{
  "commentary": "## PL──FPSO事業の大型受注・建造費前倒し計上による収益振動\n\n連結売上高はFY02（2002年12月期）24億円台のスタートからFY09（2009年12月期）2,042億円・FY14（2014年12月期）3,785億円と上場後10年で大幅に拡大した一方、FY15以降のFPSO建造費高騰局面でFY19（2019年12月期）営業赤字48億円・純損失182億円、FY20（2020年12月期）営業赤字、FY21（2021年12月期）純損失504億円と3期連続で大規模な純損失を計上した。FPSO事業の特性として、長期契約に基づく建造費・運営費の前倒し計上が会計上の損失を生む構造で、業績振動の幅が極めて大きい事業特性が顕在化した。\n\nFY22以降は会計基準・収益認識のIFRS基準下での処理が安定し、FY23（2023年12月期）売上3.57億ドル・純利益9,654万ドル、FY24（2024年12月期）売上4.19億ドル・営業利益3.23億ドル・純利益2.20億ドル、FY25（2025年12月期）売上4.58億ドル・営業利益4.38億ドル・純利益3.61億ドルと収益回復軌道に入った（IFRS・USD表示）。直近期は中期経営計画2024-2026で再設定された2026年度純利益3億米ドル目標を超過する水準にある。\n\n## BS──FPSO建造・運営に伴う長期資産積み上げ\n\n連結総資産は受注したFPSOの建造・運営に伴う固定資産の積み上げで継続的に拡大している。FPSO事業の収益認識はリース期間（10〜20年）にわたる長期の運営収入を主軸とし、建造期の前倒し費用認識を経て長期運営期に収益化するモデルである。直近の財務目標は2026年度純利益300百万米ドルに設定され、長期運営契約の収益安定化が進む段階にある。\n\n## セグメント／地域構成\n\n報告セグメントは海洋資源開発関連事業の単一事業で、地域別はブラジル・ガイアナ・西アフリカ（アンゴラ・ガーナ・セネガル・コートジボワール）・東南アジア（ベトナム）・北米メキシコ等の油田所在地域に分散している。直近の大型受注は2025年3月のブラジル沖Gato do Matoフィールド向けFPSO、2025年9月のガイアナHammerheadプロジェクトでEPCI契約を獲得した。エクソンモービル・シェル・ペトロブラス・BP・Tullow Oil・Woodside等のメジャー石油会社向け案件が中心で、地域構成は油田開発の世界分布に直接連動している。\n\n事業地域は依存的に石油メジャー各社の探鉱・開発計画に左右され、三井海洋開発単独の事業計画では決まらない構造である。",
  "pl": [
    {
      "FY": "FY01",
      "period": "2001/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 34481,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 5776,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 1741,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY02",
      "period": "2002/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 31436,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 3935,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 1696,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY03",
      "period": "2003/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 66752,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 3191,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 2029,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY04",
      "period": "2004/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 51892,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 3702,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 2230,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY05",
      "period": "2005/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 71614,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 5408,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 3213,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY06",
      "period": "2006/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 99149,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 4664,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 3305,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY07",
      "period": "2007/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 144040,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 7828,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 4499,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY08",
      "period": "2008/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 143669,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 2529,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 1357,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY09",
      "period": "2009/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 204225,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 7454,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 2413,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY10",
      "period": "2010/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 146660,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 6156,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 2735,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY11",
      "period": "2011/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 129968,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 5055,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 3067,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY12",
      "period": "2012/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 186891,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 9296,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 5130,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY13",
      "period": "2013/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 254401,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 15820,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 4922,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY14",
      "period": "2014/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 378523,
      "sales_jp": "売上高",
      "cost_of_sales": null,
      "cost_of_sales_jp": null,
      "sga": null,
      "sga_jp": null,
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": null,
      "gross_profit_jp": null,
      "operating_profit": null,
      "operating_profit_jp": null,
      "ordinary_profit": 18337,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 5422,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY15",
      "period": "2015/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 295596,
      "sales_jp": "売上高",
      "cost_of_sales": 275517,
      "cost_of_sales_jp": "売上原価",
      "sga": 15003,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 20078,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 5075,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 12819,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": 3715,
      "extraordinary_income_jp": "特別利益",
      "extraordinary_loss": 1705,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 5824,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "sales": 229987,
      "sales_jp": "売上高",
      "cost_of_sales": 198443,
      "cost_of_sales_jp": "売上原価",
      "sga": 13526,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 31544,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 18018,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": 29409,
      "ordinary_profit_jp": "経常利益",
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": 1632,
      "extraordinary_loss_jp": "特別損失",
      "net_profit": 21012,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 191182,
      "sales_jp": "売上高",
      "cost_of_sales": 166377,
      "cost_of_sales_jp": "売上原価",
      "sga": 13356,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 24804,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 11448,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 19454,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 221909,
      "sales_jp": "売上高",
      "cost_of_sales": 195351,
      "cost_of_sales_jp": "売上原価",
      "sga": 11628,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 26557,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 14928,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 21891,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 332644,
      "sales_jp": "売上高",
      "cost_of_sales": 325148,
      "cost_of_sales_jp": "売上原価",
      "sga": 12336,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 7495,
      "gross_profit_jp": "売上総利益",
      "operating_profit": -4841,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": -18227,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 309925,
      "sales_jp": "売上高",
      "cost_of_sales": 2806472000,
      "cost_of_sales_jp": "売上原価",
      "sga": 141077000,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": -69886000,
      "gross_profit_jp": "売上総利益",
      "operating_profit": -138321000,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": -13076,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 429272,
      "sales_jp": "売上高",
      "cost_of_sales": 4125283000,
      "cost_of_sales_jp": "売上原価",
      "sga": 145963000,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": -225534000,
      "gross_profit_jp": "売上総利益",
      "operating_profit": -317552000,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": -50359,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 2739762000,
      "sales_jp": "売上高",
      "cost_of_sales": 2671503000,
      "cost_of_sales_jp": "売上原価",
      "sga": 153101000,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 68259000,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 75330000,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 37377000,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 3574924000,
      "sales_jp": "売上高",
      "cost_of_sales": 3324543000,
      "cost_of_sales_jp": "売上原価",
      "sga": 188538000,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 250380000,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 192938000,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 96536000,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 4186461000,
      "sales_jp": "売上高",
      "cost_of_sales": 3793650000,
      "cost_of_sales_jp": "売上原価",
      "sga": 223943000,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 392811000,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 322901000,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 220404000,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 4581232000,
      "sales_jp": "売上高",
      "cost_of_sales": 4022553000,
      "cost_of_sales_jp": "売上原価",
      "sga": 254106000,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 558679000,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 437607000,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 360677000,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    }
  ],
  "cf": [
    {
      "FY": "FY01",
      "period": "2001/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 5761,
      "operating_cf_jp": "営業CF",
      "investing_cf": -3589,
      "investing_cf_jp": "投資CF",
      "financing_cf": 2378,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 10164,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY02",
      "period": "2002/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": -1793,
      "operating_cf_jp": "営業CF",
      "investing_cf": 219,
      "investing_cf_jp": "投資CF",
      "financing_cf": -1274,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 6853,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY03",
      "period": "2003/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 5452,
      "operating_cf_jp": "営業CF",
      "investing_cf": -8629,
      "investing_cf_jp": "投資CF",
      "financing_cf": 7290,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 13796,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY04",
      "period": "2004/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 9623,
      "operating_cf_jp": "営業CF",
      "investing_cf": -14402,
      "investing_cf_jp": "投資CF",
      "financing_cf": 5165,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 14062,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY05",
      "period": "2005/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 11878,
      "operating_cf_jp": "営業CF",
      "investing_cf": -21549,
      "investing_cf_jp": "投資CF",
      "financing_cf": 19003,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 25061,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY06",
      "period": "2006/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 11716,
      "operating_cf_jp": "営業CF",
      "investing_cf": -20043,
      "investing_cf_jp": "投資CF",
      "financing_cf": 11867,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 28827,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY07",
      "period": "2007/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 3811,
      "operating_cf_jp": "営業CF",
      "investing_cf": -9887,
      "investing_cf_jp": "投資CF",
      "financing_cf": -498,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 21443,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY08",
      "period": "2008/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 28794,
      "operating_cf_jp": "営業CF",
      "investing_cf": -6960,
      "investing_cf_jp": "投資CF",
      "financing_cf": 5490,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 44718,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY09",
      "period": "2009/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": -37098,
      "operating_cf_jp": "営業CF",
      "investing_cf": 21974,
      "investing_cf_jp": "投資CF",
      "financing_cf": -277,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 31505,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY10",
      "period": "2010/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 7502,
      "operating_cf_jp": "営業CF",
      "investing_cf": -21635,
      "investing_cf_jp": "投資CF",
      "financing_cf": 7668,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 12122,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY11",
      "period": "2011/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 4792,
      "operating_cf_jp": "営業CF",
      "investing_cf": 21453,
      "investing_cf_jp": "投資CF",
      "financing_cf": -20662,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 17320,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY12",
      "period": "2012/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 22896,
      "operating_cf_jp": "営業CF",
      "investing_cf": -3202,
      "investing_cf_jp": "投資CF",
      "financing_cf": -5897,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": null,
      "cash_equivalents_jp": null
    },
    {
      "FY": "FY13",
      "period": "2013/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": -12901,
      "operating_cf_jp": "営業CF",
      "investing_cf": -19551,
      "investing_cf_jp": "投資CF",
      "financing_cf": 11374,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": null,
      "cash_equivalents_jp": null
    },
    {
      "FY": "FY14",
      "period": "2014/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 12333,
      "operating_cf_jp": "営業CF",
      "investing_cf": -18033,
      "investing_cf_jp": "投資CF",
      "financing_cf": 11713,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": null,
      "cash_equivalents_jp": null
    },
    {
      "FY": "FY15",
      "period": "2015/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 8462,
      "operating_cf_jp": "営業CF",
      "investing_cf": -12703,
      "investing_cf_jp": "投資CF",
      "financing_cf": 31426,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 57956,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "operating_cf": 30350,
      "operating_cf_jp": "営業CF",
      "investing_cf": -38373,
      "investing_cf_jp": "投資CF",
      "financing_cf": -6853,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 42194,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": -3315,
      "operating_cf_jp": "営業CF",
      "investing_cf": -3588,
      "investing_cf_jp": "投資CF",
      "financing_cf": -5698,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 28331,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 45193,
      "operating_cf_jp": "営業CF",
      "investing_cf": -4176,
      "investing_cf_jp": "投資CF",
      "financing_cf": -17043,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 50773,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": -3248,
      "operating_cf_jp": "営業CF",
      "investing_cf": 26259,
      "investing_cf_jp": "投資CF",
      "financing_cf": -20751,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 52142,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 31004,
      "operating_cf_jp": "営業CF",
      "investing_cf": -742,
      "investing_cf_jp": "投資CF",
      "financing_cf": -13888,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 64746,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 18332,
      "operating_cf_jp": "営業CF",
      "investing_cf": -25424,
      "investing_cf_jp": "投資CF",
      "financing_cf": 30387,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 94784,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": -208895000,
      "operating_cf_jp": "営業CF",
      "investing_cf": -56846000,
      "investing_cf_jp": "投資CF",
      "financing_cf": -49013000,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": null,
      "cash_equivalents_jp": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 485886000,
      "operating_cf_jp": "営業CF",
      "investing_cf": -210542000,
      "investing_cf_jp": "投資CF",
      "financing_cf": 241146000,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": null,
      "cash_equivalents_jp": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 560890000,
      "operating_cf_jp": "営業CF",
      "investing_cf": -122581000,
      "investing_cf_jp": "投資CF",
      "financing_cf": -186267000,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": null,
      "cash_equivalents_jp": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 244035000,
      "operating_cf_jp": "営業CF",
      "investing_cf": 5535000,
      "investing_cf_jp": "投資CF",
      "financing_cf": -194243000,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": null,
      "cash_equivalents_jp": null
    }
  ],
  "bs": [
    {
      "FY": "FY12",
      "period": "2012/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 154104,
      "total_assets_jp": "総資産額",
      "equity": 60389,
      "equity_jp": "自己資本",
      "interest_debt": null,
      "interest_debt_jp": null,
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": null,
      "intangible_assets_jp": null,
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY13",
      "period": "2013/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 215674,
      "total_assets_jp": "総資産額",
      "equity": 80444,
      "equity_jp": "自己資本",
      "interest_debt": null,
      "interest_debt_jp": null,
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": null,
      "intangible_assets_jp": null,
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY14",
      "period": "2014/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 348477,
      "total_assets_jp": "総資産額",
      "equity": 109631,
      "equity_jp": "自己資本",
      "interest_debt": null,
      "interest_debt_jp": null,
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": null,
      "intangible_assets_jp": null,
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY15",
      "period": "2015/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 354464,
      "total_assets_jp": "総資産額",
      "equity": 101555,
      "equity_jp": "自己資本",
      "interest_debt": 56263,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 3423,
      "goodwill_jp": "のれん",
      "intangible_assets": 7476,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "total_assets": 333249,
      "total_assets_jp": "総資産額",
      "equity": 123049,
      "equity_jp": "自己資本",
      "interest_debt": 50290,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 1414,
      "goodwill_jp": "のれん",
      "intangible_assets": 7420,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 321165,
      "total_assets_jp": "総資産額",
      "equity": 136502,
      "equity_jp": "自己資本",
      "interest_debt": 34976,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 1207,
      "goodwill_jp": "のれん",
      "intangible_assets": 7446,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 343229,
      "total_assets_jp": "総資産額",
      "equity": 152666,
      "equity_jp": "自己資本",
      "interest_debt": 31031,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 1024,
      "goodwill_jp": "のれん",
      "intangible_assets": 9260,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 383189,
      "total_assets_jp": "総資産額",
      "equity": 121791,
      "equity_jp": "自己資本",
      "interest_debt": 24758,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 850,
      "goodwill_jp": "のれん",
      "intangible_assets": 9652,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 357532,
      "total_assets_jp": "総資産額",
      "equity": -18812985,
      "equity_jp": "自己資本",
      "interest_debt": 130401000,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 653,
      "goodwill_jp": "のれん",
      "intangible_assets": 68770000,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 390039,
      "total_assets_jp": "総資産額",
      "equity": -22157310,
      "equity_jp": "自己資本",
      "interest_debt": 426922000,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": 80845000,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 3136213000,
      "total_assets_jp": "総資産額",
      "equity": 782159000,
      "equity_jp": "自己資本",
      "interest_debt": 393377000,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": 70213000,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 3887921000,
      "total_assets_jp": "総資産額",
      "equity": 950344000,
      "equity_jp": "自己資本",
      "interest_debt": 570753000,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": 49483000,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 4496651000,
      "total_assets_jp": "総資産額",
      "equity": 1162402000,
      "equity_jp": "自己資本",
      "interest_debt": 514434000,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": 39669000,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 4762572000,
      "total_assets_jp": "総資産額",
      "equity": 1431576000,
      "equity_jp": "自己資本",
      "interest_debt": 420283000,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": null,
      "goodwill_jp": null,
      "intangible_assets": 28527000,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": null,
      "short_debt_jp": null,
      "long_debt": null,
      "long_debt_jp": null,
      "bond": null,
      "bond_jp": null
    }
  ],
  "pl_detail": [
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 1524
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "科目": "減損損失",
      "値": 1313
    }
  ],
  "bs_detail": [
    {
      "FY": "FY15",
      "period": "2015/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 10245
    },
    {
      "FY": "FY15",
      "period": "2015/12",
      "unit": "USD",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 6044
    },
    {
      "FY": "FY15",
      "period": "2015/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 47606
    },
    {
      "FY": "FY15",
      "period": "2015/12",
      "unit": "USD",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 50219
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 6087
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "USD",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 7812
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "百万円",
      "accounting_standard": "JGAAP",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 40729
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "unit": "USD",
      "accounting_standard": "JGAAP",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 42478
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 3390
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 3390
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 29240
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 31586
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 5432
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 6142
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 23609
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 24889
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 13396
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 13931
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 10095
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 10827
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 3001
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 84542000
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 4527
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 45859000
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 3412
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 426867000
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 19833
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 55000
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 2524
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 19084000
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 20361
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 374293000
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 8197
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 57799000
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 13562
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 512954000
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 8785
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 55549000
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 6338
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 458885000
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 237679000
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "USD",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 182604000
    }
  ],
  "employee": [
    {
      "FY": "FY12",
      "period": "2012/12",
      "consolidated_employees": null,
      "non_consolidated_employees": null,
      "avg_salary": null,
      "avg_age": null
    },
    {
      "FY": "FY13",
      "period": "2013/12",
      "consolidated_employees": null,
      "non_consolidated_employees": null,
      "avg_salary": null,
      "avg_age": null
    },
    {
      "FY": "FY14",
      "period": "2014/12",
      "consolidated_employees": null,
      "non_consolidated_employees": null,
      "avg_salary": null,
      "avg_age": null
    },
    {
      "FY": "FY15",
      "period": "2015/12",
      "consolidated_employees": 3091,
      "non_consolidated_employees": 143,
      "avg_salary": null,
      "avg_age": null
    },
    {
      "FY": "FY16",
      "period": "2016/12",
      "consolidated_employees": 3288,
      "non_consolidated_employees": 148,
      "avg_salary": null,
      "avg_age": null
    },
    {
      "FY": "FY17",
      "period": "2017/12",
      "consolidated_employees": 3511,
      "non_consolidated_employees": 151,
      "avg_salary": null,
      "avg_age": null
    },
    {
      "FY": "FY18",
      "period": "2018/12",
      "consolidated_employees": 3691,
      "non_consolidated_employees": 150,
      "avg_salary": null,
      "avg_age": null
    },
    {
      "FY": "FY19",
      "period": "2019/12",
      "consolidated_employees": 4363,
      "non_consolidated_employees": 166,
      "avg_salary": 9128,
      "avg_age": 39.8
    },
    {
      "FY": "FY20",
      "period": "2020/12",
      "consolidated_employees": 4781,
      "non_consolidated_employees": 192,
      "avg_salary": 8524,
      "avg_age": 40.2
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "consolidated_employees": 5173,
      "non_consolidated_employees": 202,
      "avg_salary": 8540,
      "avg_age": 40.7
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "consolidated_employees": 5225,
      "non_consolidated_employees": 184,
      "avg_salary": 8785,
      "avg_age": 41.3
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "consolidated_employees": 5792,
      "non_consolidated_employees": 190,
      "avg_salary": 8792,
      "avg_age": 41.8
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "consolidated_employees": 5962,
      "non_consolidated_employees": 195,
      "avg_salary": 10613,
      "avg_age": 41.4
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "consolidated_employees": 6460,
      "non_consolidated_employees": 222,
      "avg_salary": 11957,
      "avg_age": 41.7
    }
  ]
}