{ "financials": [ { "FY": "FY01", "period": "2001/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 142312, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 8661, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2684, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2002/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 145058, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 10993, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3776, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2003/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 140743, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6520, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2020, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2004/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 142398, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7443, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2622, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2005/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 149225, "sales_jp": "売上高", "cost_of_sales": 94251, "cost_of_sales_jp": "売上原価", "sga": 44664, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54974, "gross_profit_jp": "売上総利益", "operating_profit": 10310, "operating_profit_jp": "営業利益", "ordinary_profit": 11037, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5648, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96019, "sales_jp": "売上高", "cost_of_sales": 61217, "cost_of_sales_jp": "売上原価", "sga": 28656, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34801, "gross_profit_jp": "売上総利益", "operating_profit": 6145, "operating_profit_jp": "営業利益", "ordinary_profit": 6480, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3141, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 86793, "sales_jp": "売上高", "cost_of_sales": 57004, "cost_of_sales_jp": "売上原価", "sga": 25927, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29789, "gross_profit_jp": "売上総利益", "operating_profit": 3861, "operating_profit_jp": "営業利益", "ordinary_profit": 4586, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1939, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 178379, "sales_jp": "売上高", "cost_of_sales": 115368, "cost_of_sales_jp": "売上原価", "sga": 53240, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 63010, "gross_profit_jp": "売上総利益", "operating_profit": 9770, "operating_profit_jp": "営業利益", "ordinary_profit": 9768, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3546, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 170281, "sales_jp": "売上高", "cost_of_sales": 108449, "cost_of_sales_jp": "売上原価", "sga": 52468, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61832, "gross_profit_jp": "売上総利益", "operating_profit": 9364, "operating_profit_jp": "営業利益", "ordinary_profit": 7144, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4209, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 160291, "sales_jp": "売上高", "cost_of_sales": 100931, "cost_of_sales_jp": "売上原価", "sga": 50621, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 59360, "gross_profit_jp": "売上総利益", "operating_profit": 8738, "operating_profit_jp": "営業利益", "ordinary_profit": 9455, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4896, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 169379, "sales_jp": "売上高", "cost_of_sales": 104840, "cost_of_sales_jp": "売上原価", "sga": 50696, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 64538, "gross_profit_jp": "売上総利益", "operating_profit": 13842, "operating_profit_jp": "営業利益", "ordinary_profit": 13058, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8884, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 169297, "sales_jp": "売上高", "cost_of_sales": 104011, "cost_of_sales_jp": "売上原価", "sga": 51477, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65286, "gross_profit_jp": "売上総利益", "operating_profit": 13808, "operating_profit_jp": "営業利益", "ordinary_profit": 13750, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7220, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 178863, "sales_jp": "売上高", "cost_of_sales": 109541, "cost_of_sales_jp": "売上原価", "sga": 52838, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 69321, "gross_profit_jp": "売上総利益", "operating_profit": 16483, "operating_profit_jp": "営業利益", "ordinary_profit": 19768, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11276, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 205513, "sales_jp": "売上高", "cost_of_sales": 125326, "cost_of_sales_jp": "売上原価", "sga": 60135, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 80187, "gross_profit_jp": "売上総利益", "operating_profit": 20052, "operating_profit_jp": "営業利益", "ordinary_profit": 26349, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15769, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 233252, "sales_jp": "売上高", "cost_of_sales": 142161, "cost_of_sales_jp": "売上原価", "sga": 64106, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 91090, "gross_profit_jp": "売上総利益", "operating_profit": 26984, "operating_profit_jp": "営業利益", "ordinary_profit": 31235, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15011, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 260174, "sales_jp": "売上高", "cost_of_sales": 159319, "cost_of_sales_jp": "売上原価", "sga": 69135, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 100854, "gross_profit_jp": "売上総利益", "operating_profit": 31719, "operating_profit_jp": "営業利益", "ordinary_profit": 30864, "ordinary_profit_jp": "経常利益", "extraordinary_income": 63, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1850, "extraordinary_loss_jp": "特別損失", "net_profit": 16971, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 265548, "sales_jp": "売上高", "cost_of_sales": 161918, "cost_of_sales_jp": "売上原価", "sga": 69054, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 103630, "gross_profit_jp": "売上総利益", "operating_profit": 34575, "operating_profit_jp": "営業利益", "ordinary_profit": 34140, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 415, "extraordinary_loss_jp": "特別損失", "net_profit": 21430, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 282215, "sales_jp": "売上高", "cost_of_sales": 173849, "cost_of_sales_jp": "売上原価", "sga": 72299, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 108365, "gross_profit_jp": "売上総利益", "operating_profit": 36065, "operating_profit_jp": "営業利益", "ordinary_profit": 37086, "ordinary_profit_jp": "経常利益", "extraordinary_income": 100, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1885, "extraordinary_loss_jp": "特別損失", "net_profit": 23144, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 292774, "sales_jp": "売上高", "cost_of_sales": 182224, "cost_of_sales_jp": "売上原価", "sga": 74103, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 110549, "gross_profit_jp": "売上総利益", "operating_profit": 36446, "operating_profit_jp": "営業利益", "ordinary_profit": 36372, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 294, "extraordinary_loss_jp": "特別損失", "net_profit": 25717, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 290136, "sales_jp": "売上高", "cost_of_sales": 180671, "cost_of_sales_jp": "売上原価", "sga": 76799, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 109464, "gross_profit_jp": "売上総利益", "operating_profit": 32664, "operating_profit_jp": "営業利益", "ordinary_profit": 34224, "ordinary_profit_jp": "経常利益", "extraordinary_income": 103, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 63, "extraordinary_loss_jp": "特別損失", "net_profit": 24437, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 238314, "sales_jp": "売上高", "cost_of_sales": 149261, "cost_of_sales_jp": "売上原価", "sga": 70605, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89053, "gross_profit_jp": "売上総利益", "operating_profit": 18447, "operating_profit_jp": "営業利益", "ordinary_profit": 17420, "ordinary_profit_jp": "経常利益", "extraordinary_income": 83, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 215, "extraordinary_loss_jp": "特別損失", "net_profit": 11442, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 274419, "sales_jp": "売上高", "cost_of_sales": 174727, "cost_of_sales_jp": "売上原価", "sga": 74760, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 99691, "gross_profit_jp": "売上総利益", "operating_profit": 24931, "operating_profit_jp": "営業利益", "ordinary_profit": 31165, "ordinary_profit_jp": "経常利益", "extraordinary_income": 120, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 54, "extraordinary_loss_jp": "特別損失", "net_profit": 21679, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 321338, "sales_jp": "売上高", "cost_of_sales": 209642, "cost_of_sales_jp": "売上原価", "sga": 84317, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 111695, "gross_profit_jp": "売上総利益", "operating_profit": 27378, "operating_profit_jp": "営業利益", "ordinary_profit": 37226, "ordinary_profit_jp": "経常利益", "extraordinary_income": 81, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3212, "extraordinary_loss_jp": "特別損失", "net_profit": 23977, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 373563, "sales_jp": "売上高", "cost_of_sales": 237501, "cost_of_sales_jp": "売上原価", "sga": 92541, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 136062, "gross_profit_jp": "売上総利益", "operating_profit": 43520, "operating_profit_jp": "営業利益", "ordinary_profit": 50322, "ordinary_profit_jp": "経常利益", "extraordinary_income": 96, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2040, "extraordinary_loss_jp": "特別損失", "net_profit": 32835, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 445495, "sales_jp": "売上高", "cost_of_sales": 279046, "cost_of_sales_jp": "売上原価", "sga": 115398, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 166449, "gross_profit_jp": "売上総利益", "operating_profit": 51050, "operating_profit_jp": "営業利益", "ordinary_profit": 57394, "ordinary_profit_jp": "経常利益", "extraordinary_income": 134, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2665, "extraordinary_loss_jp": "特別損失", "net_profit": 36936, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 485890, "sales_jp": "売上高", "cost_of_sales": 304449, "cost_of_sales_jp": "売上原価", "sga": 129508, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 181441, "gross_profit_jp": "売上総利益", "operating_profit": 51932, "operating_profit_jp": "営業利益", "ordinary_profit": 56305, "ordinary_profit_jp": "経常利益", "extraordinary_income": 127, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 183, "extraordinary_loss_jp": "特別損失", "net_profit": 38148, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2001/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7595, "operating_cf_jp": "営業CF", "investing_cf": -6741, "investing_cf_jp": "投資CF", "financing_cf": -1160, "financing_cf_jp": "財務CF", "cash_equivalents": 13762, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2002/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2003/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": 25580, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": 27254, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": 25704, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2877, "operating_cf_jp": "営業CF", "investing_cf": -1624, "investing_cf_jp": "投資CF", "financing_cf": -1181, "financing_cf_jp": "財務CF", "cash_equivalents": 26180, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": 32369, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": 37509, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": 29049, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": 30707, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12957, "operating_cf_jp": "営業CF", "investing_cf": -6178, "investing_cf_jp": "投資CF", "financing_cf": -2118, "financing_cf_jp": "財務CF", "cash_equivalents": 35148, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16568, "operating_cf_jp": "営業CF", "investing_cf": -13498, "investing_cf_jp": "投資CF", "financing_cf": -2092, "financing_cf_jp": "財務CF", "cash_equivalents": 36498, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20212, "operating_cf_jp": "営業CF", "investing_cf": -4489, "investing_cf_jp": "投資CF", "financing_cf": -1499, "financing_cf_jp": "財務CF", "cash_equivalents": 52710, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22002, "operating_cf_jp": "営業CF", "investing_cf": -21888, "investing_cf_jp": "投資CF", "financing_cf": -2042, "financing_cf_jp": "財務CF", "cash_equivalents": 51769, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30424, "operating_cf_jp": "営業CF", "investing_cf": -11306, "investing_cf_jp": "投資CF", "financing_cf": -4665, "financing_cf_jp": "財務CF", "cash_equivalents": 64822, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30611, "operating_cf_jp": "営業CF", "investing_cf": -34865, "investing_cf_jp": "投資CF", "financing_cf": -5010, "financing_cf_jp": "財務CF", "cash_equivalents": 53733, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34877, "operating_cf_jp": "営業CF", "investing_cf": -34066, "investing_cf_jp": "投資CF", "financing_cf": -4966, "financing_cf_jp": "財務CF", "cash_equivalents": 49906, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30203, "operating_cf_jp": "営業CF", "investing_cf": 16478, "investing_cf_jp": "投資CF", "financing_cf": -5047, "financing_cf_jp": "財務CF", "cash_equivalents": 89256, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30455, "operating_cf_jp": "営業CF", "investing_cf": 29645, "investing_cf_jp": "投資CF", "financing_cf": -5908, "financing_cf_jp": "財務CF", "cash_equivalents": 142803, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20734, "operating_cf_jp": "営業CF", "investing_cf": -1229, "investing_cf_jp": "投資CF", "financing_cf": -8281, "financing_cf_jp": "財務CF", "cash_equivalents": 148833, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27343, "operating_cf_jp": "営業CF", "investing_cf": 5238, "investing_cf_jp": "投資CF", "financing_cf": -8122, "financing_cf_jp": "財務CF", "cash_equivalents": 181615, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5170, "operating_cf_jp": "営業CF", "investing_cf": 1941, "investing_cf_jp": "投資CF", "financing_cf": -13349, "financing_cf_jp": "財務CF", "cash_equivalents": 186669, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37698, "operating_cf_jp": "営業CF", "investing_cf": 3286, "investing_cf_jp": "投資CF", "financing_cf": -10355, "financing_cf_jp": "財務CF", "cash_equivalents": 227072, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47344, "operating_cf_jp": "営業CF", "investing_cf": -37373, "investing_cf_jp": "投資CF", "financing_cf": -40171, "financing_cf_jp": "財務CF", "cash_equivalents": 214391, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30528, "operating_cf_jp": "営業CF", "investing_cf": -75876, "investing_cf_jp": "投資CF", "financing_cf": -15006, "financing_cf_jp": "財務CF", "cash_equivalents": 159442, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 201787, "total_assets_jp": "総資産額", "equity": 126389, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 232982, "total_assets_jp": "総資産額", "equity": 146930, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 256412, "total_assets_jp": "総資産額", "equity": 164533, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 272643, "total_assets_jp": "総資産額", "equity": 173864, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 3534, "goodwill_jp": "のれん", "intangible_assets": 9157, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 289045, "total_assets_jp": "総資産額", "equity": 185574, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 3893, "goodwill_jp": "のれん", "intangible_assets": 8917, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 315981, "total_assets_jp": "総資産額", "equity": 204968, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 2662, "goodwill_jp": "のれん", "intangible_assets": 6835, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 334879, "total_assets_jp": "総資産額", "equity": 222238, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 2102, "goodwill_jp": "のれん", "intangible_assets": 5489, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 351887, "total_assets_jp": "総資産額", "equity": 240532, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 1536, "goodwill_jp": "のれん", "intangible_assets": 4695, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 343393, "total_assets_jp": "総資産額", "equity": 238143, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 966, "goodwill_jp": "のれん", "intangible_assets": 3510, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 378469, "total_assets_jp": "総資産額", "equity": 257827, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 623, "goodwill_jp": "のれん", "intangible_assets": 2766, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 423898, "total_assets_jp": "総資産額", "equity": 288950, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 9549, "goodwill_jp": "のれん", "intangible_assets": 17957, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 465361, "total_assets_jp": "総資産額", "equity": 328498, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 9382, "goodwill_jp": "のれん", "intangible_assets": 18357, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 547638, "total_assets_jp": "総資産額", "equity": 363681, "equity_jp": "自己資本", "interest_debt": 4901, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 18958, "goodwill_jp": "のれん", "intangible_assets": 43839, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 575646, "total_assets_jp": "総資産額", "equity": 392608, "equity_jp": "自己資本", "interest_debt": 6390, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 76352, "goodwill_jp": "のれん", "intangible_assets": 101077, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1061 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 263 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1829 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 15 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1999 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 136 } ], "bs_detail": [ { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4901 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6390 } ] }