{ "spec_version": "3", "endpoint": "financials", "stock_code": "6136", "company_name": "OSG", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/6136/financials/", "api_url": "/api/6136/financials.json", "updated": "2026-08-14", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/6136/financials/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY01", "period": "2001/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 46842, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5661, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1111, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY02", "period": "2002/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 49983, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2465, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -1678, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY03", "period": "2003/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 54618, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6704, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4510, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY04", "period": "2004/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 65975, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 10529, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5647, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY05", "period": "2005/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 78130, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 13887, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8758, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY06", "period": "2006/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 88862, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14940, "ordinary_profit_jp": "経常利益又は経常損失(△)", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7917, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY07", "period": "2007/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 94164, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14570, "ordinary_profit_jp": "経常利益又は経常損失(△)", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8013, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY08", "period": "2008/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 97024, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 13505, "ordinary_profit_jp": "経常利益又は経常損失(△)", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7376, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY09", "period": "2009/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 53325, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -2703, "ordinary_profit_jp": "経常利益又は経常損失(△)", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3769, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY10", "period": "2010/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 69513, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6699, "ordinary_profit_jp": "経常利益又は経常損失(△)", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3772, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY11", "period": "2011/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 80959, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 11374, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5904, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 84083, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 13695, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7138, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 88378, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 13910, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8619, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 101031, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17568, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9989, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 111917, "sales_jp": "売上高", "cost_of_sales": 61865, "cost_of_sales_jp": "売上原価", "sga": 28454, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 50051, "gross_profit_jp": "売上総利益", "operating_profit": 21597, "operating_profit_jp": "営業利益", "ordinary_profit": 21510, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 147, "extraordinary_loss_jp": "特別損失", "net_profit": 12518, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 105561, "sales_jp": "売上高", "cost_of_sales": 59179, "cost_of_sales_jp": "売上原価", "sga": 28135, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46382, "gross_profit_jp": "売上総利益", "operating_profit": 18246, "operating_profit_jp": "営業利益", "ordinary_profit": 17813, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1043, "extraordinary_loss_jp": "特別損失", "net_profit": 10134, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 120198, "sales_jp": "売上高", "cost_of_sales": 69711, "cost_of_sales_jp": "売上原価", "sga": 31349, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 50486, "gross_profit_jp": "売上総利益", "operating_profit": 19137, "operating_profit_jp": "営業利益", "ordinary_profit": 19144, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2209, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 266, "extraordinary_loss_jp": "特別損失", "net_profit": 13993, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 131368, "sales_jp": "売上高", "cost_of_sales": 74833, "cost_of_sales_jp": "売上原価", "sga": 34015, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56535, "gross_profit_jp": "売上総利益", "operating_profit": 22520, "operating_profit_jp": "営業利益", "ordinary_profit": 22567, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14710, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 126964, "sales_jp": "売上高", "cost_of_sales": 73281, "cost_of_sales_jp": "売上原価", "sga": 34128, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53682, "gross_profit_jp": "売上総利益", "operating_profit": 19554, "operating_profit_jp": "営業利益", "ordinary_profit": 19710, "ordinary_profit_jp": "経常利益", "extraordinary_income": 474, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 339, "extraordinary_loss_jp": "特別損失", "net_profit": 13686, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104388, "sales_jp": "売上高", "cost_of_sales": 65715, "cost_of_sales_jp": "売上原価", "sga": 30276, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38673, "gross_profit_jp": "売上総利益", "operating_profit": 8396, "operating_profit_jp": "営業利益", "ordinary_profit": 8950, "ordinary_profit_jp": "経常利益", "extraordinary_income": 208, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 261, "extraordinary_loss_jp": "特別損失", "net_profit": 5639, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 126156, "sales_jp": "売上高", "cost_of_sales": 76969, "cost_of_sales_jp": "売上原価", "sga": 33081, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49186, "gross_profit_jp": "売上総利益", "operating_profit": 16105, "operating_profit_jp": "営業利益", "ordinary_profit": 16141, "ordinary_profit_jp": "経常利益", "extraordinary_income": 213, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10989, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 142525, "sales_jp": "売上高", "cost_of_sales": 83459, "cost_of_sales_jp": "売上原価", "sga": 37166, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 59065, "gross_profit_jp": "売上総利益", "operating_profit": 21898, "operating_profit_jp": "営業利益", "ordinary_profit": 23648, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 270, "extraordinary_loss_jp": "特別損失", "net_profit": 16534, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 147703, "sales_jp": "売上高", "cost_of_sales": 87254, "cost_of_sales_jp": "売上原価", "sga": 40648, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60448, "gross_profit_jp": "売上総利益", "operating_profit": 19800, "operating_profit_jp": "営業利益", "ordinary_profit": 21350, "ordinary_profit_jp": "経常利益", "extraordinary_income": 144, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 747, "extraordinary_loss_jp": "特別損失", "net_profit": 14307, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 155517, "sales_jp": "売上高", "cost_of_sales": 92042, "cost_of_sales_jp": "売上原価", "sga": 44606, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 63475, "gross_profit_jp": "売上総利益", "operating_profit": 18868, "operating_profit_jp": "営業利益", "ordinary_profit": 19825, "ordinary_profit_jp": "経常利益", "extraordinary_income": 344, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 366, "extraordinary_loss_jp": "特別損失", "net_profit": 13439, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 160619, "sales_jp": "売上高", "cost_of_sales": 94800, "cost_of_sales_jp": "売上原価", "sga": 45488, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65819, "gross_profit_jp": "売上総利益", "operating_profit": 20330, "operating_profit_jp": "営業利益", "ordinary_profit": 22354, "ordinary_profit_jp": "経常利益", "extraordinary_income": 470, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1490, "extraordinary_loss_jp": "特別損失", "net_profit": 14334, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2001/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6116, "operating_cf_jp": "営業CF", "investing_cf": -3429, "investing_cf_jp": "投資CF", "financing_cf": -9651, "financing_cf_jp": "財務CF", "cash_equivalents": 2270, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2002/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6968, "operating_cf_jp": "営業CF", "investing_cf": -2493, "investing_cf_jp": "投資CF", "financing_cf": -2850, "financing_cf_jp": "財務CF", "cash_equivalents": 4407, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2003/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9239, "operating_cf_jp": "営業CF", "investing_cf": -2519, "investing_cf_jp": "投資CF", "financing_cf": -6442, "financing_cf_jp": "財務CF", "cash_equivalents": 4638, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11585, "operating_cf_jp": "営業CF", "investing_cf": -7496, "investing_cf_jp": "投資CF", "financing_cf": -2870, "financing_cf_jp": "財務CF", "cash_equivalents": 6112, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7820, "operating_cf_jp": "営業CF", "investing_cf": -7200, "investing_cf_jp": "投資CF", "financing_cf": -897, "financing_cf_jp": "財務CF", "cash_equivalents": 6075, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9546, "operating_cf_jp": "営業CF", "investing_cf": -30616, "investing_cf_jp": "投資CF", "financing_cf": 20699, "financing_cf_jp": "財務CF", "cash_equivalents": 6155, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16733, "operating_cf_jp": "営業CF", "investing_cf": -9019, "investing_cf_jp": "投資CF", "financing_cf": -6821, "financing_cf_jp": "財務CF", "cash_equivalents": 7323, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10653, "operating_cf_jp": "営業CF", "investing_cf": 1678, "investing_cf_jp": "投資CF", "financing_cf": -4500, "financing_cf_jp": "財務CF", "cash_equivalents": 14557, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6049, "operating_cf_jp": "営業CF", "investing_cf": -4633, "investing_cf_jp": "投資CF", "financing_cf": 5470, "financing_cf_jp": "財務CF", "cash_equivalents": 20816, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14095, "operating_cf_jp": "営業CF", "investing_cf": -5522, "investing_cf_jp": "投資CF", "financing_cf": -15562, "financing_cf_jp": "財務CF", "cash_equivalents": 13525, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11344, "operating_cf_jp": "営業CF", "investing_cf": -8195, "investing_cf_jp": "投資CF", "financing_cf": -5855, "financing_cf_jp": "財務CF", "cash_equivalents": 10412, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12286, "operating_cf_jp": "営業CF", "investing_cf": -19746, "investing_cf_jp": "投資CF", "financing_cf": 8643, "financing_cf_jp": "財務CF", "cash_equivalents": 11669, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16171, "operating_cf_jp": "営業CF", "investing_cf": -2972, "investing_cf_jp": "投資CF", "financing_cf": -9423, "financing_cf_jp": "財務CF", "cash_equivalents": 16803, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19688, "operating_cf_jp": "営業CF", "investing_cf": -3119, "investing_cf_jp": "投資CF", "financing_cf": -12813, "financing_cf_jp": "財務CF", "cash_equivalents": 21474, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19588, "operating_cf_jp": "営業CF", "investing_cf": -16976, "investing_cf_jp": "投資CF", "financing_cf": -6216, "financing_cf_jp": "財務CF", "cash_equivalents": 19402, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16333, "operating_cf_jp": "営業CF", "investing_cf": -16843, "investing_cf_jp": "投資CF", "financing_cf": -778, "financing_cf_jp": "財務CF", "cash_equivalents": 16555, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20820, "operating_cf_jp": "営業CF", "investing_cf": -7566, "investing_cf_jp": "投資CF", "financing_cf": -11137, "financing_cf_jp": "財務CF", "cash_equivalents": 19598, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20125, "operating_cf_jp": "営業CF", "investing_cf": -13351, "investing_cf_jp": "投資CF", "financing_cf": -4723, "financing_cf_jp": "財務CF", "cash_equivalents": 21545, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19261, "operating_cf_jp": "営業CF", "investing_cf": -20314, "investing_cf_jp": "投資CF", "financing_cf": 3465, "financing_cf_jp": "財務CF", "cash_equivalents": 23704, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17038, "operating_cf_jp": "営業CF", "investing_cf": -17133, "investing_cf_jp": "投資CF", "financing_cf": 9658, "financing_cf_jp": "財務CF", "cash_equivalents": 33299, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26982, "operating_cf_jp": "営業CF", "investing_cf": -6961, "investing_cf_jp": "投資CF", "financing_cf": -14264, "financing_cf_jp": "財務CF", "cash_equivalents": 40354, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20175, "operating_cf_jp": "営業CF", "investing_cf": -12170, "investing_cf_jp": "投資CF", "financing_cf": -14740, "financing_cf_jp": "財務CF", "cash_equivalents": 36717, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23331, "operating_cf_jp": "営業CF", "investing_cf": -8543, "investing_cf_jp": "投資CF", "financing_cf": -3831, "financing_cf_jp": "財務CF", "cash_equivalents": 49722, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28557, "operating_cf_jp": "営業CF", "investing_cf": -21741, "investing_cf_jp": "投資CF", "financing_cf": -7985, "financing_cf_jp": "財務CF", "cash_equivalents": 48206, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26389, "operating_cf_jp": "営業CF", "investing_cf": -13976, "investing_cf_jp": "投資CF", "financing_cf": -15035, "financing_cf_jp": "財務CF", "cash_equivalents": 48005, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 121689, "total_assets_jp": "総資産額", "equity": 71471, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 134503, "total_assets_jp": "総資産額", "equity": 87621, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 142302, "total_assets_jp": "総資産額", "equity": 100943, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 155129, "total_assets_jp": "総資産額", "equity": 102566, "equity_jp": "自己資本", "interest_debt": 4899, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 532, "goodwill_jp": "のれん", "intangible_assets": 1254, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 156081, "total_assets_jp": "総資産額", "equity": 92230, "equity_jp": "自己資本", "interest_debt": 18163, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2658, "goodwill_jp": "のれん", "intangible_assets": 3488, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 166712, "total_assets_jp": "総資産額", "equity": 115824, "equity_jp": "自己資本", "interest_debt": 12753, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3517, "goodwill_jp": "のれん", "intangible_assets": 4301, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 178020, "total_assets_jp": "総資産額", "equity": 125346, "equity_jp": "自己資本", "interest_debt": 12576, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3367, "goodwill_jp": "のれん", "intangible_assets": 4000, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 190414, "total_assets_jp": "総資産額", "equity": 129091, "equity_jp": "自己資本", "interest_debt": 19564, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3613, "goodwill_jp": "のれん", "intangible_assets": 5026, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 200112, "total_assets_jp": "総資産額", "equity": 129351, "equity_jp": "自己資本", "interest_debt": 26576, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4273, "goodwill_jp": "のれん", "intangible_assets": 5533, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 209757, "total_assets_jp": "総資産額", "equity": 143812, "equity_jp": "自己資本", "interest_debt": 22465, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4638, "goodwill_jp": "のれん", "intangible_assets": 5915, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 228852, "total_assets_jp": "総資産額", "equity": 164660, "equity_jp": "自己資本", "interest_debt": 19550, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4402, "goodwill_jp": "のれん", "intangible_assets": 5799, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 250124, "total_assets_jp": "総資産額", "equity": 181561, "equity_jp": "自己資本", "interest_debt": 17037, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3692, "goodwill_jp": "のれん", "intangible_assets": 5453, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 257256, "total_assets_jp": "総資産額", "equity": 166633, "equity_jp": "自己資本", "interest_debt": 12728, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4749, "goodwill_jp": "のれん", "intangible_assets": 9668, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 267699, "total_assets_jp": "総資産額", "equity": 180812, "equity_jp": "自己資本", "interest_debt": 11829, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3592, "goodwill_jp": "のれん", "intangible_assets": 8770, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 958 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4052 }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1400 }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 847 }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 100 }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8000 }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5500 }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10163 }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10829 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1909 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 330 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10844 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11948 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2282 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1500 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10294 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10400 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2742 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1298 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16822 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15946 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4473 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8023 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 22103 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17500 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2329 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 923 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20136 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16166 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 677 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 655 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18873 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15048 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 672 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1100 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16365 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13400 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 185 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1500 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12543 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11900 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 198 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 900 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11631 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11000 } ] }