", "cash_equivalents": 31285, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9819, "operating_cf_jp": "営業CF", "investing_cf": -3258, "investing_cf_jp": "投資CF", "financing_cf": -3074, "financing_cf_jp": "財務CF", "cash_equivalents": 34697, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9217, "operating_cf_jp": "営業CF", "investing_cf": -4607, "investing_cf_jp": "投資CF", "financing_cf": -3054, "financing_cf_jp": "財務CF", "cash_equivalents": 35913, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13945, "operating_cf_jp": "営業CF", "investing_cf": -2946, "investing_cf_jp": "投資CF", "financing_cf": -3007, "financing_cf_jp": "財務CF", "cash_equivalents": 44356, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25699, "operating_cf_jp": "営業CF", "investing_cf": -4303, "investing_cf_jp": "投資CF", "financing_cf": -7300, "financing_cf_jp": "財務CF", "cash_equivalents": 60095, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2513, "operating_cf_jp": "営業CF", "investing_cf": -7647, "investing_cf_jp": "投資CF", "financing_cf": -7485, "financing_cf_jp": "財務CF", "cash_equivalents": 43988, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15607, "operating_cf_jp": "営業CF", "investing_cf": -5208, "investing_cf_jp": "投資CF", "financing_cf": -6968, "financing_cf_jp": "財務CF", "cash_equivalents": 49877, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15286, "operating_cf_jp": "営業CF", "investing_cf": -25138, "investing_cf_jp": "投資CF", "financing_cf": 2550, "financing_cf_jp": "財務CF", "cash_equivalents": 43061, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 99403, "total_assets_jp": "総資産額", "equity": 67911, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 116800, "total_assets_jp": "総資産額", "equity": 76256, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 130917, "total_assets_jp": "総資産額", "equity": 88512, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 146755, "total_assets_jp": "総資産額", "equity": 99244, "equity_jp": "自己資本", "interest_debt": 1116, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2558, "goodwill_jp": "のれん", "intangible_assets": 6784, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 144270, "total_assets_jp": "総資産額", "equity": 97671, "equity_jp": "自己資本", "interest_debt": 1174, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2392, "goodwill_jp": "のれん", "intangible_assets": 6192, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 152806, "total_assets_jp": "総資産額", "equity": 103887, "equity_jp": "自己資本", "interest_debt": 628, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2187, "goodwill_jp": "のれん", "intangible_assets": 5597, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 157910, "total_assets_jp": "総資産額", "equity": 109355, "equity_jp": "自己資本", "interest_debt": 488, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2112, "goodwill_jp": "のれん", "intangible_assets": 5079, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 169717, "total_assets_jp": "総資産額", "equity": 116087, "equity_jp": "自己資本", "interest_debt": 406, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1938, "goodwill_jp": "のれん", "intangible_assets": 4563, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 167786, "total_assets_jp": "総資産額", "equity": 121774, "equity_jp": "自己資本", "interest_debt": 350, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1773, "goodwill_jp": "のれん", "intangible_assets": 4149, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 193030, "total_assets_jp": "総資産額", "equity": 138986, "equity_jp": "自己資本", "interest_debt": 350, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 431, "goodwill_jp": "のれん", "intangible_assets": 2329, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 210201, "total_assets_jp": "総資産額", "equity": 156381, "equity_jp": "自己資本", "interest_debt": 325, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 794, "goodwill_jp": "のれん", "intangible_assets": 3737, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 216728, "total_assets_jp": "総資産額", "equity": 167604, "equity_jp": "自己資本", "interest_debt": 403, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1044, "goodwill_jp": "のれん", "intangible_assets": 4221, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 233233, "total_assets_jp": "総資産額", "equity": 181082, "equity_jp": "自己資本", "interest_debt": 579, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 893, "goodwill_jp": "のれん", "intangible_assets": 4852, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 258276, "total_assets_jp": "総資産額", "equity": 179552, "equity_jp": "自己資本", "interest_debt": 26030, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12938, "goodwill_jp": "のれん", "intangible_assets": 27653, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 388 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 69 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 168 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 75 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1116 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1174 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 628 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 488 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 406 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 350 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 350 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 325 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 275 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 403 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 250 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 579 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 250 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 26030 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25750 } ], "segment": [ { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 34557, "profit": 1470, "assets": 28575 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 35244, "profit": -1182, "assets": 37640 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 136800, "profit": 22502, "assets": 202706 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 36050, "profit": 2309, "assets": 33465 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 41996, "profit": -2203, "assets": 39743 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 143939, "profit": 20605, "assets": 210402 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 33999, "profit": 1869, "assets": 30344 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 44899, "profit": -941, "assets": 41417 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 146525, "profit": 21926, "assets": 237176 } ], "employee": [ { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 4616, "non_consolidated_employees": 2011, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 4776, "non_consolidated_employees": 2066, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 4934, "non_consolidated_employees": 2079, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 5031, "non_consolidated_employees": 3358, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 5169, "non_consolidated_employees": 3382, "avg_salary": 8484, "avg_age": 40.8 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 5357, "non_consolidated_employees": 3451, "avg_salary": 8555, "avg_age": 41.1 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 5531, "non_consolidated_employees": 3482, "avg_salary": 8471, "avg_age": 41.5 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 5639, "non_consolidated_employees": 3539, "avg_salary": 8918, "avg_age": 41.9 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 5751, "non_consolidated_employees": 3623, "avg_salary": 8997, "avg_age": 42 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 5891, "non_consolidated_employees": 3720, "avg_salary": 9034, "avg_age": 42.1 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 6114, "non_consolidated_employees": 3893, "avg_salary": 9256, "avg_age": 42.5 } ] }