{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 188320, "sales_jp": "売上高", "cost_of_sales": 115551, "cost_of_sales_jp": "売上原価", "sga": 59254, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 72769, "gross_profit_jp": "売上総利益", "operating_profit": 13514, "operating_profit_jp": "営業利益", "ordinary_profit": 13938, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9795, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 234572, "sales_jp": "売上高", "cost_of_sales": 149792, "cost_of_sales_jp": "売上原価", "sga": 67466, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84779, "gross_profit_jp": "売上総利益", "operating_profit": 17313, "operating_profit_jp": "営業利益", "ordinary_profit": 17857, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10646, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 248550, "sales_jp": "売上高", "cost_of_sales": 158604, "cost_of_sales_jp": "売上原価", "sga": 69461, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89946, "gross_profit_jp": "売上総利益", "operating_profit": 20484, "operating_profit_jp": "営業利益", "ordinary_profit": 20404, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10709, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 236173, "sales_jp": "売上高", "cost_of_sales": 149518, "cost_of_sales_jp": "売上原価", "sga": 68822, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 86654, "gross_profit_jp": "売上総利益", "operating_profit": 17832, "operating_profit_jp": "営業利益", "ordinary_profit": 17169, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9524, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 212213, "sales_jp": "売上高", "cost_of_sales": 135793, "cost_of_sales_jp": "売上原価", "sga": 64034, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76419, "gross_profit_jp": "売上総利益", "operating_profit": 12384, "operating_profit_jp": "営業利益", "ordinary_profit": 12646, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6242, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 219216, "sales_jp": "売上高", "cost_of_sales": 139502, "cost_of_sales_jp": "売上原価", "sga": 64817, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 79713, "gross_profit_jp": "売上総利益", "operating_profit": 14896, "operating_profit_jp": "営業利益", "ordinary_profit": 14891, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7928, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 223499, "sales_jp": "売上高", "cost_of_sales": 142659, "cost_of_sales_jp": "売上原価", "sga": 66491, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 80840, "gross_profit_jp": "売上総利益", "operating_profit": 14348, "operating_profit_jp": "営業利益", "ordinary_profit": 14596, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8518, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 227584, "sales_jp": "売上高", "cost_of_sales": 149712, "cost_of_sales_jp": "売上原価", "sga": 64461, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 77871, "gross_profit_jp": "売上総利益", "operating_profit": 13410, "operating_profit_jp": "営業利益", "ordinary_profit": 14569, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8308, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 248416, "sales_jp": "売上高", "cost_of_sales": 161866, "cost_of_sales_jp": "売上原価", "sga": 72645, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 86549, "gross_profit_jp": "売上総利益", "operating_profit": 13903, "operating_profit_jp": "営業利益", "ordinary_profit": 14599, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7669, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 254469, "sales_jp": "売上高", "cost_of_sales": 164585, "cost_of_sales_jp": "売上原価", "sga": 74546, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89883, "gross_profit_jp": "売上総利益", "operating_profit": 15337, "operating_profit_jp": "営業利益", "ordinary_profit": 17141, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2036, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7565, "extraordinary_loss_jp": "特別損失", "net_profit": 7168, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 256889, "sales_jp": "売上高", "cost_of_sales": 165801, "cost_of_sales_jp": "売上原価", "sga": 73952, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 91088, "gross_profit_jp": "売上総利益", "operating_profit": 17135, "operating_profit_jp": "営業利益", "ordinary_profit": 16627, "ordinary_profit_jp": "経常利益", "extraordinary_income": 376, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3851, "extraordinary_loss_jp": "特別損失", "net_profit": 8268, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 254810, "sales_jp": "売上高", "cost_of_sales": 163319, "cost_of_sales_jp": "売上原価", "sga": 71346, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 91491, "gross_profit_jp": "売上総利益", "operating_profit": 20145, "operating_profit_jp": "営業利益", "ordinary_profit": 20475, "ordinary_profit_jp": "経常利益", "extraordinary_income": 110, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1957, "extraordinary_loss_jp": "特別損失", "net_profit": 13153, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 260384, "sales_jp": "売上高", "cost_of_sales": 162903, "cost_of_sales_jp": "売上原価", "sga": 73454, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 97480, "gross_profit_jp": "売上総利益", "operating_profit": 24026, "operating_profit_jp": "営業利益", "ordinary_profit": 24316, "ordinary_profit_jp": "経常利益", "extraordinary_income": 662, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 796, "extraordinary_loss_jp": "特別損失", "net_profit": 17890, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 262054, "sales_jp": "売上高", "cost_of_sales": 159716, "cost_of_sales_jp": "売上原価", "sga": 75648, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 102338, "gross_profit_jp": "売上総利益", "operating_profit": 26690, "operating_profit_jp": "営業利益", "ordinary_profit": 27664, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2235, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3457, "extraordinary_loss_jp": "特別損失", "net_profit": 18951, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 259411, "sales_jp": "売上高", "cost_of_sales": 155769, "cost_of_sales_jp": "売上原価", "sga": 76386, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 103642, "gross_profit_jp": "売上総利益", "operating_profit": 27255, "operating_profit_jp": "営業利益", "ordinary_profit": 27712, "ordinary_profit_jp": "経常利益", "extraordinary_income": 802, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 380, "extraordinary_loss_jp": "特別損失", "net_profit": 19793, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 246821, "sales_jp": "売上高", "cost_of_sales": 147451, "cost_of_sales_jp": "売上原価", "sga": 73648, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 99369, "gross_profit_jp": "売上総利益", "operating_profit": 25720, "operating_profit_jp": "営業利益", "ordinary_profit": 26338, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2203, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 532, "extraordinary_loss_jp": "特別損失", "net_profit": 19918, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 256551, "sales_jp": "売上高", "cost_of_sales": 150845, "cost_of_sales_jp": "売上原価", "sga": 77474, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 105705, "gross_profit_jp": "売上総利益", "operating_profit": 28231, "operating_profit_jp": "営業利益", "ordinary_profit": 29519, "ordinary_profit_jp": "経常利益", "extraordinary_income": 863, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 338, "extraordinary_loss_jp": "特別損失", "net_profit": 20784, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 278406, "sales_jp": "売上高", "cost_of_sales": 166467, "cost_of_sales_jp": "売上原価", "sga": 80687, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 111938, "gross_profit_jp": "売上総利益", "operating_profit": 31251, "operating_profit_jp": "営業利益", "ordinary_profit": 32140, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2683, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2705, "extraordinary_loss_jp": "特別損失", "net_profit": 22602, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 290938, "sales_jp": "売上高", "cost_of_sales": 167964, "cost_of_sales_jp": "売上原価", "sga": 86132, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 122973, "gross_profit_jp": "売上総利益", "operating_profit": 36841, "operating_profit_jp": "営業利益", "ordinary_profit": 38999, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3361, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 475, "extraordinary_loss_jp": "特別損失", "net_profit": 30207, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 300378, "sales_jp": "売上高", "cost_of_sales": 168514, "cost_of_sales_jp": "売上原価", "sga": 90377, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 131863, "gross_profit_jp": "売上総利益", "operating_profit": 41486, "operating_profit_jp": "営業利益", "ordinary_profit": 42170, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11225, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 263, "extraordinary_loss_jp": "特別損失", "net_profit": 40955, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 298930, "sales_jp": "売上高", "cost_of_sales": 159352, "cost_of_sales_jp": "売上原価", "sga": 92273, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139577, "gross_profit_jp": "売上総利益", "operating_profit": 47304, "operating_profit_jp": "営業利益", "ordinary_profit": 48760, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2111, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 103, "extraordinary_loss_jp": "特別損失", "net_profit": 38565, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6386, "operating_cf_jp": "営業CF", "investing_cf": -7404, "investing_cf_jp": "投資CF", "financing_cf": -3328, "financing_cf_jp": "財務CF", "cash_equivalents": 36303, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7523, "operating_cf_jp": "営業CF", "investing_cf": -2475, "investing_cf_jp": "投資CF", "financing_cf": -6347, "financing_cf_jp": "財務CF", "cash_equivalents": 35190, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21086, "operating_cf_jp": "営業CF", "investing_cf": -611, "investing_cf_jp": "投資CF", "financing_cf": -6432, "financing_cf_jp": "財務CF", "cash_equivalents": 49256, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21371, "operating_cf_jp": "営業CF", "investing_cf": -16606, "investing_cf_jp": "投資CF", "financing_cf": -8574, "financing_cf_jp": "財務CF", "cash_equivalents": 44321, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15713, "operating_cf_jp": "営業CF", "investing_cf": 1960, "investing_cf_jp": "投資CF", "financing_cf": -6757, "financing_cf_jp": "財務CF", "cash_equivalents": 55363, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15223, "operating_cf_jp": "営業CF", "investing_cf": -2275, "investing_cf_jp": "投資CF", "financing_cf": -8001, "financing_cf_jp": "財務CF", "cash_equivalents": 59843, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5633, "operating_cf_jp": "営業CF", "investing_cf": -3549, "investing_cf_jp": "投資CF", "financing_cf": -6393, "financing_cf_jp": "財務CF", "cash_equivalents": 55355, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15010, "operating_cf_jp": "営業CF", "investing_cf": -12716, "investing_cf_jp": "投資CF", "financing_cf": -2486, "financing_cf_jp": "財務CF", "cash_equivalents": 56050, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15835, "operating_cf_jp": "営業CF", "investing_cf": -10669, "investing_cf_jp": "投資CF", "financing_cf": -6939, "financing_cf_jp": "財務CF", "cash_equivalents": 55355, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13698, "operating_cf_jp": "営業CF", "investing_cf": -13472, "investing_cf_jp": "投資CF", "financing_cf": -6065, "financing_cf_jp": "財務CF", "cash_equivalents": 51920, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11072, "operating_cf_jp": "営業CF", "investing_cf": 4261, "investing_cf_jp": "投資CF", "financing_cf": -10536, "financing_cf_jp": "財務CF", "cash_equivalents": 55947, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19949, "operating_cf_jp": "営業CF", "investing_cf": -9060, "investing_cf_jp": "投資CF", "financing_cf": -6441, "financing_cf_jp": "財務CF", "cash_equivalents": 59837, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19481, "operating_cf_jp": "営業CF", "investing_cf": -48, "investing_cf_jp": "投資CF", "financing_cf": -10851, "financing_cf_jp": "財務CF", "cash_equivalents": 68640, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16112, "operating_cf_jp": "営業CF", "investing_cf": -4075, "investing_cf_jp": "投資CF", "financing_cf": -12024, "financing_cf_jp": "財務CF", "cash_equivalents": 68134, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29811, "operating_cf_jp": "営業CF", "investing_cf": -4172, "investing_cf_jp": "投資CF", "financing_cf": -18767, "financing_cf_jp": "財務CF", "cash_equivalents": 74743, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22603, "operating_cf_jp": "営業CF", "investing_cf": 283, "investing_cf_jp": "投資CF", "financing_cf": -6996, "financing_cf_jp": "財務CF", "cash_equivalents": 90652, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10120, "operating_cf_jp": "営業CF", "investing_cf": -3990, "investing_cf_jp": "投資CF", "financing_cf": -20584, "financing_cf_jp": "財務CF", "cash_equivalents": 77891, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13118, "operating_cf_jp": "営業CF", "investing_cf": -1977, "investing_cf_jp": "投資CF", "financing_cf": -19694, "financing_cf_jp": "財務CF", "cash_equivalents": 71232, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27540, "operating_cf_jp": "営業CF", "investing_cf": -2360, "investing_cf_jp": "投資CF", "financing_cf": -22455, "financing_cf_jp": "財務CF", "cash_equivalents": 75595, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 43953, "operating_cf_jp": "営業CF", "investing_cf": 2032, "investing_cf_jp": "投資CF", "financing_cf": -29771, "financing_cf_jp": "財務CF", "cash_equivalents": 92637, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38032, "operating_cf_jp": "営業CF", "investing_cf": -6472, "investing_cf_jp": "投資CF", "financing_cf": -30066, "financing_cf_jp": "財務CF", "cash_equivalents": 97931, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 223476, "total_assets_jp": "総資産額", "equity": 135076, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 243418, "total_assets_jp": "総資産額", "equity": 141197, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 253448, "total_assets_jp": "総資産額", "equity": 144978, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 265718, "total_assets_jp": "総資産額", "equity": 158274, "equity_jp": "自己資本", "interest_debt": 16632, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5601, "goodwill_jp": "のれん", "intangible_assets": 11524, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 259127, "total_assets_jp": "総資産額", "equity": 155006, "equity_jp": "自己資本", "interest_debt": 12595, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 158, "goodwill_jp": "のれん", "intangible_assets": 5687, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 263317, "total_assets_jp": "総資産額", "equity": 163822, "equity_jp": "自己資本", "interest_debt": 11174, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 73, "goodwill_jp": "のれん", "intangible_assets": 5392, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 273805, "total_assets_jp": "総資産額", "equity": 175995, "equity_jp": "自己資本", "interest_debt": 10685, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5279, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 275518, "total_assets_jp": "総資産額", "equity": 181143, "equity_jp": "自己資本", "interest_debt": 10027, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5147, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 274559, "total_assets_jp": "総資産額", "equity": 183189, "equity_jp": "自己資本", "interest_debt": 8575, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5234, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 284597, "total_assets_jp": "総資産額", "equity": 198191, "equity_jp": "自己資本", "interest_debt": 9348, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5482, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 280052, "total_assets_jp": "総資産額", "equity": 200314, "equity_jp": "自己資本", "interest_debt": 8346, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5737, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 296873, "total_assets_jp": "総資産額", "equity": 202820, "equity_jp": "自己資本", "interest_debt": 12414, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6167, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 313728, "total_assets_jp": "総資産額", "equity": 221522, "equity_jp": "自己資本", "interest_debt": 9453, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6157, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 315072, "total_assets_jp": "総資産額", "equity": 237206, "equity_jp": "自己資本", "interest_debt": 5482, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7475, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 332240, "total_assets_jp": "総資産額", "equity": 252854, "equity_jp": "自己資本", "interest_debt": 9889, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 8321, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2669 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 81 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3395 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 569 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 12 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 342 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 86 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 22 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15776 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6108 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 856 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 337 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11990 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4624 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 605 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 322 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10669 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4622 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 505 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 315 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10171 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4620 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 514 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 311 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9866 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4917 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 161 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8225 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4606 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 350 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 304 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9035 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4606 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 313 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 303 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8046 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4609 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 300 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 300 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8812 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4500 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3602 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 3602 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7468 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4800 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1985 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1633 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4862 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4500 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 620 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 300 } ] }