{ "pl": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 994400, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 965400, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 925700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 939200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 983226, "sales_jp": "売上高", "cost_of_sales": 713312, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": "販売費及び一般管理費", "cost_others": 183141, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": 86773, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1051040, "sales_jp": "売上高", "cost_of_sales": 747380, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": "販売費及び一般管理費", "cost_others": 190160, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": 113500, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 81034, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1127456, "sales_jp": "売上高", "cost_of_sales": 794687, "cost_of_sales_jp": "売上原価", "sga": 199356, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": 130347, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 76457, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1154574, "sales_jp": "売上高", "cost_of_sales": 854093, "cost_of_sales_jp": "売上原価", "sga": 192935, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 300481, "gross_profit_jp": "売上総利益", "operating_profit": 136875, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 68026, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1107482, "sales_jp": "売上高", "cost_of_sales": 810226, "cost_of_sales_jp": "売上原価", "sga": 193425, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 297256, "gross_profit_jp": "売上総利益", "operating_profit": 102815, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 48064, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 930400, "sales_jp": "売上高", "cost_of_sales": 681374, "cost_of_sales_jp": "売上原価", "sga": 179352, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 249026, "gross_profit_jp": "売上総利益", "operating_profit": 69702, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 42326, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 933685, "sales_jp": "売上高", "cost_of_sales": 678653, "cost_of_sales_jp": "売上原価", "sga": 165407, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 255032, "gross_profit_jp": "売上総利益", "operating_profit": 86111, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 56794, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1008019, "sales_jp": "売上高", "cost_of_sales": 735836, "cost_of_sales_jp": "売上原価", "sga": 170252, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 272183, "gross_profit_jp": "売上総利益", "operating_profit": 105680, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 61288, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1221544, "sales_jp": "売上高", "cost_of_sales": 880891, "cost_of_sales_jp": "売上原価", "sga": 208695, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 329675, "gross_profit_jp": "売上総利益", "operating_profit": 126815, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 77761, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1510528, "sales_jp": "売上高", "cost_of_sales": 1057003, "cost_of_sales_jp": "売上原価", "sga": 247865, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 451593, "gross_profit_jp": "売上総利益", "operating_profit": 212382, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 132666, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1584265, "sales_jp": "売上高", "cost_of_sales": 1102944, "cost_of_sales_jp": "売上原価", "sga": 278962, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 481321, "gross_profit_jp": "売上総利益", "operating_profit": 210709, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 139534, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1244775, "sales_jp": "売上高", "cost_of_sales": 848397, "cost_of_sales_jp": "売上原価", "sga": 234604, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 396378, "gross_profit_jp": "売上総利益", "operating_profit": 169504, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 110107, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1596091, "sales_jp": "売上高", "cost_of_sales": 1122546, "cost_of_sales_jp": "売上原価", "sga": 283849, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 473545, "gross_profit_jp": "売上総利益", "operating_profit": 196971, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 132485, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1751038, "sales_jp": "売上高", "cost_of_sales": 1240707, "cost_of_sales_jp": "売上原価", "sga": 311737, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 510828, "gross_profit_jp": "売上総利益", "operating_profit": 212901, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 134160, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1850316, "sales_jp": "売上高", "cost_of_sales": 1322930, "cost_of_sales_jp": "売上原価", "sga": 332617, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 527386, "gross_profit_jp": "売上総利益", "operating_profit": 189314, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 138595, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1920042, "sales_jp": "売上高", "cost_of_sales": 1360115, "cost_of_sales_jp": "売上原価", "sga": 351986, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 559927, "gross_profit_jp": "売上総利益", "operating_profit": 201654, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 149061, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1853234, "sales_jp": "売上高", "cost_of_sales": 1318384, "cost_of_sales_jp": "売上原価", "sga": 356092, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 534850, "gross_profit_jp": "売上総利益", "operating_profit": 175284, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 128524, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2196766, "sales_jp": "売上高", "cost_of_sales": 1564960, "cost_of_sales_jp": "売上原価", "sga": 392091, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 631806, "gross_profit_jp": "売上総利益", "operating_profit": 244565, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 174765, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2676980, "sales_jp": "売上高", "cost_of_sales": 1991301, "cost_of_sales_jp": "売上原価", "sga": 479354, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 685679, "gross_profit_jp": "売上総利益", "operating_profit": 214387, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 156472, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3020711, "sales_jp": "売上高", "cost_of_sales": 2144242, "cost_of_sales_jp": "売上原価", "sga": 538621, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 876469, "gross_profit_jp": "売上総利益", "operating_profit": 328829, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 238455, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3016281, "sales_jp": "売上高", "cost_of_sales": 2088301, "cost_of_sales_jp": "売上原価", "sga": 597007, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 927980, "gross_profit_jp": "売上総利益", "operating_profit": 315636, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 230437, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3018891, "sales_jp": "売上高", "cost_of_sales": 2134577, "cost_of_sales_jp": "売上原価", "sga": 609108, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 884314, "gross_profit_jp": "売上総利益", "operating_profit": 265470, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 186687, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 78970, "operating_cf_jp": "営業CF", "investing_cf": -35602, "investing_cf_jp": "投資CF", "financing_cf": -61294, "financing_cf_jp": "財務CF", "cash_equivalents": 60983, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 69294, "operating_cf_jp": "営業CF", "investing_cf": -32634, "investing_cf_jp": "投資CF", "financing_cf": -30009, "financing_cf_jp": "財務CF", "cash_equivalents": 67362, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 109575, "operating_cf_jp": "営業CF", "investing_cf": -40377, "investing_cf_jp": "投資CF", "financing_cf": -55097, "financing_cf_jp": "財務CF", "cash_equivalents": 81221, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 66908, "operating_cf_jp": "営業CF", "investing_cf": -78228, "investing_cf_jp": "投資CF", "financing_cf": 4508, "financing_cf_jp": "財務CF", "cash_equivalents": 74563, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 87857, "operating_cf_jp": "営業CF", "investing_cf": -61292, "investing_cf_jp": "投資CF", "financing_cf": -10186, "financing_cf_jp": "財務CF", "cash_equivalents": 91858, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 96830, "operating_cf_jp": "営業CF", "investing_cf": -90007, "investing_cf_jp": "投資CF", "financing_cf": -16835, "financing_cf_jp": "財務CF", "cash_equivalents": 82601, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 90110, "operating_cf_jp": "営業CF", "investing_cf": -72344, "investing_cf_jp": "投資CF", "financing_cf": -11680, "financing_cf_jp": "財務CF", "cash_equivalents": 88784, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": -22577, "operating_cf_jp": "営業CF", "investing_cf": -74021, "investing_cf_jp": "投資CF", "financing_cf": 84860, "financing_cf_jp": "財務CF", "cash_equivalents": 69505, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 119072, "operating_cf_jp": "営業CF", "investing_cf": -43399, "investing_cf_jp": "投資CF", "financing_cf": -34672, "financing_cf_jp": "財務CF", "cash_equivalents": 111428, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 81255, "operating_cf_jp": "営業CF", "investing_cf": -47331, "investing_cf_jp": "投資CF", "financing_cf": -33113, "financing_cf_jp": "財務CF", "cash_equivalents": 106376, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 67909, "operating_cf_jp": "営業CF", "investing_cf": -64072, "investing_cf_jp": "投資CF", "financing_cf": -16074, "financing_cf_jp": "財務CF", "cash_equivalents": 93941, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 45604, "operating_cf_jp": "営業CF", "investing_cf": -79167, "investing_cf_jp": "投資CF", "financing_cf": 30864, "financing_cf_jp": "財務CF", "cash_equivalents": 98445, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 82981, "operating_cf_jp": "営業CF", "investing_cf": -104555, "investing_cf_jp": "投資CF", "financing_cf": 6771, "financing_cf_jp": "財務CF", "cash_equivalents": 88405, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 85880, "operating_cf_jp": "営業CF", "investing_cf": -117227, "investing_cf_jp": "投資CF", "financing_cf": 47994, "financing_cf_jp": "財務CF", "cash_equivalents": 112428, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 197040, "operating_cf_jp": "営業CF", "investing_cf": -130307, "investing_cf_jp": "投資CF", "financing_cf": -27671, "financing_cf_jp": "財務CF", "cash_equivalents": 146286, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 184978, "operating_cf_jp": "営業CF", "investing_cf": -167525, "investing_cf_jp": "投資CF", "financing_cf": 11364, "financing_cf_jp": "財務CF", "cash_equivalents": 169416, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 137185, "operating_cf_jp": "営業CF", "investing_cf": -45984, "investing_cf_jp": "投資CF", "financing_cf": -32575, "financing_cf_jp": "財務CF", "cash_equivalents": 230720, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 89148, "operating_cf_jp": "営業CF", "investing_cf": -58756, "investing_cf_jp": "投資CF", "financing_cf": -27816, "financing_cf_jp": "財務CF", "cash_equivalents": 229123, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 82410, "operating_cf_jp": "営業CF", "investing_cf": -91470, "investing_cf_jp": "投資CF", "financing_cf": -21515, "financing_cf_jp": "財務CF", "cash_equivalents": 199665, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 142919, "operating_cf_jp": "営業CF", "investing_cf": -47133, "investing_cf_jp": "投資CF", "financing_cf": -68354, "financing_cf_jp": "財務CF", "cash_equivalents": 222919, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 92511, "operating_cf_jp": "営業CF", "investing_cf": -127370, "investing_cf_jp": "投資CF", "financing_cf": 60586, "financing_cf_jp": "財務CF", "cash_equivalents": 258639, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -7680, "operating_cf_jp": "営業CF", "investing_cf": -318499, "investing_cf_jp": "投資CF", "financing_cf": 282557, "financing_cf_jp": "財務CF", "cash_equivalents": 225799, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -17273, "operating_cf_jp": "営業CF", "investing_cf": -173441, "investing_cf_jp": "投資CF", "financing_cf": 178404, "financing_cf_jp": "財務CF", "cash_equivalents": 222118, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 282084, "operating_cf_jp": "営業CF", "investing_cf": -208879, "investing_cf_jp": "投資CF", "financing_cf": -26276, "financing_cf_jp": "財務CF", "cash_equivalents": 295130, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 327901, "operating_cf_jp": "営業CF", "investing_cf": -163726, "investing_cf_jp": "投資CF", "financing_cf": -184462, "financing_cf_jp": "財務CF", "cash_equivalents": 276959, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1193056, "total_assets_jp": "総資産額", "equity": 481019, "equity_jp": "自己資本", "interest_debt": 119802, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 119802, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1405402, "total_assets_jp": "総資産額", "equity": 606484, "equity_jp": "自己資本", "interest_debt": 132209, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 132209, "short_debt_jp": "短期借入金", "long_debt": 117488, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1502532, "total_assets_jp": "総資産額", "equity": 659637, "equity_jp": "自己資本", "interest_debt": 128365, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 128365, "short_debt_jp": "短期借入金", "long_debt": 152024, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1464270, "total_assets_jp": "総資産額", "equity": 648097, "equity_jp": "自己資本", "interest_debt": 113087, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 113087, "short_debt_jp": "短期借入金", "long_debt": 1416, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1385824, "total_assets_jp": "総資産額", "equity": 578284, "equity_jp": "自己資本", "interest_debt": 132100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 132100, "short_debt_jp": "短期借入金", "long_debt": 1316, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1409033, "total_assets_jp": "総資産額", "equity": 626397, "equity_jp": "自己資本", "interest_debt": 331666, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 88333, "short_debt_jp": "短期借入金", "long_debt": 243333, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1356852, "total_assets_jp": "総資産額", "equity": 634885, "equity_jp": "自己資本", "interest_debt": 76642, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7441, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 76642, "short_debt_jp": "短期借入金", "long_debt": 243333, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1487669, "total_assets_jp": "総資産額", "equity": 653283, "equity_jp": "自己資本", "interest_debt": 69623, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 26904, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 69623, "short_debt_jp": "短期借入金", "long_debt": 191760, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1852577, "total_assets_jp": "総資産額", "equity": 794501, "equity_jp": "自己資本", "interest_debt": 140324, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 30475, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 140324, "short_debt_jp": "短期借入金", "long_debt": 184402, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 2110687, "total_assets_jp": "総資産額", "equity": 935757, "equity_jp": "自己資本", "interest_debt": 181573, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34628, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 181573, "short_debt_jp": "短期借入金", "long_debt": 291085, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2472163, "total_assets_jp": "総資産額", "equity": 1100079, "equity_jp": "自己資本", "interest_debt": 661525, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 32447, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 181573, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 479952, "long_debt_jp": "社債及び借入金（非流動）", "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2532926, "total_assets_jp": "総資産額", "equity": 1140310, "equity_jp": "自己資本", "interest_debt": 672777, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 29430, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 193883, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 478894, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2633780, "total_assets_jp": "総資産額", "equity": 1193765, "equity_jp": "自己資本", "interest_debt": 672777, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46057, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 193883, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 478894, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2832364, "total_assets_jp": "総資産額", "equity": 1291094, "equity_jp": "自己資本", "interest_debt": 654873, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 47804, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 182461, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 472412, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2895655, "total_assets_jp": "総資産額", "equity": 1253267, "equity_jp": "自己資本", "interest_debt": 839265, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 49948, "goodwill_jp": "のれん", "intangible_assets": 49948, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 349060, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 490205, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3139318, "total_assets_jp": "総資産額", "equity": 1348460, "equity_jp": "自己資本", "interest_debt": 902981, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 49948, "goodwill_jp": "のれん", "intangible_assets": 60986, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 386538, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 516443, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3189317, "total_assets_jp": "総資産額", "equity": 1377893, "equity_jp": "自己資本", "interest_debt": 874436, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 72539, "goodwill_jp": "のれん", "intangible_assets": 72539, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 366038, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 508398, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3773656, "total_assets_jp": "総資産額", "equity": 1570961, "equity_jp": "自己資本", "interest_debt": 1094509, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10355, "goodwill_jp": "のれん", "intangible_assets": 85529, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 504335, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 590174, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4765053, "total_assets_jp": "総資産額", "equity": 1646492, "equity_jp": "自己資本", "interest_debt": 1611105, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 134597, "goodwill_jp": "のれん", "intangible_assets": 184291, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 640889, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 970216, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 5359247, "total_assets_jp": "総資産額", "equity": 1935479, "equity_jp": "自己資本", "interest_debt": 1990207, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 145715, "goodwill_jp": "のれん", "intangible_assets": 187000, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 663294, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 1326913, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6018665, "total_assets_jp": "総資産額", "equity": 2214862, "equity_jp": "自己資本", "interest_debt": 2278077, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 143325, "goodwill_jp": "のれん", "intangible_assets": 203863, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 903143, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 1374934, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6204909, "total_assets_jp": "総資産額", "equity": 2372946, "equity_jp": "自己資本", "interest_debt": 2242079, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 139868, "goodwill_jp": "のれん", "intangible_assets": 208076, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 860439, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 1381640, "long_debt_jp": "社債及び借入金（非流動）", "bond": 0, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3603 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 444 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3308 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 60000 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 90000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 90000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 349060 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 90000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 490205 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 386538 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 60000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 516443 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 366038 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 110000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 508398 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 504335 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 110000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 590174 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 640889 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 195000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 970216 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 663294 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 265000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1326913 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 80000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 903143 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 185000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1374934 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 75000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 860439 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 110000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1381640 } ], "segment": [ { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "機械", "sales": 1527629, "profit": 200895, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "水・環境", "sales": 292281, "profit": 19875, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "その他", "sales": 30406, "profit": 3011, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "segment": "調整額", "sales": null, "profit": -34467, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 1527928, "profit": 200895, "assets": 2348943 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 293576, "profit": 19875, "assets": 242744 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 58396, "profit": 3011, "assets": 140959 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 1558758, "profit": 203066, "assets": 2556578 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 331336, "profit": 28143, "assets": 287115 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 60642, "profit": 3619, "assets": 156667 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 1509341, "profit": 180008, "assets": 2595496 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 317157, "profit": 25920, "assets": 287919 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 56319, "profit": 3461, "assets": 78752 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 1865047, "profit": 248793, "assets": 3115713 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 306903, "profit": 22270, "assets": 291059 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 57666, "profit": 3700, "assets": 78490 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 2326455, "profit": 232579, "assets": 4098091 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 327786, "profit": 17250, "assets": 307759 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 57967, "profit": 3089, "assets": 96782 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 2636932, "profit": 355788, "assets": 4669912 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 364517, "profit": 30547, "assets": 318553 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 50559, "profit": 1512, "assets": 83745 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 2637121, "profit": 323393, "assets": 5323116 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 362650, "profit": 24264, "assets": 346558 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 46197, "profit": 966, "assets": 93176 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 46264, "profit": 824, "assets": 91070 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械", "sales": 2628861, "profit": 253638, "assets": 5474997 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "水・環境", "sales": 374385, "profit": 32983, "assets": 346329 } ], "region": [ { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "日本", "sales": 637881 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "北米", "sales": 325188 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "欧州", "sales": 93603 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "その他", "sales": 70784 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "日本", "sales": 607377 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "北米", "sales": 332042 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "欧州", "sales": 121114 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "アジア", "sales": 79483 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": "その他", "sales": 14558 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 23049, "non_consolidated_employees": 8706, "avg_salary": 7585, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 23727, "non_consolidated_employees": 8674, "avg_salary": 7776, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 24464, "non_consolidated_employees": 9541, "avg_salary": 7755, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 25140, "non_consolidated_employees": 9911, "avg_salary": 7674, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 24778, "non_consolidated_employees": 9379, "avg_salary": 7286, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 25409, "non_consolidated_employees": 9647, "avg_salary": 7254, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 29185, "non_consolidated_employees": 9833, "avg_salary": 7407, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 31436, "non_consolidated_employees": 10033, "avg_salary": 7504, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 33845, "non_consolidated_employees": 10387, "avg_salary": 7615, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 35487, "non_consolidated_employees": 10679, "avg_salary": 8087, "avg_age": null }, { "FY": "FY15", "period": "2015/12", "consolidated_employees": 36233, "non_consolidated_employees": 10830, "avg_salary": 8046, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 38291, "non_consolidated_employees": 11123, "avg_salary": 8128, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 39410, "non_consolidated_employees": 11266, "avg_salary": 7922, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 40202, "non_consolidated_employees": 11226, "avg_salary": 7938, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 41027, "non_consolidated_employees": 11396, "avg_salary": 8011, "avg_age": 40.5 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 41605, "non_consolidated_employees": 11356, "avg_salary": 7991, "avg_age": 40.7 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 43293, "non_consolidated_employees": 11711, "avg_salary": 7942, "avg_age": 40.4 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 50352, "non_consolidated_employees": 12474, "avg_salary": 8119, "avg_age": 40.1 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 52608, "non_consolidated_employees": 14638, "avg_salary": 7989, "avg_age": 40 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 52094, "non_consolidated_employees": 15472, "avg_salary": 8247, "avg_age": 39.9 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 52503, "non_consolidated_employees": 15897, "avg_salary": 8609, "avg_age": 39.9 } ] }