{ "financials": [ { "FY": "FY12", "period": "2013/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 69479, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 5136, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3703, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 74172, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 5688, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4027, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 81241, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 7283, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6874, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 90323, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 8494, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7359, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 100095, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 9647, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7717, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 116529, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 11238, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8498, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 144176, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 13739, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9683, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 158407, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 15772, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10825, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 161316, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 19461, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13245, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 178756, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 20641, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15430, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 199851, "sales_jp": "売上高", "cost_of_sales": 146948, "cost_of_sales_jp": "売上原価", "sga": 31523, "sga_jp": "販売費及び一般管理費", "cost_others": -458, "cost_others_jp": "その他費用-その他収益", "gross_profit": 52903, "gross_profit_jp": "売上総利益", "operating_profit": 21838, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15365, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 219218, "sales_jp": "売上高", "cost_of_sales": 160408, "cost_of_sales_jp": "売上原価", "sga": 34414, "sga_jp": "販売費及び一般管理費", "cost_others": 2477, "cost_others_jp": "その他費用-その他収益", "gross_profit": 58810, "gross_profit_jp": "売上総利益", "operating_profit": 21918, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14684, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 238966, "sales_jp": "売上高", "cost_of_sales": 174070, "cost_of_sales_jp": "売上原価", "sga": 36003, "sga_jp": "販売費及び一般管理費", "cost_others": 5049, "cost_others_jp": "その他費用-その他収益", "gross_profit": 64896, "gross_profit_jp": "売上総利益", "operating_profit": 23844, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 16146, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY12", "period": "2013/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 5031, "operating_cf_jp": "営業CF", "investing_cf": -333, "investing_cf_jp": "投資CF", "financing_cf": 1767, "financing_cf_jp": "財務CF", "cash_equivalents": 10806, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 4869, "operating_cf_jp": "営業CF", "investing_cf": -279, "investing_cf_jp": "投資CF", "financing_cf": -6607, "financing_cf_jp": "財務CF", "cash_equivalents": 8791, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 6827, "operating_cf_jp": "営業CF", "investing_cf": -304, "investing_cf_jp": "投資CF", "financing_cf": -4502, "financing_cf_jp": "財務CF", "cash_equivalents": 10851, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 7950, "operating_cf_jp": "営業CF", "investing_cf": -906, "investing_cf_jp": "投資CF", "financing_cf": -6145, "financing_cf_jp": "財務CF", "cash_equivalents": 11708, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 8634, "operating_cf_jp": "営業CF", "investing_cf": -2864, "investing_cf_jp": "投資CF", "financing_cf": -4087, "financing_cf_jp": "財務CF", "cash_equivalents": 13398, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 10798, "operating_cf_jp": "営業CF", "investing_cf": -5361, "investing_cf_jp": "投資CF", "financing_cf": 2826, "financing_cf_jp": "財務CF", "cash_equivalents": 21652, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 11270, "operating_cf_jp": "営業CF", "investing_cf": -4429, "investing_cf_jp": "投資CF", "financing_cf": -7184, "financing_cf_jp": "財務CF", "cash_equivalents": 21230, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 18059, "operating_cf_jp": "営業CF", "investing_cf": -1498, "investing_cf_jp": "投資CF", "financing_cf": -14927, "financing_cf_jp": "財務CF", "cash_equivalents": 22797, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 22081, "operating_cf_jp": "営業CF", "investing_cf": -1374, "investing_cf_jp": "投資CF", "financing_cf": -11114, "financing_cf_jp": "財務CF", "cash_equivalents": 32524, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 18857, "operating_cf_jp": "営業CF", "investing_cf": -7975, "investing_cf_jp": "投資CF", "financing_cf": -6551, "financing_cf_jp": "財務CF", "cash_equivalents": 37432, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 21424, "operating_cf_jp": "営業CF", "investing_cf": -4449, "investing_cf_jp": "投資CF", "financing_cf": -19231, "financing_cf_jp": "財務CF", "cash_equivalents": 35373, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 31177, "operating_cf_jp": "営業CF", "investing_cf": -785, "investing_cf_jp": "投資CF", "financing_cf": -20929, "financing_cf_jp": "財務CF", "cash_equivalents": 45241, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 25466, "operating_cf_jp": "営業CF", "investing_cf": -1761, "investing_cf_jp": "投資CF", "financing_cf": -25042, "financing_cf_jp": "財務CF", "cash_equivalents": 43691, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY19", "period": "2020/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 107967, "total_assets_jp": "総資産額", "equity": 48229, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 117989, "total_assets_jp": "総資産額", "equity": 57226, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 141968, "total_assets_jp": "総資産額", "equity": 68718, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 144017, "total_assets_jp": "総資産額", "equity": 74296, "equity_jp": "自己資本", "interest_debt": 14716, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46372, "goodwill_jp": "のれん", "intangible_assets": 4807, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 152651, "total_assets_jp": "総資産額", "equity": 79585, "equity_jp": "自己資本", "interest_debt": 13731, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46494, "goodwill_jp": "のれん", "intangible_assets": 2391, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 147366, "total_assets_jp": "総資産額", "equity": 79101, "equity_jp": "自己資本", "interest_debt": 10241, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 40176, "goodwill_jp": "のれん", "intangible_assets": 1966, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2769 }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5017 } ], "bs_detail": [ { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5150 }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 3750 }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13716 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4150 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5996 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2750 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7735 }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3800 }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 3250 }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8241 } ] }