{ "pl": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 4824929, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12137, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4652649, "sales_jp": "売上高", "cost_of_sales": 3242459, "cost_of_sales_jp": "売上原価", "sga": 1340214, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1410190, "gross_profit_jp": "売上総利益", "operating_profit": 69976, "operating_profit_jp": "営業利益", "ordinary_profit": 16347, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9128, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4617153, "sales_jp": "売上高", "cost_of_sales": 3142844, "cost_of_sales_jp": "売上原価", "sga": 1317544, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1474309, "gross_profit_jp": "売上総利益", "operating_profit": 156765, "operating_profit_jp": "営業利益", "ordinary_profit": 112240, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22681, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4215603, "sales_jp": "売上高", "cost_of_sales": 2929567, "cost_of_sales_jp": "売上原価", "sga": 1292237, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1286036, "gross_profit_jp": "売上総利益", "operating_profit": -6201, "operating_profit_jp": "営業利益", "ordinary_profit": -93171, "ordinary_profit_jp": "経常利益", "extraordinary_income": 20631, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 218430, "extraordinary_loss_jp": "特別損失", "net_profit": -296646, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3583148, "sales_jp": "売上高", "cost_of_sales": 2492403, "cost_of_sales_jp": "売上原価", "sga": 1039840, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1090745, "gross_profit_jp": "売上総利益", "operating_profit": 50905, "operating_profit_jp": "営業利益", "ordinary_profit": 49429, "ordinary_profit_jp": "経常利益", "extraordinary_income": 31511, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 25286, "extraordinary_loss_jp": "特別損失", "net_profit": 11428, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3115424, "sales_jp": "売上高", "cost_of_sales": 2199973, "cost_of_sales_jp": "売上原価", "sga": 857631, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 915451, "gross_profit_jp": "売上総利益", "operating_profit": 57820, "operating_profit_jp": "営業利益", "ordinary_profit": 41, "ordinary_profit_jp": "経常利益", "extraordinary_income": 28270, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 43998, "extraordinary_loss_jp": "特別損失", "net_profit": -12518, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3036836, "sales_jp": "売上高", "cost_of_sales": 2128920, "cost_of_sales_jp": "売上原価", "sga": 834174, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 907916, "gross_profit_jp": "売上総利益", "operating_profit": 73742, "operating_profit_jp": "営業利益", "ordinary_profit": 42050, "ordinary_profit_jp": "経常利益", "extraordinary_income": 28375, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 67124, "extraordinary_loss_jp": "特別損失", "net_profit": -110267, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3071609, "sales_jp": "売上高", "cost_of_sales": 2142243, "cost_of_sales_jp": "売上原価", "sga": 814719, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 929366, "gross_profit_jp": "売上総利益", "operating_profit": 114647, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30434, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3043114, "sales_jp": "売上高", "cost_of_sales": 2128457, "cost_of_sales_jp": "売上原価", "sga": 808464, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 914657, "gross_profit_jp": "売上総利益", "operating_profit": 106193, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 33742, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2935517, "sales_jp": "売上高", "cost_of_sales": 2039499, "cost_of_sales_jp": "売上原価", "sga": 767934, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 896018, "gross_profit_jp": "売上総利益", "operating_profit": 128084, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 57302, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2821181, "sales_jp": "売上高", "cost_of_sales": 1978757, "cost_of_sales_jp": "売上原価", "sga": 735118, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 842424, "gross_profit_jp": "売上総利益", "operating_profit": 107306, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 68749, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2669616, "sales_jp": "売上高", "cost_of_sales": 1909414, "cost_of_sales_jp": "売上原価", "sga": 698413, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 755621, "gross_profit_jp": "売上総利益", "operating_profit": 41838, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 32554, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2844447, "sales_jp": "売上高", "cost_of_sales": 2046853, "cost_of_sales_jp": "売上原価", "sga": 729855, "sga_jp": "販売費及び一般管理費", "cost_others": 3889, "cost_others_jp": "その他費用科目", "gross_profit": 797594, "gross_profit_jp": "売上総利益", "operating_profit": 63850, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 45870, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2913446, "sales_jp": "売上高", "cost_of_sales": 2083517, "cost_of_sales_jp": "売上原価", "sga": 743021, "sga_jp": "販売費及び一般管理費", "cost_others": 29128, "cost_others_jp": "その他費用科目", "gross_profit": 829929, "gross_profit_jp": "売上総利益", "operating_profit": 57780, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 39675, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3095234, "sales_jp": "売上高", "cost_of_sales": 2207675, "cost_of_sales_jp": "売上原価", "sga": 752690, "sga_jp": "販売費及び一般管理費", "cost_others": 7260, "cost_others_jp": "その他費用科目", "gross_profit": 887559, "gross_profit_jp": "売上総利益", "operating_profit": 127609, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 99967, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2994023, "sales_jp": "売上高", "cost_of_sales": 2132840, "cost_of_sales_jp": "売上原価", "sga": 732989, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 861183, "gross_profit_jp": "売上総利益", "operating_profit": 153759, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 149606, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3014095, "sales_jp": "売上高", "cost_of_sales": 2127682, "cost_of_sales_jp": "売上原価", "sga": 762970, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 886413, "gross_profit_jp": "売上総利益", "operating_profit": 132525, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 141277, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3313018, "sales_jp": "売上高", "cost_of_sales": 2354770, "cost_of_sales_jp": "売上原価", "sga": 793700, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 958248, "gross_profit_jp": "売上総利益", "operating_profit": 170447, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 114500, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3477262, "sales_jp": "売上高", "cost_of_sales": 2471404, "cost_of_sales_jp": "売上原価", "sga": 814013, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1005858, "gross_profit_jp": "売上総利益", "operating_profit": 188012, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 149521, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3423431, "sales_jp": "売上高", "cost_of_sales": 2362875, "cost_of_sales_jp": "売上原価", "sga": 777424, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1060556, "gross_profit_jp": "売上総利益", "operating_profit": 256497, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 175183, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 236931, "operating_cf_jp": "営業CF", "investing_cf": -83536, "investing_cf_jp": "投資CF", "financing_cf": -210042, "financing_cf_jp": "財務CF", "cash_equivalents": 455932, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 238318, "operating_cf_jp": "営業CF", "investing_cf": -169676, "investing_cf_jp": "投資CF", "financing_cf": -103739, "financing_cf_jp": "財務CF", "cash_equivalents": 423369, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 192302, "operating_cf_jp": "営業CF", "investing_cf": -135760, "investing_cf_jp": "投資CF", "financing_cf": -100704, "financing_cf_jp": "財務CF", "cash_equivalents": 374838, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27359, "operating_cf_jp": "営業CF", "investing_cf": -173167, "investing_cf_jp": "投資CF", "financing_cf": 102155, "financing_cf_jp": "財務CF", "cash_equivalents": 317271, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 134816, "operating_cf_jp": "営業CF", "investing_cf": -41241, "investing_cf_jp": "投資CF", "financing_cf": -80408, "financing_cf_jp": "財務CF", "cash_equivalents": 330548, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33660, "operating_cf_jp": "営業CF", "investing_cf": -146244, "investing_cf_jp": "投資CF", "financing_cf": 73075, "financing_cf_jp": "財務CF", "cash_equivalents": 203879, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 83857, "operating_cf_jp": "営業CF", "investing_cf": -49706, "investing_cf_jp": "投資CF", "financing_cf": 14692, "financing_cf_jp": "財務CF", "cash_equivalents": 251843, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 143748, "operating_cf_jp": "営業CF", "investing_cf": -101742, "investing_cf_jp": "投資CF", "financing_cf": -98807, "financing_cf_jp": "財務CF", "cash_equivalents": 197132, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 94124, "operating_cf_jp": "営業CF", "investing_cf": -38893, "investing_cf_jp": "投資CF", "financing_cf": -49983, "financing_cf_jp": "財務CF", "cash_equivalents": 206637, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 87917, "operating_cf_jp": "営業CF", "investing_cf": -47510, "investing_cf_jp": "投資CF", "financing_cf": -72027, "financing_cf_jp": "財務CF", "cash_equivalents": 181132, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 97829, "operating_cf_jp": "営業CF", "investing_cf": -32202, "investing_cf_jp": "投資CF", "financing_cf": -50082, "financing_cf_jp": "財務CF", "cash_equivalents": 192323, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 92525, "operating_cf_jp": "営業CF", "investing_cf": 6425, "investing_cf_jp": "投資CF", "financing_cf": -48881, "financing_cf_jp": "財務CF", "cash_equivalents": 239970, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 129981, "operating_cf_jp": "営業CF", "investing_cf": -14231, "investing_cf_jp": "投資CF", "financing_cf": -7239, "financing_cf_jp": "財務CF", "cash_equivalents": 346025, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 64235, "operating_cf_jp": "営業CF", "investing_cf": -76675, "investing_cf_jp": "投資CF", "financing_cf": -50503, "financing_cf_jp": "財務CF", "cash_equivalents": 278314, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 261863, "operating_cf_jp": "営業CF", "investing_cf": -84023, "investing_cf_jp": "投資CF", "financing_cf": -91747, "financing_cf_jp": "財務CF", "cash_equivalents": 359252, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 274907, "operating_cf_jp": "営業CF", "investing_cf": -122491, "investing_cf_jp": "投資CF", "financing_cf": 1394, "financing_cf_jp": "財務CF", "cash_equivalents": 523345, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 147517, "operating_cf_jp": "営業CF", "investing_cf": -63377, "investing_cf_jp": "投資CF", "financing_cf": -189616, "financing_cf_jp": "財務CF", "cash_equivalents": 430778, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 152127, "operating_cf_jp": "営業CF", "investing_cf": -49591, "investing_cf_jp": "投資CF", "financing_cf": -122786, "financing_cf_jp": "財務CF", "cash_equivalents": 419462, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 271228, "operating_cf_jp": "営業CF", "investing_cf": -76015, "investing_cf_jp": "投資CF", "financing_cf": -155508, "financing_cf_jp": "財務CF", "cash_equivalents": 476490, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 344408, "operating_cf_jp": "営業CF", "investing_cf": -131164, "investing_cf_jp": "投資CF", "financing_cf": -103974, "financing_cf_jp": "財務CF", "cash_equivalents": 584615, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 3895782, "total_assets_jp": "総資産額", "equity": 890880, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3731669, "total_assets_jp": "総資産額", "equity": 1037404, "equity_jp": "自己資本", "interest_debt": 839162, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 213328, "short_debt_jp": "短期借入金", "long_debt": 106045, "long_debt_jp": "長期借入金", "bond": 519789, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3526795, "total_assets_jp": "総資産額", "equity": 1004221, "equity_jp": "自己資本", "interest_debt": 758777, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 170587, "short_debt_jp": "短期借入金", "long_debt": 145156, "long_debt_jp": "長期借入金", "bond": 443034, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3075378, "total_assets_jp": "総資産額", "equity": 642754, "equity_jp": "自己資本", "interest_debt": 1597137, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 93365, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 873132, "short_debt_jp": "短期借入金", "long_debt": 327721, "long_debt_jp": "長期借入金", "bond": 396284, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2937644, "total_assets_jp": "総資産額", "equity": 790904, "equity_jp": "自己資本", "interest_debt": 1397048, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 97458, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 791161, "short_debt_jp": "短期借入金", "long_debt": 328383, "long_debt_jp": "長期借入金", "bond": 277504, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2628931, "total_assets_jp": "総資産額", "equity": 757132, "equity_jp": "自己資本", "interest_debt": 661518, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 88941, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 212758, "short_debt_jp": "短期借入金", "long_debt": 151091, "long_debt_jp": "長期借入金", "bond": 297669, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2557570, "total_assets_jp": "総資産額", "equity": 777614, "equity_jp": "自己資本", "interest_debt": 684934, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 75969, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 126981, "short_debt_jp": "短期借入金", "long_debt": 327953, "long_debt_jp": "長期借入金", "bond": 230000, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2580966, "total_assets_jp": "総資産額", "equity": 836147, "equity_jp": "自己資本", "interest_debt": 597101, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 93895, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 56587, "short_debt_jp": "短期借入金", "long_debt": 310514, "long_debt_jp": "長期借入金", "bond": 230000, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2505329, "total_assets_jp": "総資産額", "equity": 767663, "equity_jp": "自己資本", "interest_debt": 570233, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 76203, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 32415, "short_debt_jp": "短期借入金", "long_debt": 377818, "long_debt_jp": "長期借入金", "bond": 160000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2620652, "total_assets_jp": "総資産額", "equity": 823650, "equity_jp": "自己資本", "interest_debt": 361392, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 66985, "goodwill_jp": "のれん", "intangible_assets": 188409, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 28988, "short_debt_jp": "短期借入金", "long_debt": 346811, "long_debt_jp": "長期借入金", "bond": 140000, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2493441, "total_assets_jp": "総資産額", "equity": 792092, "equity_jp": "自己資本", "interest_debt": 269999, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46123, "goodwill_jp": "のれん", "intangible_assets": 157671, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 40102, "short_debt_jp": "短期借入金", "long_debt": 335251, "long_debt_jp": "長期借入金", "bond": 100000, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2677235, "total_assets_jp": "総資産額", "equity": 1015579, "equity_jp": "自己資本", "interest_debt": 461769, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 63220, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 118915, "short_debt_jp": "短期借入金", "long_debt": 342854, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2821351, "total_assets_jp": "総資産額", "equity": 707381, "equity_jp": "自己資本", "interest_debt": 516070, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 103967, "goodwill_jp": "のれん", "intangible_assets": 156248, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 139687, "short_debt_jp": "短期借入金", "long_debt": 376383, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2963222, "total_assets_jp": "総資産額", "equity": 658197, "equity_jp": "自己資本", "interest_debt": 546806, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 188183, "goodwill_jp": "のれん", "intangible_assets": 218581, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 158678, "short_debt_jp": "短期借入金", "long_debt": 388128, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3123254, "total_assets_jp": "総資産額", "equity": 706825, "equity_jp": "自己資本", "interest_debt": 519820, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 182334, "goodwill_jp": "のれん", "intangible_assets": 199093, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 154992, "short_debt_jp": "短期借入金", "long_debt": 364828, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3668564, "total_assets_jp": "総資産額", "equity": 1054476, "equity_jp": "自己資本", "interest_debt": 540249, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 300530, "goodwill_jp": "のれん", "intangible_assets": 368858, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 51510, "short_debt_jp": "短期借入金", "long_debt": 488739, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3761733, "total_assets_jp": "総資産額", "equity": 1240364, "equity_jp": "自己資本", "interest_debt": 444673, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 335978, "goodwill_jp": "のれん", "intangible_assets": 374703, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 186774, "short_debt_jp": "短期借入金", "long_debt": 257899, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3984050, "total_assets_jp": "総資産額", "equity": 1334910, "equity_jp": "自己資本", "interest_debt": 451661, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 355572, "goodwill_jp": "のれん", "intangible_assets": 378250, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 130867, "short_debt_jp": "短期借入金", "long_debt": 320794, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4227514, "total_assets_jp": "総資産額", "equity": 1741703, "equity_jp": "自己資本", "interest_debt": 382944, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 392290, "goodwill_jp": "のれん", "intangible_assets": 371762, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 84665, "short_debt_jp": "短期借入金", "long_debt": 298279, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4315368, "total_assets_jp": "総資産額", "equity": 1832525, "equity_jp": "自己資本", "interest_debt": 489728, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 393881, "goodwill_jp": "のれん", "intangible_assets": 351904, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 233886, "short_debt_jp": "短期借入金", "long_debt": 255842, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2964 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8932 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3256 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10645 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 668 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1530 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 203 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12607 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5497 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6384 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1989 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4035 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 354 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 985 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 419 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6857 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2205 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4735 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3277 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9590 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5066 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7887 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 28988 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 324105 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 332404 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 102483 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40102 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 221424 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 229897 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 12863 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 278502 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 68213 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 139687 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 216313 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 376383 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 44003 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 158678 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 178500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 388128 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 154992 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 214500 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 364828 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 51510 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 293500 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 488739 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 41500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 186774 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 122000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 257899 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 41000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 130867 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 121000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 320794 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3333 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 84665 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 89000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 298279 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 110000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 233886 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 255842 } ], "segment": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エンタープライズ", "sales": 270508, "profit": 8301, "assets": 165019 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "システムプラットフォーム", "sales": 728854, "profit": 31404, "assets": 436156 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "テレコムキャリア", "sales": 740150, "profit": 61964, "assets": 560556 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パブリック", "sales": 821860, "profit": 74759, "assets": 673600 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エンタープライズ", "sales": 300737, "profit": 22220, "assets": 159032 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "システムプラットフォーム", "sales": 728522, "profit": 37522, "assets": 442797 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "テレコムキャリア", "sales": 698913, "profit": 45568, "assets": 516949 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パブリック", "sales": 766775, "profit": 57529, "assets": 658981 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エンタープライズ", "sales": 408673, "profit": 35712, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 453651, "profit": -28006, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "システムプラットフォーム", "sales": 531733, "profit": 30002, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ネットワークサービス", "sales": 377574, "profit": 17251, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パブリック", "sales": 933106, "profit": 53151, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エンタープライズ", "sales": 431801, "profit": 35807, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 409369, "profit": -22517, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "システムプラットフォーム", "sales": 500213, "profit": 20078, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ネットワークサービス", "sales": 460307, "profit": 20677, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パブリック", "sales": 949617, "profit": 52203, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会公共", "sales": 286151, "profit": 7239, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会基盤", "sales": 621879, "profit": 45358, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エンタープライズ", "sales": 549796, "profit": 52080, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 493073, "profit": -3167, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "システムプラットフォーム", "sales": 548692, "profit": 48859, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ネットワークサービス", "sales": 482692, "profit": 30566, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会公共", "sales": 478352, "profit": 34236, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会基盤", "sales": 678767, "profit": 64198, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エンタープライズ", "sales": 503074, "profit": 48210, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 449988, "profit": 7495, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ネットワークサービス", "sales": 538810, "profit": 41204, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会公共", "sales": 425060, "profit": 39361, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会基盤", "sales": 692876, "profit": 59399, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エンタープライズ", "sales": 574680, "profit": 57475, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 485578, "profit": 26290, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ネットワークサービス", "sales": 511547, "profit": 35479, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会公共", "sales": 442637, "profit": 35938, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会基盤", "sales": 608413, "profit": 59216, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ITサービス", "sales": 1754964, "profit": 168004, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会インフラ", "sales": 1062216, "profit": 73781, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ITサービス", "sales": 1913992, "profit": 184106, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会インフラ", "sales": 1077335, "profit": 55143, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ITサービス", "sales": 2033222, "profit": 237084, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "社会インフラ", "sales": 1141705, "profit": 85362, "assets": null } ], "region": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 3825580 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 494330 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 610060 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 3683325 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 387962 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 581362 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 3741586 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 265833 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 291435 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 318299 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 3510197 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 229357 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 228566 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 247483 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 3022629 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 207168 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 155815 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 197536 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 2636075 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 158470 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 109783 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 211096 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 2555344 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 152960 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 104406 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 224126 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 2588491 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 180579 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中華圏APAC", "sales": 202964 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "EMEA", "sales": 99575 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 2473942 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 202343 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中華圏APAC", "sales": 239450 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "EMEA", "sales": 127379 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 2348673 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 203873 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中華圏APAC", "sales": 246382 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "EMEA", "sales": 136589 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 2218012 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 200549 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中華圏APAC", "sales": 264196 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "EMEA", "sales": 138424 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 154180, "non_consolidated_employees": 23528, "avg_salary": 7433, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 154786, "non_consolidated_employees": 22602, "avg_salary": 7485, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 152922, "non_consolidated_employees": 23059, "avg_salary": 7467, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 143327, "non_consolidated_employees": 23446, "avg_salary": 7643, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 142358, "non_consolidated_employees": 24871, "avg_salary": 7168, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 115840, "non_consolidated_employees": 23935, "avg_salary": 6981, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 109102, "non_consolidated_employees": 23968, "avg_salary": 7073, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 102375, "non_consolidated_employees": 23361, "avg_salary": 6717, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 100914, "non_consolidated_employees": 24237, "avg_salary": 7459, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 98882, "non_consolidated_employees": 23982, "avg_salary": 7695, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 98726, "non_consolidated_employees": 22235, "avg_salary": 8337, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 107729, "non_consolidated_employees": 21444, "avg_salary": 8049, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 109390, "non_consolidated_employees": 21010, "avg_salary": 7890, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 110595, "non_consolidated_employees": 20252, "avg_salary": 7989, "avg_age": 43.4 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 112638, "non_consolidated_employees": 20125, "avg_salary": 8148, "avg_age": 43.7 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 114714, "non_consolidated_employees": 20589, "avg_salary": 8294, "avg_age": 43.7 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 117418, "non_consolidated_employees": 21350, "avg_salary": 8144, "avg_age": 43.6 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 118527, "non_consolidated_employees": 22036, "avg_salary": 8428, "avg_age": 43.5 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 105276, "non_consolidated_employees": 22210, "avg_salary": 8804, "avg_age": 43.3 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 104194, "non_consolidated_employees": 22271, "avg_salary": 9631, "avg_age": 42.6 } ] }