{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5007000, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -157100, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -382500, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4617600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12400, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -122100, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4766900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 49800, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 49700, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4762800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 89100, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 31900, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4791416, "sales_jp": "売上高", "cost_of_sales": 3523421, "cost_of_sales_jp": "売上原価", "sga": 1086507, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1267995, "gross_profit_jp": "売上総利益", "operating_profit": 181488, "operating_profit_jp": "営業利益", "ordinary_profit": 126057, "ordinary_profit_jp": "経常利益", "extraordinary_income": 19412, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 27385, "extraordinary_loss_jp": "特別損失", "net_profit": 68545, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5100163, "sales_jp": "売上高", "cost_of_sales": 3781647, "cost_of_sales_jp": "売上原価", "sga": 1136428, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1318516, "gross_profit_jp": "売上総利益", "operating_profit": 182088, "operating_profit_jp": "営業利益", "ordinary_profit": 147288, "ordinary_profit_jp": "経常利益", "extraordinary_income": 79473, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12266, "extraordinary_loss_jp": "特別損失", "net_profit": 102415, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5330865, "sales_jp": "売上高", "cost_of_sales": 3959561, "cost_of_sales_jp": "売上原価", "sga": 1166315, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1371304, "gross_profit_jp": "売上総利益", "operating_profit": 204989, "operating_profit_jp": "営業利益", "ordinary_profit": 162824, "ordinary_profit_jp": "経常利益", "extraordinary_income": 19382, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 72762, "extraordinary_loss_jp": "特別損失", "net_profit": 48107, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4692991, "sales_jp": "売上高", "cost_of_sales": 3491512, "cost_of_sales_jp": "売上原価", "sga": 1132707, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1201479, "gross_profit_jp": "売上総利益", "operating_profit": 68772, "operating_profit_jp": "営業利益", "ordinary_profit": 15052, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3484, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 131850, "extraordinary_loss_jp": "特別損失", "net_profit": -112388, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4679519, "sales_jp": "売上高", "cost_of_sales": 3436412, "cost_of_sales_jp": "売上原価", "sga": 1148734, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1243107, "gross_profit_jp": "売上総利益", "operating_profit": 94373, "operating_profit_jp": "営業利益", "ordinary_profit": 71146, "ordinary_profit_jp": "経常利益", "extraordinary_income": 91868, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 50308, "extraordinary_loss_jp": "特別損失", "net_profit": 93085, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4528405, "sales_jp": "売上高", "cost_of_sales": 3270923, "cost_of_sales_jp": "売上原価", "sga": 1124888, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1257482, "gross_profit_jp": "売上総利益", "operating_profit": 132594, "operating_profit_jp": "営業利益", "ordinary_profit": 107885, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12954, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 18603, "extraordinary_loss_jp": "特別損失", "net_profit": 55092, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4467574, "sales_jp": "売上高", "cost_of_sales": 3232146, "cost_of_sales_jp": "売上原価", "sga": 1130124, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1235428, "gross_profit_jp": "売上総利益", "operating_profit": 105304, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 42707, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4381728, "sales_jp": "売上高", "cost_of_sales": 3177962, "cost_of_sales_jp": "売上原価", "sga": 1108488, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1203766, "gross_profit_jp": "売上総利益", "operating_profit": 95278, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -79919, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4762445, "sales_jp": "売上高", "cost_of_sales": 3493246, "cost_of_sales_jp": "売上原価", "sga": 1126632, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1269199, "gross_profit_jp": "売上総利益", "operating_profit": 142567, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 48610, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4755252, "sales_jp": "売上高", "cost_of_sales": 3471711, "cost_of_sales_jp": "売上原価", "sga": 1101497, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1281499, "gross_profit_jp": "売上総利益", "operating_profit": 178628, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 100462, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4739294, "sales_jp": "売上高", "cost_of_sales": 3487830, "cost_of_sales_jp": "売上原価", "sga": 1087122, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1251464, "gross_profit_jp": "売上総利益", "operating_profit": 120612, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 86763, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4509694, "sales_jp": "売上収益", "cost_of_sales": 3292690, "cost_of_sales_jp": "売上原価", "sga": 1051522, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1217004, "gross_profit_jp": "売上総利益", "operating_profit": 128861, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 88489, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4098379, "sales_jp": "売上高", "cost_of_sales": 2966583, "cost_of_sales_jp": "売上原価", "sga": 1009588, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1131796, "gross_profit_jp": "売上総利益", "operating_profit": 182489, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 169340, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3952437, "sales_jp": "売上高", "cost_of_sales": 2879884, "cost_of_sales_jp": "売上原価", "sga": 933366, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1072553, "gross_profit_jp": "売上総利益", "operating_profit": 130227, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 104562, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3857797, "sales_jp": "売上高", "cost_of_sales": 2748479, "cost_of_sales_jp": "売上原価", "sga": 864685, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1109318, "gross_profit_jp": "売上総利益", "operating_profit": 211483, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 160042, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3589702, "sales_jp": "売上高", "cost_of_sales": 2509454, "cost_of_sales_jp": "売上原価", "sga": 834519, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1080248, "gross_profit_jp": "売上総利益", "operating_profit": 266324, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 202700, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3586839, "sales_jp": "売上高", "cost_of_sales": 2468188, "cost_of_sales_jp": "売上原価", "sga": 852775, "sga_jp": "販売費及び一般管理費", "cost_others": 46675, "cost_others_jp": "その他営業費用（純）", "gross_profit": 1118651, "gross_profit_jp": "売上総利益", "operating_profit": 219201, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 182691, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3713767, "sales_jp": "売上高", "cost_of_sales": 2569685, "cost_of_sales_jp": "売上原価", "sga": 852974, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1144082, "gross_profit_jp": "売上総利益", "operating_profit": 335614, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 215182, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3476985, "sales_jp": "売上高", "cost_of_sales": 2358996, "cost_of_sales_jp": "売上原価", "sga": 874767, "sga_jp": "販売費及び一般管理費", "cost_others": 93896, "cost_others_jp": "その他営業費用（純）", "gross_profit": 1117989, "gross_profit_jp": "売上総利益", "operating_profit": 149326, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 254478, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3550116, "sales_jp": "売上高", "cost_of_sales": 2382138, "cost_of_sales_jp": "売上原価", "sga": 887146, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1167978, "gross_profit_jp": "売上総利益", "operating_profit": 265089, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 219807, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 405579, "operating_cf_jp": "営業CF", "investing_cf": -234684, "investing_cf_jp": "投資CF", "financing_cf": -207840, "financing_cf_jp": "財務CF", "cash_equivalents": 420894, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 408765, "operating_cf_jp": "営業CF", "investing_cf": -151083, "investing_cf_jp": "投資CF", "financing_cf": -234953, "financing_cf_jp": "財務CF", "cash_equivalents": 448705, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 322072, "operating_cf_jp": "営業CF", "investing_cf": -283926, "investing_cf_jp": "投資CF", "financing_cf": 62325, "financing_cf_jp": "財務CF", "cash_equivalents": 547844, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 248098, "operating_cf_jp": "営業CF", "investing_cf": -224611, "investing_cf_jp": "投資CF", "financing_cf": -47894, "financing_cf_jp": "財務CF", "cash_equivalents": 528174, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 295389, "operating_cf_jp": "営業CF", "investing_cf": 1020, "investing_cf_jp": "投資CF", "financing_cf": -405310, "financing_cf_jp": "財務CF", "cash_equivalents": 420166, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 255534, "operating_cf_jp": "営業CF", "investing_cf": -142108, "investing_cf_jp": "投資CF", "financing_cf": -166933, "financing_cf_jp": "財務CF", "cash_equivalents": 358593, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 240010, "operating_cf_jp": "営業CF", "investing_cf": -190830, "investing_cf_jp": "投資CF", "financing_cf": -138966, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 71010, "operating_cf_jp": "営業CF", "investing_cf": -161481, "investing_cf_jp": "投資CF", "financing_cf": 100384, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 175532, "operating_cf_jp": "営業CF", "investing_cf": -128873, "investing_cf_jp": "投資CF", "financing_cf": -44794, "financing_cf_jp": "財務CF", "cash_equivalents": 301162, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 279403, "operating_cf_jp": "営業CF", "investing_cf": -199947, "investing_cf_jp": "投資CF", "financing_cf": -17150, "financing_cf_jp": "財務CF", "cash_equivalents": 362028, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 253092, "operating_cf_jp": "営業CF", "investing_cf": -164317, "investing_cf_jp": "投資CF", "financing_cf": -67741, "financing_cf_jp": "財務CF", "cash_equivalents": 380810, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 250331, "operating_cf_jp": "営業CF", "investing_cf": -145479, "investing_cf_jp": "投資CF", "financing_cf": -98896, "financing_cf_jp": "財務CF", "cash_equivalents": 383969, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 200415, "operating_cf_jp": "営業CF", "investing_cf": -22578, "investing_cf_jp": "投資CF", "financing_cf": -112496, "financing_cf_jp": "財務CF", "cash_equivalents": 452671, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 99416, "operating_cf_jp": "営業CF", "investing_cf": 4142, "investing_cf_jp": "投資CF", "financing_cf": -136622, "financing_cf_jp": "財務CF", "cash_equivalents": 416742, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 347263, "operating_cf_jp": "営業CF", "investing_cf": -114206, "investing_cf_jp": "投資CF", "financing_cf": -193164, "financing_cf_jp": "財務CF", "cash_equivalents": 453036, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 307947, "operating_cf_jp": "営業CF", "investing_cf": -71561, "investing_cf_jp": "投資CF", "financing_cf": -219626, "financing_cf_jp": "財務CF", "cash_equivalents": 481833, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 248347, "operating_cf_jp": "営業CF", "investing_cf": -59267, "investing_cf_jp": "投資CF", "financing_cf": -193685, "financing_cf_jp": "財務CF", "cash_equivalents": 484020, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 220329, "operating_cf_jp": "営業CF", "investing_cf": -42809, "investing_cf_jp": "投資CF", "financing_cf": -313585, "financing_cf_jp": "財務CF", "cash_equivalents": 355901, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 309221, "operating_cf_jp": "営業CF", "investing_cf": -157239, "investing_cf_jp": "投資CF", "financing_cf": -181488, "financing_cf_jp": "財務CF", "cash_equivalents": 342139, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 303882, "operating_cf_jp": "営業CF", "investing_cf": -89176, "investing_cf_jp": "投資CF", "financing_cf": -240454, "financing_cf_jp": "財務CF", "cash_equivalents": 320099, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3807131, "total_assets_jp": "資産合計", "equity": 917045, "equity_jp": "資本合計", "interest_debt": 928613, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 85250, "goodwill_jp": "連結調整勘定", "intangible_assets": 235904, "intangible_assets_jp": "無形固定資産合計", "short_debt": 84848, "short_debt_jp": "短期借入金", "long_debt": 63565, "long_debt_jp": "長期借入金", "bond": 780200, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3943724, "total_assets_jp": "資産合計", "equity": 969522, "equity_jp": "自己資本", "interest_debt": 745817, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 82887, "goodwill_jp": "のれん", "intangible_assets": 234940, "intangible_assets_jp": "無形固定資産合計", "short_debt": 76250, "short_debt_jp": "短期借入金", "long_debt": 39567, "long_debt_jp": "長期借入金", "bond": 630000, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3821963, "total_assets_jp": "資産合計", "equity": 948204, "equity_jp": "自己資本", "interest_debt": 887336, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 68411, "goodwill_jp": "のれん", "intangible_assets": 219555, "intangible_assets_jp": "無形固定資産合計", "short_debt": 50687, "short_debt_jp": "短期借入金", "long_debt": 47109, "long_debt_jp": "長期借入金", "bond": 789540, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3221982, "total_assets_jp": "資産合計", "equity": 748941, "equity_jp": "自己資本", "interest_debt": 883480, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46508, "goodwill_jp": "のれん", "intangible_assets": 211322, "intangible_assets_jp": "無形固定資産合計", "short_debt": 124204, "short_debt_jp": "短期借入金", "long_debt": 75797, "long_debt_jp": "長期借入金", "bond": 683479, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3228051, "total_assets_jp": "資産合計", "equity": 798662, "equity_jp": "自己資本", "interest_debt": 577443, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 93945, "goodwill_jp": "のれん", "intangible_assets": 279213, "intangible_assets_jp": "無形固定資産合計", "short_debt": 70457, "short_debt_jp": "短期借入金", "long_debt": 126786, "long_debt_jp": "長期借入金", "bond": 380200, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3024097, "total_assets_jp": "資産合計", "equity": 821244, "equity_jp": "自己資本", "interest_debt": 470823, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 80083, "goodwill_jp": "のれん", "intangible_assets": 251958, "intangible_assets_jp": "無形固定資産合計", "short_debt": 125554, "short_debt_jp": "短期借入金", "long_debt": 64969, "long_debt_jp": "長期借入金", "bond": 280300, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2945507, "total_assets_jp": "総資産額", "equity": 966598, "equity_jp": "自己資本", "interest_debt": 381148, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 67526, "goodwill_jp": "のれん", "intangible_assets": 230287, "intangible_assets_jp": "無形固定資産合計", "short_debt": 67936, "short_debt_jp": "短期借入金", "long_debt": 81926, "long_debt_jp": "長期借入金", "bond": 231286, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2920326, "total_assets_jp": "総資産額", "equity": 752438, "equity_jp": "自己資本", "interest_debt": 534967, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 29574, "goodwill_jp": "のれん", "intangible_assets": 187323, "intangible_assets_jp": "無形固定資産合計", "short_debt": 269522, "short_debt_jp": "短期借入金", "long_debt": 35145, "long_debt_jp": "長期借入金", "bond": 230300, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3079534, "total_assets_jp": "総資産額", "equity": 702449, "equity_jp": "自己資本", "interest_debt": 519640, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 27503, "goodwill_jp": "のれん", "intangible_assets": 186251, "intangible_assets_jp": "無形固定資産合計", "short_debt": 69079, "short_debt_jp": "短期借入金", "long_debt": 160261, "long_debt_jp": "長期借入金", "bond": 290300, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3256494, "total_assets_jp": "総資産額", "equity": 907603, "equity_jp": "自己資本", "interest_debt": 578492, "interest_debt_jp": "社債、借入金及びリース債務合計", "securities": null, "securities_jp": null, "goodwill": 37616, "goodwill_jp": "のれん", "intangible_assets": 167560, "intangible_assets_jp": "無形資産", "short_debt": 578492, "short_debt_jp": "社債、借入金及びリース債務", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3226303, "total_assets_jp": "総資産額", "equity": 782782, "equity_jp": "自己資本", "interest_debt": 532549, "interest_debt_jp": "社債、借入金及びリース債務合計", "securities": null, "securities_jp": null, "goodwill": 40255, "goodwill_jp": "のれん", "intangible_assets": 164292, "intangible_assets_jp": "無形資産", "short_debt": 532549, "short_debt_jp": "社債、借入金及びリース債務", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3191498, "total_assets_jp": "総資産額", "equity": 881292, "equity_jp": "自己資本", "interest_debt": 485092, "interest_debt_jp": "社債、借入金及びリース債務合計", "securities": null, "securities_jp": null, "goodwill": 41237, "goodwill_jp": "のれん", "intangible_assets": 153974, "intangible_assets_jp": "無形資産", "short_debt": 485092, "short_debt_jp": "社債、借入金及びリース債務", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3121522, "total_assets_jp": "総資産額", "equity": 970692, "equity_jp": "自己資本", "interest_debt": 401889, "interest_debt_jp": "社債、借入金及びリース債務合計", "securities": null, "securities_jp": null, "goodwill": 42495, "goodwill_jp": "のれん", "intangible_assets": 130680, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 401889, "short_debt_jp": "社債、借入金及びリース債務", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3104842, "total_assets_jp": "総資産額", "equity": 1010480, "equity_jp": "自己資本", "interest_debt": 316211, "interest_debt_jp": "社債、借入金及びリース債務合計", "securities": null, "securities_jp": null, "goodwill": 38348, "goodwill_jp": "のれん", "intangible_assets": 116905, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 316211, "short_debt_jp": "社債、借入金及びリース債務", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3187445, "total_assets_jp": "総資産額", "equity": 1133477, "equity_jp": "自己資本", "interest_debt": 405569, "interest_debt_jp": "社債、借入金及びリース債務合計", "securities": null, "securities_jp": null, "goodwill": 36709, "goodwill_jp": "のれん", "intangible_assets": 107213, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 405569, "short_debt_jp": "社債、借入金及びリース債務", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3190206, "total_assets_jp": "総資産額", "equity": 1353373, "equity_jp": "自己資本", "interest_debt": 316325, "interest_debt_jp": "社債、借入金及びリース負債合計", "securities": null, "securities_jp": null, "goodwill": 41239, "goodwill_jp": "のれん", "intangible_assets": 120459, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 316325, "short_debt_jp": "社債、借入金及びリース負債", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3331809, "total_assets_jp": "総資産額", "equity": 1465677, "equity_jp": "自己資本", "interest_debt": 285319, "interest_debt_jp": "社債、借入金及びリース負債合計", "securities": null, "securities_jp": null, "goodwill": 47487, "goodwill_jp": "のれん", "intangible_assets": 133856, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 285319, "short_debt_jp": "社債、借入金及びリース負債", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3265579, "total_assets_jp": "総資産額", "equity": 1436847, "equity_jp": "自己資本", "interest_debt": 211175, "interest_debt_jp": "社債、借入金及びリース負債合計", "securities": null, "securities_jp": null, "goodwill": 55132, "goodwill_jp": "のれん", "intangible_assets": 146264, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 211175, "short_debt_jp": "社債、借入金及びリース負債", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3514818, "total_assets_jp": "総資産額", "equity": 1585952, "equity_jp": "自己資本", "interest_debt": 245676, "interest_debt_jp": "借入金及びリース負債合計", "securities": null, "securities_jp": null, "goodwill": 80205, "goodwill_jp": "のれん", "intangible_assets": 213405, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 245676, "short_debt_jp": "借入金及びリース負債", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3497808, "total_assets_jp": "総資産額", "equity": 1579863, "equity_jp": "自己資本", "interest_debt": 247092, "interest_debt_jp": "借入金及びリース負債合計", "securities": null, "securities_jp": null, "goodwill": 78328, "goodwill_jp": "のれん", "intangible_assets": 229196, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 247092, "short_debt_jp": "借入金及びリース負債", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4128 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5927 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1623 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2789 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 207 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12424 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3813 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 27615 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2430 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3465 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 558 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4354 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 10 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 913 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 333 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 281 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1184 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 147450 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40624 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 155361 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 64372 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 145223 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 50 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 130683 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 44 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 90402 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 45098 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 45238 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20208 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 25030 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25030 } ] }