{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 166169, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 133, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 175603, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6723, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 184117, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7691, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 194737, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22136, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 229075, "sales_jp": "売上高", "cost_of_sales": 132897, "cost_of_sales_jp": "売上原価", "sga": 50400, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 96178, "gross_profit_jp": "売上総利益", "operating_profit": 45778, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 40411, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 279933, "sales_jp": "売上高", "cost_of_sales": 163909, "cost_of_sales_jp": "売上原価", "sga": 67848, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 116024, "gross_profit_jp": "売上総利益", "operating_profit": 48176, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 36971, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 342577, "sales_jp": "売上高", "cost_of_sales": 199220, "cost_of_sales_jp": "売上原価", "sga": 76326, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 143357, "gross_profit_jp": "売上総利益", "operating_profit": 67031, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 46043, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 294034, "sales_jp": "売上高", "cost_of_sales": 170894, "cost_of_sales_jp": "売上原価", "sga": 73065, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 123140, "gross_profit_jp": "売上総利益", "operating_profit": 50075, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 33286, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 245823, "sales_jp": "売上高", "cost_of_sales": 149938, "cost_of_sales_jp": "売上原価", "sga": 65495, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 95885, "gross_profit_jp": "売上総利益", "operating_profit": 30390, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22258, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 272630, "sales_jp": "売上高", "cost_of_sales": 167851, "cost_of_sales_jp": "売上原価", "sga": 62870, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 104779, "gross_profit_jp": "売上総利益", "operating_profit": 41909, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29905, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 295711, "sales_jp": "売上高", "cost_of_sales": 180541, "cost_of_sales_jp": "売上原価", "sga": 66654, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 115170, "gross_profit_jp": "売上総利益", "operating_profit": 46963, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 32497, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 309630, "sales_jp": "売上高", "cost_of_sales": 194859, "cost_of_sales_jp": "売上原価", "sga": 69405, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 114771, "gross_profit_jp": "売上総利益", "operating_profit": 45691, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 31076, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 383207, "sales_jp": "売上高", "cost_of_sales": 244053, "cost_of_sales_jp": "売上原価", "sga": 84240, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139154, "gross_profit_jp": "売上総利益", "operating_profit": 56974, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 38453, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 414718, "sales_jp": "売上高", "cost_of_sales": 257582, "cost_of_sales_jp": "売上原価", "sga": 85231, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 157136, "gross_profit_jp": "売上総利益", "operating_profit": 68394, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 45307, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 423623, "sales_jp": "売上高", "cost_of_sales": 270121, "cost_of_sales_jp": "売上原価", "sga": 88826, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 153502, "gross_profit_jp": "売上総利益", "operating_profit": 61492, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 41615, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 414999, "sales_jp": "売上高", "cost_of_sales": 267506, "cost_of_sales_jp": "売上原価", "sga": 84929, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 147493, "gross_profit_jp": "売上総利益", "operating_profit": 64738, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 44782, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 477298, "sales_jp": "売上高", "cost_of_sales": 301392, "cost_of_sales_jp": "売上原価", "sga": 95675, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 175906, "gross_profit_jp": "売上総利益", "operating_profit": 79678, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 54943, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 490578, "sales_jp": "売上高", "cost_of_sales": 313356, "cost_of_sales_jp": "売上原価", "sga": 98917, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 177222, "gross_profit_jp": "売上総利益", "operating_profit": 78305, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 55750, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 492617, "sales_jp": "売上高", "cost_of_sales": 323776, "cost_of_sales_jp": "売上原価", "sga": 104795, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 168841, "gross_profit_jp": "売上総利益", "operating_profit": 64046, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 47731, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 608331, "sales_jp": "売上高", "cost_of_sales": 405282, "cost_of_sales_jp": "売上原価", "sga": 114585, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 203049, "gross_profit_jp": "売上総利益", "operating_profit": 88464, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 62018, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 739260, "sales_jp": "売上高", "cost_of_sales": 510942, "cost_of_sales_jp": "売上原価", "sga": 136590, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 228318, "gross_profit_jp": "売上総利益", "operating_profit": 91728, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 64770, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 764702, "sales_jp": "売上高", "cost_of_sales": 575954, "cost_of_sales_jp": "売上原価", "sga": 160502, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 188748, "gross_profit_jp": "売上総利益", "operating_profit": 28246, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11705, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 741391, "sales_jp": "売上高", "cost_of_sales": 517446, "cost_of_sales_jp": "売上原価", "sga": 157776, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 223945, "gross_profit_jp": "売上総利益", "operating_profit": 66169, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 43691, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 753130, "sales_jp": "売上高", "cost_of_sales": 481704, "cost_of_sales_jp": "売上原価", "sga": 164388, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 271426, "gross_profit_jp": "売上総利益", "operating_profit": 107038, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 79338, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 20196, "operating_cf_jp": "営業CF", "investing_cf": -1151, "investing_cf_jp": "投資CF", "financing_cf": -16318, "financing_cf_jp": "財務CF", "cash_equivalents": 15730, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 27141, "operating_cf_jp": "営業CF", "investing_cf": -9659, "investing_cf_jp": "投資CF", "financing_cf": -13381, "financing_cf_jp": "財務CF", "cash_equivalents": 20370, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 28941, "operating_cf_jp": "営業CF", "investing_cf": -17262, "investing_cf_jp": "投資CF", "financing_cf": -6596, "financing_cf_jp": "財務CF", "cash_equivalents": 24576, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 16842, "operating_cf_jp": "営業CF", "investing_cf": 154, "investing_cf_jp": "投資CF", "financing_cf": -16177, "financing_cf_jp": "財務CF", "cash_equivalents": 25384, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 25067, "operating_cf_jp": "営業CF", "investing_cf": 7655, "investing_cf_jp": "投資CF", "financing_cf": -19548, "financing_cf_jp": "財務CF", "cash_equivalents": 39054, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 32360, "operating_cf_jp": "営業CF", "investing_cf": -27276, "investing_cf_jp": "投資CF", "financing_cf": -8307, "financing_cf_jp": "財務CF", "cash_equivalents": 37128, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 29275, "operating_cf_jp": "営業CF", "investing_cf": -4508, "investing_cf_jp": "投資CF", "financing_cf": -13815, "financing_cf_jp": "財務CF", "cash_equivalents": 46306, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 22178, "operating_cf_jp": "営業CF", "investing_cf": 232, "investing_cf_jp": "投資CF", "financing_cf": -33179, "financing_cf_jp": "財務CF", "cash_equivalents": 34215, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 57126, "operating_cf_jp": "営業CF", "investing_cf": -17668, "investing_cf_jp": "投資CF", "financing_cf": -9114, "financing_cf_jp": "財務CF", "cash_equivalents": 62290, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 19617, "operating_cf_jp": "営業CF", "investing_cf": -19334, "investing_cf_jp": "投資CF", "financing_cf": -7355, "financing_cf_jp": "財務CF", "cash_equivalents": 51833, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 8622, "operating_cf_jp": "営業CF", "investing_cf": -4500, "investing_cf_jp": "投資CF", "financing_cf": -12707, "financing_cf_jp": "財務CF", "cash_equivalents": 46306, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 38364, "operating_cf_jp": "営業CF", "investing_cf": -15414, "investing_cf_jp": "投資CF", "financing_cf": -10650, "financing_cf_jp": "財務CF", "cash_equivalents": 34275, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 41686, "operating_cf_jp": "営業CF", "investing_cf": -20084, "investing_cf_jp": "投資CF", "financing_cf": -7365, "financing_cf_jp": "財務CF", "cash_equivalents": 82732, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 35894, "operating_cf_jp": "営業CF", "investing_cf": -20096, "investing_cf_jp": "投資CF", "financing_cf": -12017, "financing_cf_jp": "財務CF", "cash_equivalents": 94529, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 34188, "operating_cf_jp": "営業CF", "investing_cf": -6573, "investing_cf_jp": "投資CF", "financing_cf": -18719, "financing_cf_jp": "財務CF", "cash_equivalents": 99915, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 63351, "operating_cf_jp": "営業CF", "investing_cf": -5015, "investing_cf_jp": "投資CF", "financing_cf": -9495, "financing_cf_jp": "財務CF", "cash_equivalents": 142181, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 34191, "operating_cf_jp": "営業CF", "investing_cf": -15708, "investing_cf_jp": "投資CF", "financing_cf": -17743, "financing_cf_jp": "財務CF", "cash_equivalents": 142181, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 23155, "operating_cf_jp": "営業CF", "investing_cf": -15329, "investing_cf_jp": "投資CF", "financing_cf": -8231, "financing_cf_jp": "財務CF", "cash_equivalents": 146512, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 57310, "operating_cf_jp": "営業CF", "investing_cf": -30506, "investing_cf_jp": "投資CF", "financing_cf": -22931, "financing_cf_jp": "財務CF", "cash_equivalents": 143439, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 64537, "operating_cf_jp": "営業CF", "investing_cf": -42913, "investing_cf_jp": "投資CF", "financing_cf": -23036, "financing_cf_jp": "財務CF", "cash_equivalents": 148640, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -103660, "operating_cf_jp": "営業CF", "investing_cf": -27891, "investing_cf_jp": "投資CF", "financing_cf": 52626, "financing_cf_jp": "財務CF", "cash_equivalents": 71057, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 44430, "operating_cf_jp": "営業CF", "investing_cf": -37680, "investing_cf_jp": "投資CF", "financing_cf": 80970, "financing_cf_jp": "財務CF", "cash_equivalents": 162720, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 237086, "operating_cf_jp": "営業CF", "investing_cf": -25619, "investing_cf_jp": "投資CF", "financing_cf": -191277, "financing_cf_jp": "財務CF", "cash_equivalents": 196945, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 129874, "operating_cf_jp": "営業CF", "investing_cf": -37872, "investing_cf_jp": "投資CF", "financing_cf": -33545, "financing_cf_jp": "財務CF", "cash_equivalents": 253279, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 383256, "total_assets_jp": "総資産額", "equity": 321253, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 440974, "total_assets_jp": "総資産額", "equity": 373543, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 519121, "total_assets_jp": "総資産額", "equity": 435934, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 575328, "total_assets_jp": "総資産額", "equity": 486021, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 558024, "total_assets_jp": "総資産額", "equity": 479752, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 599553, "total_assets_jp": "総資産額", "equity": 504239, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 654841, "total_assets_jp": "総資産額", "equity": 549653, "equity_jp": "自己資本", "interest_debt": 3361, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 721, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 680250, "total_assets_jp": "総資産額", "equity": 568274, "equity_jp": "自己資本", "interest_debt": 11799, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 862, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 674564, "total_assets_jp": "総資産額", "equity": 566802, "equity_jp": "自己資本", "interest_debt": 7997, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 862, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 812878, "total_assets_jp": "総資産額", "equity": 652384, "equity_jp": "自己資本", "interest_debt": 2612, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 721, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1007497, "total_assets_jp": "総資産額", "equity": 740158, "equity_jp": "自己資本", "interest_debt": 79674, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 721, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1099351, "total_assets_jp": "総資産額", "equity": 762795, "equity_jp": "自己資本", "interest_debt": 186390, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 721, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1055808, "total_assets_jp": "総資産額", "equity": 861106, "equity_jp": "自己資本", "interest_debt": 19891, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 721, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1106525, "total_assets_jp": "総資産額", "equity": 919515, "equity_jp": "自己資本", "interest_debt": 10152, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 721, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "bs_detail": [ { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3361 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11799 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7997 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2612 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 79674 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 60000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 186390 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 138000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 19891 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10152 } ] }