{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 145264, "sales_jp": "売上高", "cost_of_sales": 126749, "cost_of_sales_jp": "売上原価", "sga": 16284, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18514, "gross_profit_jp": "売上総利益", "operating_profit": 2230, "operating_profit_jp": "営業利益", "ordinary_profit": 1271, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 717, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 209125, "sales_jp": "売上高", "cost_of_sales": 184493, "cost_of_sales_jp": "売上原価", "sga": 20590, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24631, "gross_profit_jp": "売上総利益", "operating_profit": 4041, "operating_profit_jp": "営業利益", "ordinary_profit": 2454, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 804, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 217590, "sales_jp": "売上高", "cost_of_sales": 190981, "cost_of_sales_jp": "売上原価", "sga": 21216, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26608, "gross_profit_jp": "売上総利益", "operating_profit": 5391, "operating_profit_jp": "営業利益", "ordinary_profit": 1769, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 406, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 184898, "sales_jp": "売上高", "cost_of_sales": 167034, "cost_of_sales_jp": "売上原価", "sga": 20420, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17864, "gross_profit_jp": "売上総利益", "operating_profit": -2556, "operating_profit_jp": "営業利益", "ordinary_profit": -4574, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -8522, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 141397, "sales_jp": "売上高", "cost_of_sales": 122818, "cost_of_sales_jp": "売上原価", "sga": 18645, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18579, "gross_profit_jp": "売上総利益", "operating_profit": -66, "operating_profit_jp": "営業利益", "ordinary_profit": -2195, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2536, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 165512, "sales_jp": "売上高", "cost_of_sales": 145993, "cost_of_sales_jp": "売上原価", "sga": 16985, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19519, "gross_profit_jp": "売上総利益", "operating_profit": 2533, "operating_profit_jp": "営業利益", "ordinary_profit": 749, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 281, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 171780, "sales_jp": "売上高", "cost_of_sales": 152519, "cost_of_sales_jp": "売上原価", "sga": 17315, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19261, "gross_profit_jp": "売上総利益", "operating_profit": 1945, "operating_profit_jp": "営業利益", "ordinary_profit": 693, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 162, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 169798, "sales_jp": "売上高", "cost_of_sales": 151295, "cost_of_sales_jp": "売上原価", "sga": 17376, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18503, "gross_profit_jp": "売上総利益", "operating_profit": 1126, "operating_profit_jp": "営業利益", "ordinary_profit": -847, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -6365, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 183289, "sales_jp": "売上高", "cost_of_sales": 163727, "cost_of_sales_jp": "売上原価", "sga": 17009, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19561, "gross_profit_jp": "売上総利益", "operating_profit": 2552, "operating_profit_jp": "営業利益", "ordinary_profit": 1236, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 195, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 181693, "sales_jp": "売上高", "cost_of_sales": 163532, "cost_of_sales_jp": "売上原価", "sga": 16925, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18161, "gross_profit_jp": "売上総利益", "operating_profit": 1236, "operating_profit_jp": "営業利益", "ordinary_profit": 384, "ordinary_profit_jp": "経常利益", "extraordinary_income": 999, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 474, "extraordinary_loss_jp": "特別損失", "net_profit": 228, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 169712, "sales_jp": "売上高", "cost_of_sales": 151984, "cost_of_sales_jp": "売上原価", "sga": 16778, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17728, "gross_profit_jp": "売上総利益", "operating_profit": 949, "operating_profit_jp": "営業利益", "ordinary_profit": -1461, "ordinary_profit_jp": "経常利益", "extraordinary_income": 192, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7351, "extraordinary_loss_jp": "特別損失", "net_profit": -9151, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 155232, "sales_jp": "売上高", "cost_of_sales": 135132, "cost_of_sales_jp": "売上原価", "sga": 15865, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20099, "gross_profit_jp": "売上総利益", "operating_profit": 4234, "operating_profit_jp": "営業利益", "ordinary_profit": 2446, "ordinary_profit_jp": "経常利益", "extraordinary_income": 305, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 349, "extraordinary_loss_jp": "特別損失", "net_profit": 1976, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 168186, "sales_jp": "売上高", "cost_of_sales": 146539, "cost_of_sales_jp": "売上原価", "sga": 15370, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21646, "gross_profit_jp": "売上総利益", "operating_profit": 6276, "operating_profit_jp": "営業利益", "ordinary_profit": 4892, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 816, "extraordinary_loss_jp": "特別損失", "net_profit": 3737, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 177174, "sales_jp": "売上高", "cost_of_sales": 155455, "cost_of_sales_jp": "売上原価", "sga": 15077, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21718, "gross_profit_jp": "売上総利益", "operating_profit": 6640, "operating_profit_jp": "営業利益", "ordinary_profit": 5603, "ordinary_profit_jp": "経常利益", "extraordinary_income": 49, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 87, "extraordinary_loss_jp": "特別損失", "net_profit": 4569, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 171142, "sales_jp": "売上高", "cost_of_sales": 147409, "cost_of_sales_jp": "売上原価", "sga": 15123, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 23733, "gross_profit_jp": "売上総利益", "operating_profit": 8609, "operating_profit_jp": "営業利益", "ordinary_profit": 7864, "ordinary_profit_jp": "経常利益", "extraordinary_income": 101, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 569, "extraordinary_loss_jp": "特別損失", "net_profit": 5465, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 161697, "sales_jp": "売上高", "cost_of_sales": 139937, "cost_of_sales_jp": "売上原価", "sga": 14168, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21759, "gross_profit_jp": "売上総利益", "operating_profit": 7590, "operating_profit_jp": "営業利益", "ordinary_profit": 7765, "ordinary_profit_jp": "経常利益", "extraordinary_income": 75, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1110, "extraordinary_loss_jp": "特別損失", "net_profit": 4966, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199194, "sales_jp": "売上高", "cost_of_sales": 173837, "cost_of_sales_jp": "売上原価", "sga": 15318, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 25357, "gross_profit_jp": "売上総利益", "operating_profit": 10039, "operating_profit_jp": "営業利益", "ordinary_profit": 9882, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2308, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 879, "extraordinary_loss_jp": "特別損失", "net_profit": 9353, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 209111, "sales_jp": "売上高", "cost_of_sales": 183307, "cost_of_sales_jp": "売上原価", "sga": 15329, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 25804, "gross_profit_jp": "売上総利益", "operating_profit": 10474, "operating_profit_jp": "営業利益", "ordinary_profit": 10393, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3638, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1275, "extraordinary_loss_jp": "特別損失", "net_profit": 9410, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 213904, "sales_jp": "売上高", "cost_of_sales": 184937, "cost_of_sales_jp": "売上原価", "sga": 16142, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28967, "gross_profit_jp": "売上総利益", "operating_profit": 12824, "operating_profit_jp": "営業利益", "ordinary_profit": 12213, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1410, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 519, "extraordinary_loss_jp": "特別損失", "net_profit": 8838, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 237862, "sales_jp": "売上高", "cost_of_sales": 199219, "cost_of_sales_jp": "売上原価", "sga": 17708, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38643, "gross_profit_jp": "売上総利益", "operating_profit": 20935, "operating_profit_jp": "営業利益", "ordinary_profit": 11272, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9682, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 210, "extraordinary_loss_jp": "特別損失", "net_profit": 11400, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 277736, "sales_jp": "売上高", "cost_of_sales": 227113, "cost_of_sales_jp": "売上原価", "sga": 23302, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 50622, "gross_profit_jp": "売上総利益", "operating_profit": 27320, "operating_profit_jp": "営業利益", "ordinary_profit": 26130, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3105, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 531, "extraordinary_loss_jp": "特別損失", "net_profit": 18840, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2899, "operating_cf_jp": "営業CF", "investing_cf": -7845, "investing_cf_jp": "投資CF", "financing_cf": -6011, "financing_cf_jp": "財務CF", "cash_equivalents": 8645, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1716, "operating_cf_jp": "営業CF", "investing_cf": 3326, "investing_cf_jp": "投資CF", "financing_cf": 3753, "financing_cf_jp": "財務CF", "cash_equivalents": 7814, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4410, "operating_cf_jp": "営業CF", "investing_cf": -4236, "investing_cf_jp": "投資CF", "financing_cf": -4236, "financing_cf_jp": "財務CF", "cash_equivalents": 7811, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6438, "operating_cf_jp": "営業CF", "investing_cf": -3445, "investing_cf_jp": "投資CF", "financing_cf": 1248, "financing_cf_jp": "財務CF", "cash_equivalents": 12882, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5285, "operating_cf_jp": "営業CF", "investing_cf": 3316, "investing_cf_jp": "投資CF", "financing_cf": -6072, "financing_cf_jp": "財務CF", "cash_equivalents": 9387, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1716, "operating_cf_jp": "営業CF", "investing_cf": -6072, "investing_cf_jp": "投資CF", "financing_cf": 2903, "financing_cf_jp": "財務CF", "cash_equivalents": 10874, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 111, "operating_cf_jp": "営業CF", "investing_cf": -4299, "investing_cf_jp": "投資CF", "financing_cf": 557, "financing_cf_jp": "財務CF", "cash_equivalents": 7205, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5385, "operating_cf_jp": "営業CF", "investing_cf": -3913, "investing_cf_jp": "投資CF", "financing_cf": -718, "financing_cf_jp": "財務CF", "cash_equivalents": 5752, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1208, "operating_cf_jp": "営業CF", "investing_cf": -4567, "investing_cf_jp": "投資CF", "financing_cf": 4734, "financing_cf_jp": "財務CF", "cash_equivalents": 7604, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5624, "operating_cf_jp": "営業CF", "investing_cf": -2027, "investing_cf_jp": "投資CF", "financing_cf": -3493, "financing_cf_jp": "財務CF", "cash_equivalents": 7968, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4545, "operating_cf_jp": "営業CF", "investing_cf": -3846, "investing_cf_jp": "投資CF", "financing_cf": -2289, "financing_cf_jp": "財務CF", "cash_equivalents": 6282, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7842, "operating_cf_jp": "営業CF", "investing_cf": -2218, "investing_cf_jp": "投資CF", "financing_cf": -6506, "financing_cf_jp": "財務CF", "cash_equivalents": 5192, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6804, "operating_cf_jp": "営業CF", "investing_cf": -4051, "investing_cf_jp": "投資CF", "financing_cf": -3295, "financing_cf_jp": "財務CF", "cash_equivalents": 4603, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6901, "operating_cf_jp": "営業CF", "investing_cf": -3552, "investing_cf_jp": "投資CF", "financing_cf": -2970, "financing_cf_jp": "財務CF", "cash_equivalents": 4721, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8696, "operating_cf_jp": "営業CF", "investing_cf": -4144, "investing_cf_jp": "投資CF", "financing_cf": -4879, "financing_cf_jp": "財務CF", "cash_equivalents": 4225, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8882, "operating_cf_jp": "営業CF", "investing_cf": -3358, "investing_cf_jp": "投資CF", "financing_cf": -5661, "financing_cf_jp": "財務CF", "cash_equivalents": 4086, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 428, "operating_cf_jp": "営業CF", "investing_cf": -1519, "investing_cf_jp": "投資CF", "financing_cf": 64, "financing_cf_jp": "財務CF", "cash_equivalents": 3279, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4163, "operating_cf_jp": "営業CF", "investing_cf": -3547, "investing_cf_jp": "投資CF", "financing_cf": -85, "financing_cf_jp": "財務CF", "cash_equivalents": 3958, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17740, "operating_cf_jp": "営業CF", "investing_cf": 1021, "investing_cf_jp": "投資CF", "financing_cf": -15626, "financing_cf_jp": "財務CF", "cash_equivalents": 7227, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13112, "operating_cf_jp": "営業CF", "investing_cf": 71, "investing_cf_jp": "投資CF", "financing_cf": -1451, "financing_cf_jp": "財務CF", "cash_equivalents": 19153, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16230, "operating_cf_jp": "営業CF", "investing_cf": -2482, "investing_cf_jp": "投資CF", "financing_cf": -22348, "financing_cf_jp": "財務CF", "cash_equivalents": 10607, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 143498, "total_assets_jp": "総資産額", "equity": 41778, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 136890, "total_assets_jp": "総資産額", "equity": 35349, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 140371, "total_assets_jp": "総資産額", "equity": 33578, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 138023, "total_assets_jp": "総資産額", "equity": 36616, "equity_jp": "自己資本", "interest_debt": 57149, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1973, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 123069, "total_assets_jp": "総資産額", "equity": 25371, "equity_jp": "自己資本", "interest_debt": 55649, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1837, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 119528, "total_assets_jp": "総資産額", "equity": 28151, "equity_jp": "自己資本", "interest_debt": 49808, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1637, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 123518, "total_assets_jp": "総資産額", "equity": 32858, "equity_jp": "自己資本", "interest_debt": 47621, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1499, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 124165, "total_assets_jp": "総資産額", "equity": 34943, "equity_jp": "自己資本", "interest_debt": 45578, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1224, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 122521, "total_assets_jp": "総資産額", "equity": 39576, "equity_jp": "自己資本", "interest_debt": 41129, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1442, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 129460, "total_assets_jp": "総資産額", "equity": 47569, "equity_jp": "自己資本", "interest_debt": 36550, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1357, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 147356, "total_assets_jp": "総資産額", "equity": 58274, "equity_jp": "自己資本", "interest_debt": 38200, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1340, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 156650, "total_assets_jp": "総資産額", "equity": 67505, "equity_jp": "自己資本", "interest_debt": 40434, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1488, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 161583, "total_assets_jp": "総資産額", "equity": 75905, "equity_jp": "自己資本", "interest_debt": 29750, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1516, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 197707, "total_assets_jp": "総資産額", "equity": 83659, "equity_jp": "自己資本", "interest_debt": 54164, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16852, "goodwill_jp": "のれん", "intangible_assets": 18917, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 206878, "total_assets_jp": "総資産額", "equity": 98395, "equity_jp": "自己資本", "interest_debt": 39484, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7161, "goodwill_jp": "のれん", "intangible_assets": 30254, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5995 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 322 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 87 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 138 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 725 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 244 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 39915 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 32888 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17234 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15395 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40261 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 34862 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 15388 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13767 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35316 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 31062 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14492 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13090 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 34381 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30649 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13240 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11875 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 33524 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30009 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12054 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11092 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 29469 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25390 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11660 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10857 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 24611 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20750 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11939 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11362 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 26189 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20776 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12011 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10807 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 28549 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25413 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11885 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10670 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 16913 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 14004 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12837 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11909 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 46965 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 21540 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7199 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6544 } ] }