{ "pl": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 645963, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -98198, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 692280, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -41500, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 687745, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -15995, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 550679, "sales_jp": "売上高", "cost_of_sales": 416774, "cost_of_sales_jp": "売上原価", "sga": 200311, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 133905, "gross_profit_jp": "売上総利益", "operating_profit": -66406, "operating_profit_jp": "営業利益又は営業損失（△）", "ordinary_profit": -76151, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -85062, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 471034, "sales_jp": "売上高", "cost_of_sales": 353781, "cost_of_sales_jp": "売上原価", "sga": 166488, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117253, "gross_profit_jp": "売上総利益", "operating_profit": -49235, "operating_profit_jp": "営業利益", "ordinary_profit": -54397, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10273, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8692, "extraordinary_loss_jp": "特別損失", "net_profit": -56432, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1137898, "sales_jp": "売上高", "cost_of_sales": 745927, "cost_of_sales_jp": "売上原価", "sga": 377447, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 391971, "gross_profit_jp": "売上総利益", "operating_profit": 14524, "operating_profit_jp": "営業利益", "ordinary_profit": 1033, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6329, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 118162, "extraordinary_loss_jp": "特別損失", "net_profit": -115023, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 883112, "sales_jp": "売上高", "cost_of_sales": 607334, "cost_of_sales_jp": "売上原価", "sga": 332528, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 275778, "gross_profit_jp": "売上総利益", "operating_profit": -56750, "operating_profit_jp": "営業利益", "ordinary_profit": -61228, "ordinary_profit_jp": "経常利益", "extraordinary_income": 21342, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 19714, "extraordinary_loss_jp": "特別損失", "net_profit": -62600, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 785764, "sales_jp": "売上高", "cost_of_sales": 542877, "cost_of_sales_jp": "売上原価", "sga": 266104, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 242887, "gross_profit_jp": "売上総利益", "operating_profit": -23217, "operating_profit_jp": "営業利益", "ordinary_profit": -26862, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3003, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 133894, "extraordinary_loss_jp": "特別損失", "net_profit": -167581, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 833011, "sales_jp": "売上高", "cost_of_sales": 523262, "cost_of_sales_jp": "売上原価", "sga": 242114, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 309749, "gross_profit_jp": "売上総利益", "operating_profit": 67635, "operating_profit_jp": "営業利益", "ordinary_profit": 58625, "ordinary_profit_jp": "経常利益", "extraordinary_income": 23817, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 71954, "extraordinary_loss_jp": "特別損失", "net_profit": -5291, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 791074, "sales_jp": "売上高", "cost_of_sales": 472303, "cost_of_sales_jp": "売上原価", "sga": 214344, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 318771, "gross_profit_jp": "売上総利益", "operating_profit": 104427, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 82365, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 693289, "sales_jp": "売上高", "cost_of_sales": 387713, "cost_of_sales_jp": "売上原価", "sga": 201794, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 305576, "gross_profit_jp": "売上総利益", "operating_profit": 103782, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 86292, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 471031, "sales_jp": "売上高", "cost_of_sales": 268345, "cost_of_sales_jp": "売上原価", "sga": 147975, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 202686, "gross_profit_jp": "売上総利益", "operating_profit": 54711, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 44119, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 780261, "sales_jp": "売上高", "cost_of_sales": 427463, "cost_of_sales_jp": "売上原価", "sga": 274398, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 352798, "gross_profit_jp": "売上総利益", "operating_profit": 78400, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 77196, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 757360, "sales_jp": "売上高", "cost_of_sales": 424066, "cost_of_sales_jp": "売上原価", "sga": 251021, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 332437, "gross_profit_jp": "売上総利益", "operating_profit": 68196, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 54595, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 718243, "sales_jp": "売上高", "cost_of_sales": 423451, "cost_of_sales_jp": "売上原価", "sga": 273454, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 294792, "gross_profit_jp": "売上総利益", "operating_profit": 6263, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -6317, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 715673, "sales_jp": "売上高", "cost_of_sales": 379984, "cost_of_sales_jp": "売上原価", "sga": 266268, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 335689, "gross_profit_jp": "売上総利益", "operating_profit": 65142, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 45626, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 993908, "sales_jp": "売上高", "cost_of_sales": 497780, "cost_of_sales_jp": "売上原価", "sga": 317199, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 496128, "gross_profit_jp": "売上総利益", "operating_profit": 173827, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 119536, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1500853, "sales_jp": "売上高", "cost_of_sales": 646864, "cost_of_sales_jp": "売上原価", "sga": 426878, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 853989, "gross_profit_jp": "売上総利益", "operating_profit": 424153, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 256615, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1469415, "sales_jp": "売上高", "cost_of_sales": 635087, "cost_of_sales_jp": "売上原価", "sga": 466020, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 834328, "gross_profit_jp": "売上総利益", "operating_profit": 390766, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 337086, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1348479, "sales_jp": "売上高", "cost_of_sales": 598683, "cost_of_sales_jp": "売上原価", "sga": 527475, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 749796, "gross_profit_jp": "売上総利益", "operating_profit": 222977, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 219084, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1321212, "sales_jp": "売上高", "cost_of_sales": 567420, "cost_of_sales_jp": "売上原価", "sga": 521249, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 753792, "gross_profit_jp": "売上総利益", "operating_profit": 201166, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -51763, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 49890, "operating_cf_jp": "営業CF", "investing_cf": -54673, "investing_cf_jp": "投資CF", "financing_cf": -12530, "financing_cf_jp": "財務CF", "cash_equivalents": 211060, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 66731, "operating_cf_jp": "営業CF", "investing_cf": -78497, "investing_cf_jp": "投資CF", "financing_cf": -15273, "financing_cf_jp": "財務CF", "cash_equivalents": 185372, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 43262, "operating_cf_jp": "営業CF", "investing_cf": -37769, "investing_cf_jp": "投資CF", "financing_cf": -22985, "financing_cf_jp": "財務CF", "cash_equivalents": 165472, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -8165, "operating_cf_jp": "営業CF", "investing_cf": -49072, "investing_cf_jp": "投資CF", "financing_cf": -3247, "financing_cf_jp": "財務CF", "cash_equivalents": 101279, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6260, "operating_cf_jp": "営業CF", "investing_cf": -42228, "investing_cf_jp": "投資CF", "financing_cf": 26637, "financing_cf_jp": "財務CF", "cash_equivalents": 91234, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 102485, "operating_cf_jp": "営業CF", "investing_cf": -95764, "investing_cf_jp": "投資CF", "financing_cf": 132597, "financing_cf_jp": "財務CF", "cash_equivalents": 337289, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -9696, "operating_cf_jp": "営業CF", "investing_cf": -55089, "investing_cf_jp": "投資CF", "financing_cf": -138352, "financing_cf_jp": "財務CF", "cash_equivalents": 131946, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -54101, "operating_cf_jp": "営業CF", "investing_cf": -43160, "investing_cf_jp": "投資CF", "financing_cf": 36849, "financing_cf_jp": "財務CF", "cash_equivalents": 77731, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 93722, "operating_cf_jp": "営業CF", "investing_cf": -19241, "investing_cf_jp": "投資CF", "financing_cf": 107007, "financing_cf_jp": "財務CF", "cash_equivalents": 265897, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 116746, "operating_cf_jp": "営業CF", "investing_cf": -26603, "investing_cf_jp": "投資CF", "financing_cf": -23762, "financing_cf_jp": "財務CF", "cash_equivalents": 343722, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 126296, "operating_cf_jp": "営業CF", "investing_cf": -33551, "investing_cf_jp": "投資CF", "financing_cf": -30339, "financing_cf_jp": "財務CF", "cash_equivalents": 398410, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 95882, "operating_cf_jp": "営業CF", "investing_cf": -48911, "investing_cf_jp": "投資CF", "financing_cf": -97161, "financing_cf_jp": "財務CF", "cash_equivalents": 354287, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 164222, "operating_cf_jp": "営業CF", "investing_cf": -432635, "investing_cf_jp": "投資CF", "financing_cf": 63243, "financing_cf_jp": "財務CF", "cash_equivalents": 139545, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 164157, "operating_cf_jp": "営業CF", "investing_cf": -61339, "investing_cf_jp": "投資CF", "financing_cf": -50633, "financing_cf_jp": "財務CF", "cash_equivalents": 188820, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 201960, "operating_cf_jp": "営業CF", "investing_cf": -742162, "investing_cf_jp": "投資CF", "financing_cf": 500466, "financing_cf_jp": "財務CF", "cash_equivalents": 146468, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 223889, "operating_cf_jp": "営業CF", "investing_cf": -40163, "investing_cf_jp": "投資CF", "financing_cf": -104470, "financing_cf_jp": "財務CF", "cash_equivalents": 219786, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 307384, "operating_cf_jp": "営業CF", "investing_cf": -663126, "investing_cf_jp": "投資CF", "financing_cf": 340915, "financing_cf_jp": "財務CF", "cash_equivalents": 221924, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 479325, "operating_cf_jp": "営業CF", "investing_cf": -97523, "investing_cf_jp": "投資CF", "financing_cf": -294770, "financing_cf_jp": "財務CF", "cash_equivalents": 336068, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 496627, "operating_cf_jp": "営業CF", "investing_cf": -267492, "investing_cf_jp": "投資CF", "financing_cf": -181247, "financing_cf_jp": "財務CF", "cash_equivalents": 434681, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 340484, "operating_cf_jp": "営業CF", "investing_cf": -1284105, "investing_cf_jp": "投資CF", "financing_cf": 677345, "financing_cf_jp": "財務CF", "cash_equivalents": 229249, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 452857, "operating_cf_jp": "営業CF", "investing_cf": -124686, "investing_cf_jp": "投資CF", "financing_cf": -269673, "financing_cf_jp": "財務CF", "cash_equivalents": 295897, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 745281, "total_assets_jp": "総資産額", "equity": 308251, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 695886, "total_assets_jp": "総資産額", "equity": 265068, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 616304, "total_assets_jp": "総資産額", "equity": 227138, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 488190, "total_assets_jp": "総資産額", "equity": 194704, "equity_jp": "自己資本", "interest_debt": 111573, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 954, "short_debt_jp": "短期借入金", "long_debt": 619, "long_debt_jp": "長期借入金", "bond": 110000, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 459928, "total_assets_jp": "総資産額", "equity": 136338, "equity_jp": "自己資本", "interest_debt": 126616, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2450, "short_debt_jp": "短期借入金", "long_debt": 14166, "long_debt_jp": "長期借入金", "bond": 110000, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1145048, "total_assets_jp": "総資産額", "equity": 283757, "equity_jp": "自己資本", "interest_debt": 355980, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2485, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 143467, "short_debt_jp": "短期借入金", "long_debt": 102513, "long_debt_jp": "長期借入金", "bond": 110000, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 858204, "total_assets_jp": "総資産額", "equity": 226500, "equity_jp": "自己資本", "interest_debt": 235092, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2228, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 168963, "short_debt_jp": "短期借入金", "long_debt": 66129, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 669104, "total_assets_jp": "総資産額", "equity": 77924, "equity_jp": "自己資本", "interest_debt": 291170, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1000, "short_debt_jp": "短期借入金", "long_debt": 290170, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 786002, "total_assets_jp": "総資産額", "equity": 227314, "equity_jp": "自己資本", "interest_debt": 261991, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2000, "short_debt_jp": "短期借入金", "long_debt": 259991, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 840087, "total_assets_jp": "総資産額", "equity": 309529, "equity_jp": "自己資本", "interest_debt": 253205, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 28252, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 253205, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 849376, "total_assets_jp": "総資産額", "equity": 379479, "equity_jp": "自己資本", "interest_debt": 238806, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 25098, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 238806, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 823054, "total_assets_jp": "総資産額", "equity": 420185, "equity_jp": "自己資本", "interest_debt": 152568, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 28553, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 152568, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1051474, "total_assets_jp": "総資産額", "equity": 509463, "equity_jp": "自己資本", "interest_debt": 216396, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 172750, "goodwill_jp": "のれん", "intangible_assets": 334644, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 35000, "short_debt_jp": "短期借入金", "long_debt": 194271, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 967790, "total_assets_jp": "総資産額", "equity": 528690, "equity_jp": "自己資本", "interest_debt": 192248, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 187230, "goodwill_jp": "のれん", "intangible_assets": 166524, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 45000, "short_debt_jp": "短期借入金", "long_debt": 147248, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1668148, "total_assets_jp": "総資産額", "equity": 618506, "equity_jp": "自己資本", "interest_debt": 771759, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 625030, "goodwill_jp": "のれん", "intangible_assets": 414582, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 93182, "short_debt_jp": "短期借入金", "long_debt": 678577, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1608985, "total_assets_jp": "総資産額", "equity": 613741, "equity_jp": "自己資本", "interest_debt": 679744, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 590459, "goodwill_jp": "のれん", "intangible_assets": 364764, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 93181, "short_debt_jp": "短期借入金", "long_debt": 586563, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2426301, "total_assets_jp": "総資産額", "equity": 1146764, "equity_jp": "自己資本", "interest_debt": 814088, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1089452, "goodwill_jp": "のれん", "intangible_assets": 534778, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 121105, "short_debt_jp": "短期借入金", "long_debt": 692983, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2812491, "total_assets_jp": "総資産額", "equity": 1530007, "equity_jp": "自己資本", "interest_debt": 755743, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1264275, "goodwill_jp": "のれん", "intangible_assets": 488839, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 120005, "short_debt_jp": "短期借入金", "long_debt": 635738, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3167003, "total_assets_jp": "総資産額", "equity": 1997518, "equity_jp": "自己資本", "interest_debt": 650948, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1362131, "goodwill_jp": "のれん", "intangible_assets": 421847, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 425312, "short_debt_jp": "短期借入金", "long_debt": 225636, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4490436, "total_assets_jp": "総資産額", "equity": 2532466, "equity_jp": "自己資本", "interest_debt": 1266418, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2256169, "goodwill_jp": "のれん", "intangible_assets": 724768, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 144137, "short_debt_jp": "短期借入金", "long_debt": 1256535, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4177163, "total_assets_jp": "総資産額", "equity": 2437617, "equity_jp": "自己資本", "interest_debt": 1206567, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2239337, "goodwill_jp": "のれん", "intangible_assets": 593324, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 242478, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1173 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 92 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 254 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 350 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 993 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1218 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7652 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2256 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2070 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 135 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7719 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4872 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 553 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3015 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1650 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 18430 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7504 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 600 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6700 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 246505 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 246505 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 152568 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 152568 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 25000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 213806 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 213806 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 35000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 181396 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 181396 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 45000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 45000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 147742 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 147248 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 93170 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 93182 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 683928 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 678577 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 93170 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 93181 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 590633 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 586563 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 120001 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 121105 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 541041 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 692983 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 120001 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 120005 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 536387 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 635738 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 354104 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 425312 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 187568 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 225636 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 142739 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 144137 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1217887 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1122281 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 108198 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 242478 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1089442 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 964089 } ], "segment": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 346569, "profit": 80547, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 389683, "profit": 16165, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 329705, "profit": 59063, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 371145, "profit": 30984, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 363609, "profit": 89702, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 341001, "profit": 48356, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 515547, "profit": 167071, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 462309, "profit": 122443, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 845881, "profit": 331772, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 645040, "profit": 219216, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 799338, "profit": 268384, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 660409, "profit": 229358, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 636760, "profit": 173379, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 702812, "profit": 222486, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "産業・インフラ・IoT", "sales": 671760, "profit": 169404, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 639690, "profit": 196576, "assets": null } ], "region": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 305826 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 131747 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 74468 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 38638 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 254575 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 120405 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 64239 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 31815 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 619839 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中国", "sales": 168967 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア（中国除く）", "sales": 178195 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 102066 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 64567 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 4264 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 484951 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中国", "sales": 134351 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア(中国除く)", "sales": 117454 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 88619 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 53974 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 3763 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 425063 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中国", "sales": 108346 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア(中国除く)", "sales": 119622 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 74919 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 54610 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 3204 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 379212 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中国", "sales": 133254 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア(中国除く)", "sales": 149468 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 105377 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 61730 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 3970 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 332783 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中国", "sales": 129424 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア(中国除く)", "sales": 145054 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 113816 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "北米", "sales": 65596 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "その他", "sales": 4401 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 303465 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中国", "sales": 110000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア(中国除く)", "sales": 115018 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 96636 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "北米", "sales": 64584 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "その他", "sales": 3586 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 213483 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中国", "sales": 75956 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア(中国除く)", "sales": 67670 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 66074 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "北米", "sales": 45543 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "その他", "sales": 2305 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 329450 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中国", "sales": 150556 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア(中国除く)", "sales": 112341 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 109394 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "北米", "sales": 74607 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "その他", "sales": 3913 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 23857, "non_consolidated_employees": 5184, "avg_salary": 7337, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 23982, "non_consolidated_employees": 5988, "avg_salary": 7360, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 23110, "non_consolidated_employees": 5724, "avg_salary": 7238, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 22476, "non_consolidated_employees": 6226, "avg_salary": 7769, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 22071, "non_consolidated_employees": 6132, "avg_salary": 6099, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 46630, "non_consolidated_employees": 14206, "avg_salary": 7482, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 42800, "non_consolidated_employees": 13108, "avg_salary": 7331, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 33840, "non_consolidated_employees": 10331, "avg_salary": 6692, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 27201, "non_consolidated_employees": 9006, "avg_salary": 6173, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 21083, "non_consolidated_employees": 2887, "avg_salary": 8682, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 19160, "non_consolidated_employees": 2933, "avg_salary": 9105, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 18884, "non_consolidated_employees": 3029, "avg_salary": 7616, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 20513, "non_consolidated_employees": 5663, "avg_salary": 8921, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 19546, "non_consolidated_employees": 5600, "avg_salary": 8041, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 18958, "non_consolidated_employees": 6252, "avg_salary": 7734, "avg_age": 46.3 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 18753, "non_consolidated_employees": 6162, "avg_salary": 7919, "avg_age": 46.9 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 20962, "non_consolidated_employees": 6116, "avg_salary": 8825, "avg_age": 47.3 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 21017, "non_consolidated_employees": 6133, "avg_salary": 8741, "avg_age": 47.7 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 21204, "non_consolidated_employees": 6296, "avg_salary": 8892, "avg_age": 48.2 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 22711, "non_consolidated_employees": 6482, "avg_salary": 8099, "avg_age": 48.5 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 21629, "non_consolidated_employees": 6025, "avg_salary": 7495, "avg_age": 48.5 } ] }