{ "commentary": "## PL──半導体投資サイクルに同期した大幅な収益振動と直近の急拡大\n\n連結売上高はFY05（2006年3月期）185億円・FY06（2007年3月期）272億円のJASDAQ上場期にいったんピークを記録した後、リーマンショック後のFY09（2010年3月期）114億円・FY12（2013年3月期）132億円・FY13（2014年3月期）149億円と低位停滞期に入り、最大3期連続で経常赤字（FY09・FY12・FY13）を計上した。だがFY17（2018年3月期）216億円・FY20（2021年3月期）303億円・FY22（2023年3月期）495億円・FY24（2025年3月期）963億円と直近10年で約5倍に拡大し、AI・先端半導体向け超純水装置の需要を取り込んだ急成長フェーズに入った。営業利益はFY17 12億円・FY22 65億円・FY24 153億円と売上拡大に対して利益率が継続的に改善し、FY24の営業利益率は16.0%とJASDAQ上場以来の最高水準を記録した。\n\n半導体製造装置メーカーとしての収益振動の幅が極めて大きく、リーマンショック後の縮小期から直近のAI半導体投資ピーク期まで売上が約8倍に拡大した一方で、装置受注が顧客の設備投資判断に直接連動する事業構造である。\n\n## BS──現金潤沢化と資本効率の改善\n\nFY24（2025年3月期）の連結総資産は半導体投資の急拡大期に対応する形で大きく膨張し、自己資本比率は中期経営計画TTT-26で示されたROE25%・ROIC22%の目標水準と整合する形で運用されている。営業CFは受注先行型の事業特性に応じて期ごとに振れるが、AI半導体向け超純水装置の受注残高がBSの売掛・在庫の積み上がりに反映される構造である。配当政策は業績連動を基本とし、半導体サイクルの上振れ期に増配を伴う還元方針を採用している。\n\n## セグメント／地域構成\n\n報告セグメントは「水処理装置事業」「その他の事業」の2区分で、水処理装置事業が連結売上・営業損益・資産の90%超を占める単一事業会社の構造である。地域別売上は日本・アジア・米国・その他の4区分で、米国向け売上が直近FYで急拡大し、米国子会社野村マイクロ・サイエンスUSA Ltd.,Coの売上523億円（連結売上比54%）が突出している（FY24特定子会社情報）。三星電子向けに1983年に始まった海外取引が、半世紀後の現在は米国先端半導体メーカー向けの巨額受注に転じ、海外比率が国内を上回る装置メーカーへ転換した。\n\nセグメント別では水処理装置事業が稼ぐ構造に集中する一方で、配管材料・高純度薬品販売の「その他の事業」が周辺領域として残る。地域別では半導体メーカーの設備投資地が米国・アジア・日本と振れるため、地域構成も顧客の投資地に応じて期ごとに変動する。", "pl": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 18508, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 27221, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 24960, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 781, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 301, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 21389, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 297, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 86, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 11419, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -525, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -488, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 21967, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 708, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 445, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 16533.39, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 458.66, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 154.3, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 13288.48, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -12.88, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -106.22, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 14985.28, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -363.51, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -404.82, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 12111.12, "sales_jp": "売上高", "cost_of_sales": 9669.33, "cost_of_sales_jp": "売上原価", "sga": 2991.17, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2441.79, "gross_profit_jp": "売上総利益", "operating_profit": -549.39, "operating_profit_jp": "営業利益", "ordinary_profit": -257.14, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3.23, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 262.7, "extraordinary_loss_jp": "特別損失", "net_profit": -983.68, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 17767.82, "sales_jp": "売上高", "cost_of_sales": 14420.81, "cost_of_sales_jp": "売上原価", "sga": 3030.5, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3347.01, "gross_profit_jp": "売上総利益", "operating_profit": 316.5, "operating_profit_jp": "営業利益", "ordinary_profit": 193.95, "ordinary_profit_jp": "経常利益", "extraordinary_income": 20.16, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 33.17, "extraordinary_loss_jp": "特別損失", "net_profit": 151.2, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 16455.08, "sales_jp": "売上高", "cost_of_sales": 12742.89, "cost_of_sales_jp": "売上原価", "sga": 2942.67, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3712.19, "gross_profit_jp": "売上総利益", "operating_profit": 769.52, "operating_profit_jp": "営業利益", "ordinary_profit": 745.46, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4.94, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8.3, "extraordinary_loss_jp": "特別損失", "net_profit": 691.1, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 21603.37, "sales_jp": "売上高", "cost_of_sales": 17263.27, "cost_of_sales_jp": "売上原価", "sga": 3099.28, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4340.1, "gross_profit_jp": "売上総利益", "operating_profit": 1240.82, "operating_profit_jp": "営業利益", "ordinary_profit": 1131.04, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.22, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1.04, "extraordinary_loss_jp": "特別損失", "net_profit": 1004.33, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 25131.85, "sales_jp": "売上高", "cost_of_sales": 20794.94, "cost_of_sales_jp": "売上原価", "sga": 3123.05, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4336.91, "gross_profit_jp": "売上総利益", "operating_profit": 1213.86, "operating_profit_jp": "営業利益", "ordinary_profit": 1235.38, "ordinary_profit_jp": "経常利益", "extraordinary_income": 136.53, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1.05, "extraordinary_loss_jp": "特別損失", "net_profit": 1030.1, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 21049.22, "sales_jp": "売上高", "cost_of_sales": 16029.95, "cost_of_sales_jp": "売上原価", "sga": 3173.02, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5019.27, "gross_profit_jp": "売上総利益", "operating_profit": 1846.25, "operating_profit_jp": "営業利益", "ordinary_profit": 1781.27, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10.78, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2.79, "extraordinary_loss_jp": "特別損失", "net_profit": 1273.38, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 30361.43, "sales_jp": "売上高", "cost_of_sales": 23234.64, "cost_of_sales_jp": "売上原価", "sga": 3153.83, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7126.79, "gross_profit_jp": "売上総利益", "operating_profit": 3972.96, "operating_profit_jp": "営業利益", "ordinary_profit": 3636.1, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3.47, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 30.18, "extraordinary_loss_jp": "特別損失", "net_profit": 2618.38, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 31901.28, "sales_jp": "売上高", "cost_of_sales": 24244.72, "cost_of_sales_jp": "売上原価", "sga": 3223.42, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7656.56, "gross_profit_jp": "売上総利益", "operating_profit": 4433.14, "operating_profit_jp": "営業利益", "ordinary_profit": 4581.85, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.59, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4.02, "extraordinary_loss_jp": "特別損失", "net_profit": 3291.51, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 49595.83, "sales_jp": "売上高", "cost_of_sales": 39223.51, "cost_of_sales_jp": "売上原価", "sga": 3822.26, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10372.32, "gross_profit_jp": "売上総利益", "operating_profit": 6550.06, "operating_profit_jp": "営業利益", "ordinary_profit": 6416.05, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1036.05, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1.82, "extraordinary_loss_jp": "特別損失", "net_profit": 5806.69, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 73021.49, "sales_jp": "売上高", "cost_of_sales": 57614.35, "cost_of_sales_jp": "売上原価", "sga": 4759.36, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15407.13, "gross_profit_jp": "売上総利益", "operating_profit": 10647.77, "operating_profit_jp": "営業利益", "ordinary_profit": 10819.28, "ordinary_profit_jp": "経常利益", "extraordinary_income": 13.8, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5.47, "extraordinary_loss_jp": "特別損失", "net_profit": 7978.02, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96359.95, "sales_jp": "売上高", "cost_of_sales": 75249.5, "cost_of_sales_jp": "売上原価", "sga": 5738.29, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21110.45, "gross_profit_jp": "売上総利益", "operating_profit": 15372.16, "operating_profit_jp": "営業利益", "ordinary_profit": 13399.84, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 0.03, "extraordinary_loss_jp": "特別損失", "net_profit": 10199.64, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 154, "operating_cf_jp": "営業CF", "investing_cf": -104, "investing_cf_jp": "投資CF", "financing_cf": -443, "financing_cf_jp": "財務CF", "cash_equivalents": 3348, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 841, "operating_cf_jp": "営業CF", "investing_cf": -492, "investing_cf_jp": "投資CF", "financing_cf": -331, "financing_cf_jp": "財務CF", "cash_equivalents": 3567, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1359, "operating_cf_jp": "営業CF", "investing_cf": -94, "investing_cf_jp": "投資CF", "financing_cf": 1929, "financing_cf_jp": "財務CF", "cash_equivalents": 3916, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1612, "operating_cf_jp": "営業CF", "investing_cf": -1792, "investing_cf_jp": "投資CF", "financing_cf": 2047, "financing_cf_jp": "財務CF", "cash_equivalents": 2407, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3416, "operating_cf_jp": "営業CF", "investing_cf": -167, "investing_cf_jp": "投資CF", "financing_cf": -1424, "financing_cf_jp": "財務CF", "cash_equivalents": 4233, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 56, "operating_cf_jp": "営業CF", "investing_cf": -97, "investing_cf_jp": "投資CF", "financing_cf": -153, "financing_cf_jp": "財務CF", "cash_equivalents": 3498, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1285.34, "operating_cf_jp": "営業CF", "investing_cf": -73.75, "investing_cf_jp": "投資CF", "financing_cf": -1197.81, "financing_cf_jp": "財務CF", "cash_equivalents": 3511, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 749.2, "operating_cf_jp": "営業CF", "investing_cf": -463.38, "investing_cf_jp": "投資CF", "financing_cf": 431.53, "financing_cf_jp": "財務CF", "cash_equivalents": 4509, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 283.92, "operating_cf_jp": "営業CF", "investing_cf": -904, "investing_cf_jp": "投資CF", "financing_cf": -338.92, "financing_cf_jp": "財務CF", "cash_equivalents": 3646, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 753.29, "operating_cf_jp": "営業CF", "investing_cf": 19.99, "investing_cf_jp": "投資CF", "financing_cf": -270.67, "financing_cf_jp": "財務CF", "cash_equivalents": 4374.51, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -256.08, "operating_cf_jp": "営業CF", "investing_cf": -649.38, "investing_cf_jp": "投資CF", "financing_cf": 388.58, "financing_cf_jp": "財務CF", "cash_equivalents": 3682.9, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1216.49, "operating_cf_jp": "営業CF", "investing_cf": -344.25, "investing_cf_jp": "投資CF", "financing_cf": -103.68, "financing_cf_jp": "財務CF", "cash_equivalents": 4564.82, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1964.81, "operating_cf_jp": "営業CF", "investing_cf": -1110.2, "investing_cf_jp": "投資CF", "financing_cf": 2160.36, "financing_cf_jp": "財務CF", "cash_equivalents": 3646.68, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3579.66, "operating_cf_jp": "営業CF", "investing_cf": 505.41, "investing_cf_jp": "投資CF", "financing_cf": -2205.82, "financing_cf_jp": "財務CF", "cash_equivalents": 5450.56, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -238.44, "operating_cf_jp": "営業CF", "investing_cf": -979.47, "investing_cf_jp": "投資CF", "financing_cf": -1023.09, "financing_cf_jp": "財務CF", "cash_equivalents": 3116.08, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5955.4, "operating_cf_jp": "営業CF", "investing_cf": -433.48, "investing_cf_jp": "投資CF", "financing_cf": -937.84, "financing_cf_jp": "財務CF", "cash_equivalents": 7962.47, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1132.45, "operating_cf_jp": "営業CF", "investing_cf": 134.01, "investing_cf_jp": "投資CF", "financing_cf": -881.82, "financing_cf_jp": "財務CF", "cash_equivalents": 8448.04, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4681.67, "operating_cf_jp": "営業CF", "investing_cf": 64.81, "investing_cf_jp": "投資CF", "financing_cf": -24.9, "financing_cf_jp": "財務CF", "cash_equivalents": 13216.07, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -18662.8, "operating_cf_jp": "営業CF", "investing_cf": 386.99, "investing_cf_jp": "投資CF", "financing_cf": 17451.69, "financing_cf_jp": "財務CF", "cash_equivalents": 11859.83, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -20202.59, "operating_cf_jp": "営業CF", "investing_cf": -2742.14, "investing_cf_jp": "投資CF", "financing_cf": 27178.61, "financing_cf_jp": "財務CF", "cash_equivalents": 16539.65, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 15521.85, "total_assets_jp": "総資産額", "equity": 8132.32, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 15773.01, "total_assets_jp": "総資産額", "equity": 8121.8, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 15661.11, "total_assets_jp": "総資産額", "equity": 7753.59, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 14279.19, "total_assets_jp": "総資産額", "equity": 7200.58, "equity_jp": "自己資本", "interest_debt": 3669, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8, "goodwill_jp": "のれん", "intangible_assets": 31.64, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 15213.99, "total_assets_jp": "総資産額", "equity": 6956.200000000001, "equity_jp": "自己資本", "interest_debt": 4003.72, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2.67, "goodwill_jp": "のれん", "intangible_assets": 21.05, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 16606.8, "total_assets_jp": "総資産額", "equity": 7750.37, "equity_jp": "自己資本", "interest_debt": 3934.09, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 15.71, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 22096.36, "total_assets_jp": "総資産額", "equity": 8785.98, "equity_jp": "自己資本", "interest_debt": 6148.36, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 13.56, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 19034.04, "total_assets_jp": "総資産額", "equity": 9548.36, "equity_jp": "自己資本", "interest_debt": 3986.33, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 15.13, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 19622.44, "total_assets_jp": "総資産額", "equity": 10314.99, "equity_jp": "自己資本", "interest_debt": 3197.8, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 14.46, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 24758.8, "total_assets_jp": "総資産額", "equity": 13190.47, "equity_jp": "自己資本", "interest_debt": 2604.06, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 13.58, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 27091.45, "total_assets_jp": "総資産額", "equity": 15932.39, "equity_jp": "自己資本", "interest_debt": 2654.46, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 161.24, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 41918.88, "total_assets_jp": "総資産額", "equity": 21401.11, "equity_jp": "自己資本", "interest_debt": 3442.88, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 133.09, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 70602.8, "total_assets_jp": "総資産額", "equity": 28924.22, "equity_jp": "自己資本", "interest_debt": 22380.3, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 104.83, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 116783.14, "total_assets_jp": "総資産額", "equity": 37013.94, "equity_jp": "自己資本", "interest_debt": 52158.2, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 119.48, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 95.24 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 95.24 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3669 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4003.72 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3934.09 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2800 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6148.36 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3900 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3986.33 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2600 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3197.8 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2600 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2604.06 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2100 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2654.46 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2100 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3442.88 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2100 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22380.3 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 21655.1 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 52158.2 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 51546.4 } ], "segment": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 3866.1, "profit": -233.05, "assets": 5354.99 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 8007.88, "profit": -306.61, "assets": 8781.5 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 237.14, "profit": -9.73, "assets": 142.7 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 6360.07, "profit": 166.62, "assets": 5701.1 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 11206.85, "profit": 52.8, "assets": 9371.26 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 200.9, "profit": 97.09, "assets": 141.63 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 5580.43, "profit": 342.08, "assets": 4816.35 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 10713.34, "profit": 406.28, "assets": 11640.94 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 161.32, "profit": 21.16, "assets": 149.51 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 7722.74, "profit": 321.52, "assets": 7175.96 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 13511.04, "profit": 842.43, "assets": 14785.69 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 369.59, "profit": 76.86, "assets": 134.7 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 11052.73, "profit": 708.45, "assets": 6138.76 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 13983.2, "profit": 513.54, "assets": 12604.71 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 95.92, "profit": -8.13, "assets": 290.56 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 7177.23, "profit": 536.82, "assets": 4186.97 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 13552.89, "profit": 1245.43, "assets": 15257.04 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 319.1, "profit": 63.99, "assets": 178.42 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 7.43, "profit": -68.69, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 4273.51, "profit": 156.47, "assets": 2619.5 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "台湾", "sales": 2442.03, "profit": 343.42, "assets": 1779.62 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 19271.25, "profit": 2918.82, "assets": 18173.69 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 76.44, "profit": 0.5, "assets": 198.96 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 4290.77, "profit": 622.44, "assets": 1987.03 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 4277.77, "profit": 284.44, "assets": 3025.67 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "台湾", "sales": 4750.6, "profit": 622.88, "assets": 2788.19 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 18677.56, "profit": 2929.5, "assets": 18643.98 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 220.51, "profit": 56.31, "assets": 258.4 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 3974.84, "profit": 540, "assets": 2375.21 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 9074.87, "profit": 384.56, "assets": 6777.29 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "台湾", "sales": 6340.32, "profit": 1471.47, "assets": 5340.25 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 21389.49, "profit": 2742.59, "assets": 20341.33 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 5566.51, "profit": 661.96, "assets": 6551.99 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 7224.65, "profit": 1289.48, "assets": 2908.01 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 7153.89, "profit": 581.34, "assets": 6968.11 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "台湾", "sales": 9386.7, "profit": 2952, "assets": 7166.02 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 17539.99, "profit": 1678.36, "assets": 23639.77 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 33691.97, "profit": 3547.89, "assets": 29808.76 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 5248.93, "profit": 1888.19, "assets": 3020.13 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 9949.55, "profit": 993.03, "assets": 8479.81 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "台湾", "sales": 4291.9, "profit": 1552.43, "assets": 4055.46 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 26523.62, "profit": 4009.22, "assets": 32108.03 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米国", "sales": 52371.32, "profit": 8497.24, "assets": 70444.55 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 3223.56, "profit": 320.23, "assets": 1639.54 } ], "employee": [ { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 389, "non_consolidated_employees": 276, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 399, "non_consolidated_employees": 266, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 404, "non_consolidated_employees": 276, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 428, "non_consolidated_employees": 293, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 447, "non_consolidated_employees": 307, "avg_salary": 6160, "avg_age": 42.7 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 445, "non_consolidated_employees": 314, "avg_salary": 6344, "avg_age": 42.9 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 447, "non_consolidated_employees": 322, "avg_salary": 6810, "avg_age": 43.4 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 457, "non_consolidated_employees": 326, "avg_salary": 7117, "avg_age": 43.6 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 513, "non_consolidated_employees": 343, "avg_salary": 8410, "avg_age": 43.3 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 545, "non_consolidated_employees": 376, "avg_salary": 9272, "avg_age": 42.3 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 580, "non_consolidated_employees": 406, "avg_salary": 9410, "avg_age": 41.5 } ] }