{ "spec_version": "3", "endpoint": "financials", "stock_code": "5463", "company_name": "丸一鋼管", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/5463/financials/", "api_url": "/api/5463/financials.json", "updated": "2026-08-13", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/5463/financials/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 76381, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12400, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6109, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 77835, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12233, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5892, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 85567, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12004, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6486, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104551, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22738, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11861, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 119304, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23107, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13770, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 123542, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 25716, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14090, "net_profit_jp": "当期純利益又は当期純損失（△）" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 118813, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22012, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11324, "net_profit_jp": "当期純利益又は当期純損失（△）" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 154279, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 13065, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -1659, "net_profit_jp": "当期純利益又は当期純損失（△）" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 102409, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12135, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7363, "net_profit_jp": "当期純利益又は当期純損失（△）" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 115758, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18625, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10211, "net_profit_jp": "当期純利益又は当期純損失（△）" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 120615, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17657, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7453, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 117688, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17553, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10617, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 136547, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22586, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13748, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 152668, "sales_jp": "売上高", "cost_of_sales": 122198, "cost_of_sales_jp": "売上原価", "sga": 12735, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30470, "gross_profit_jp": "売上総利益", "operating_profit": 17734, "operating_profit_jp": "営業利益", "ordinary_profit": 19919, "ordinary_profit_jp": "経常利益", "extraordinary_income": 855, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5443, "extraordinary_loss_jp": "特別損失", "net_profit": 9299, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 144968, "sales_jp": "売上高", "cost_of_sales": 114973, "cost_of_sales_jp": "売上原価", "sga": 12967, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29994, "gross_profit_jp": "売上総利益", "operating_profit": 17027, "operating_profit_jp": "営業利益", "ordinary_profit": 18944, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1952, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2844, "extraordinary_loss_jp": "特別損失", "net_profit": 11184, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 137277, "sales_jp": "売上高", "cost_of_sales": 100152, "cost_of_sales_jp": "売上原価", "sga": 12622, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37124, "gross_profit_jp": "売上総利益", "operating_profit": 24502, "operating_profit_jp": "営業利益", "ordinary_profit": 26192, "ordinary_profit_jp": "経常利益", "extraordinary_income": 329, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 398, "extraordinary_loss_jp": "特別損失", "net_profit": 17715, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 156266, "sales_jp": "売上高", "cost_of_sales": 122304, "cost_of_sales_jp": "売上原価", "sga": 13135, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 33962, "gross_profit_jp": "売上総利益", "operating_profit": 20826, "operating_profit_jp": "営業利益", "ordinary_profit": 22986, "ordinary_profit_jp": "経常利益", "extraordinary_income": 299, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 33, "extraordinary_loss_jp": "特別損失", "net_profit": 15777, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 167437, "sales_jp": "売上高", "cost_of_sales": 134481, "cost_of_sales_jp": "売上原価", "sga": 13689, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32956, "gross_profit_jp": "売上総利益", "operating_profit": 19266, "operating_profit_jp": "営業利益", "ordinary_profit": 21634, "ordinary_profit_jp": "経常利益", "extraordinary_income": 573, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 990, "extraordinary_loss_jp": "特別損失", "net_profit": 14253, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 154926, "sales_jp": "売上高", "cost_of_sales": 126568, "cost_of_sales_jp": "売上原価", "sga": 13644, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28357, "gross_profit_jp": "売上総利益", "operating_profit": 14712, "operating_profit_jp": "営業利益", "ordinary_profit": 17104, "ordinary_profit_jp": "経常利益", "extraordinary_income": 816, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7860, "extraordinary_loss_jp": "特別損失", "net_profit": 6354, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 161138, "sales_jp": "売上高", "cost_of_sales": 129217, "cost_of_sales_jp": "売上原価", "sga": 13588, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31920, "gross_profit_jp": "売上総利益", "operating_profit": 18332, "operating_profit_jp": "営業利益", "ordinary_profit": 20587, "ordinary_profit_jp": "経常利益", "extraordinary_income": 379, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 457, "extraordinary_loss_jp": "特別損失", "net_profit": 13857, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 224218, "sales_jp": "売上高", "cost_of_sales": 172488, "cost_of_sales_jp": "売上原価", "sga": 15452, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51729, "gross_profit_jp": "売上総利益", "operating_profit": 36276, "operating_profit_jp": "営業利益", "ordinary_profit": 38458, "ordinary_profit_jp": "経常利益", "extraordinary_income": 200, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 417, "extraordinary_loss_jp": "特別損失", "net_profit": 27760, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 273416, "sales_jp": "売上高", "cost_of_sales": 226703, "cost_of_sales_jp": "売上原価", "sga": 16693, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46712, "gross_profit_jp": "売上総利益", "operating_profit": 30019, "operating_profit_jp": "営業利益", "ordinary_profit": 34416, "ordinary_profit_jp": "経常利益", "extraordinary_income": 899, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1055, "extraordinary_loss_jp": "特別損失", "net_profit": 24164, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 271310, "sales_jp": "売上高", "cost_of_sales": 217813, "cost_of_sales_jp": "売上原価", "sga": 18685, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53497, "gross_profit_jp": "売上総利益", "operating_profit": 34811, "operating_profit_jp": "営業利益", "ordinary_profit": 38355, "ordinary_profit_jp": "経常利益", "extraordinary_income": 821, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 818, "extraordinary_loss_jp": "特別損失", "net_profit": 26113, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 261649, "sales_jp": "売上高", "cost_of_sales": 217844, "cost_of_sales_jp": "売上原価", "sga": 20886, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 43804, "gross_profit_jp": "売上総利益", "operating_profit": 22918, "operating_profit_jp": "営業利益", "ordinary_profit": 26646, "ordinary_profit_jp": "経常利益", "extraordinary_income": 18421, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4609, "extraordinary_loss_jp": "特別損失", "net_profit": 27033, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 243764, "sales_jp": "売上高", "cost_of_sales": 191621, "cost_of_sales_jp": "売上原価", "sga": 20099, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 52142, "gross_profit_jp": "売上総利益", "operating_profit": 32043, "operating_profit_jp": "営業利益", "ordinary_profit": 34248, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6417, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1238, "extraordinary_loss_jp": "特別損失", "net_profit": 26676, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12437, "operating_cf_jp": "営業CF", "investing_cf": -12905, "investing_cf_jp": "投資CF", "financing_cf": -2286, "financing_cf_jp": "財務CF", "cash_equivalents": 49545, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10355, "operating_cf_jp": "営業CF", "investing_cf": -13078, "investing_cf_jp": "投資CF", "financing_cf": -3569, "financing_cf_jp": "財務CF", "cash_equivalents": 43228, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8086, "operating_cf_jp": "営業CF", "investing_cf": -12701, "investing_cf_jp": "投資CF", "financing_cf": -4129, "financing_cf_jp": "財務CF", "cash_equivalents": 34242, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12234, "operating_cf_jp": "営業CF", "investing_cf": -12419, "investing_cf_jp": "投資CF", "financing_cf": -4823, "financing_cf_jp": "財務CF", "cash_equivalents": 29182, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11702, "operating_cf_jp": "営業CF", "investing_cf": 157, "investing_cf_jp": "投資CF", "financing_cf": -7244, "financing_cf_jp": "財務CF", "cash_equivalents": 34174, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16455, "operating_cf_jp": "営業CF", "investing_cf": 6330, "investing_cf_jp": "投資CF", "financing_cf": -960, "financing_cf_jp": "財務CF", "cash_equivalents": 56048, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14015, "operating_cf_jp": "営業CF", "investing_cf": -18109, "investing_cf_jp": "投資CF", "financing_cf": -14816, "financing_cf_jp": "財務CF", "cash_equivalents": 36881, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17890, "operating_cf_jp": "営業CF", "investing_cf": -10932, "investing_cf_jp": "投資CF", "financing_cf": -1991, "financing_cf_jp": "財務CF", "cash_equivalents": 42130, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23058, "operating_cf_jp": "営業CF", "investing_cf": -3246, "investing_cf_jp": "投資CF", "financing_cf": -8974, "financing_cf_jp": "財務CF", "cash_equivalents": 52939, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14347, "operating_cf_jp": "営業CF", "investing_cf": -23164, "investing_cf_jp": "投資CF", "financing_cf": -3959, "financing_cf_jp": "財務CF", "cash_equivalents": 39615, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12625, "operating_cf_jp": "営業CF", "investing_cf": -6486, "investing_cf_jp": "投資CF", "financing_cf": -6873, "financing_cf_jp": "財務CF", "cash_equivalents": 38673, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17329, "operating_cf_jp": "営業CF", "investing_cf": -21426, "investing_cf_jp": "投資CF", "financing_cf": -459, "financing_cf_jp": "財務CF", "cash_equivalents": 34421, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21212, "operating_cf_jp": "営業CF", "investing_cf": -7665, "investing_cf_jp": "投資CF", "financing_cf": -4992, "financing_cf_jp": "財務CF", "cash_equivalents": 43488, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19295, "operating_cf_jp": "営業CF", "investing_cf": -8938, "investing_cf_jp": "投資CF", "financing_cf": -6443, "financing_cf_jp": "財務CF", "cash_equivalents": 47868, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23113, "operating_cf_jp": "営業CF", "investing_cf": -1708, "investing_cf_jp": "投資CF", "financing_cf": -16638, "financing_cf_jp": "財務CF", "cash_equivalents": 52605, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21785, "operating_cf_jp": "営業CF", "investing_cf": -4343, "investing_cf_jp": "投資CF", "financing_cf": -10790, "financing_cf_jp": "財務CF", "cash_equivalents": 59196, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14832, "operating_cf_jp": "営業CF", "investing_cf": -11095, "investing_cf_jp": "投資CF", "financing_cf": -9583, "financing_cf_jp": "財務CF", "cash_equivalents": 53231, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15663, "operating_cf_jp": "営業CF", "investing_cf": -7589, "investing_cf_jp": "投資CF", "financing_cf": -6007, "financing_cf_jp": "財務CF", "cash_equivalents": 55096, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29739, "operating_cf_jp": "営業CF", "investing_cf": -2690, "investing_cf_jp": "投資CF", "financing_cf": -11337, "financing_cf_jp": "財務CF", "cash_equivalents": 70732, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24355, "operating_cf_jp": "営業CF", "investing_cf": -16841, "investing_cf_jp": "投資CF", "financing_cf": -13968, "financing_cf_jp": "財務CF", "cash_equivalents": 64086, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15096, "operating_cf_jp": "営業CF", "investing_cf": -10010, "investing_cf_jp": "投資CF", "financing_cf": -16656, "financing_cf_jp": "財務CF", "cash_equivalents": 53058, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24491, "operating_cf_jp": "営業CF", "investing_cf": 4305, "investing_cf_jp": "投資CF", "financing_cf": -7617, "financing_cf_jp": "財務CF", "cash_equivalents": 75124, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35687, "operating_cf_jp": "営業CF", "investing_cf": -20981, "investing_cf_jp": "投資CF", "financing_cf": -13123, "financing_cf_jp": "財務CF", "cash_equivalents": 77418, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28144, "operating_cf_jp": "営業CF", "investing_cf": 13701, "investing_cf_jp": "投資CF", "financing_cf": -26285, "financing_cf_jp": "財務CF", "cash_equivalents": 95132, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20410, "operating_cf_jp": "営業CF", "investing_cf": 1143, "investing_cf_jp": "投資CF", "financing_cf": -27877, "financing_cf_jp": "財務CF", "cash_equivalents": 88682, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 249225, "total_assets_jp": "総資産額", "equity": 206948, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 271236, "total_assets_jp": "総資産額", "equity": 216601, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 300482, "total_assets_jp": "総資産額", "equity": 232351, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 321452, "total_assets_jp": "総資産額", "equity": 243777, "equity_jp": "自己資本", "interest_debt": 21834, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1011, "goodwill_jp": "のれん", "intangible_assets": 3327, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 294871, "total_assets_jp": "総資産額", "equity": 232309, "equity_jp": "自己資本", "interest_debt": 17801, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 873, "goodwill_jp": "のれん", "intangible_assets": 2168, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 306453, "total_assets_jp": "総資産額", "equity": 248922, "equity_jp": "自己資本", "interest_debt": 12764, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 751, "goodwill_jp": "のれん", "intangible_assets": 1903, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 315696, "total_assets_jp": "総資産額", "equity": 258812, "equity_jp": "自己資本", "interest_debt": 9940, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 639, "goodwill_jp": "のれん", "intangible_assets": 1833, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 321019, "total_assets_jp": "総資産額", "equity": 264111, "equity_jp": "自己資本", "interest_debt": 10609, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 540, "goodwill_jp": "のれん", "intangible_assets": 1622, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 310120, "total_assets_jp": "総資産額", "equity": 257468, "equity_jp": "自己資本", "interest_debt": 6433, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 446, "goodwill_jp": "のれん", "intangible_assets": 1286, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 330252, "total_assets_jp": "総資産額", "equity": 269398, "equity_jp": "自己資本", "interest_debt": 6939, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 95, "goodwill_jp": "のれん", "intangible_assets": 916, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 370078, "total_assets_jp": "総資産額", "equity": 297638, "equity_jp": "自己資本", "interest_debt": 3219, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 318, "goodwill_jp": "のれん", "intangible_assets": 1662, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 393165, "total_assets_jp": "総資産額", "equity": 313631, "equity_jp": "自己資本", "interest_debt": 8134, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 192, "goodwill_jp": "のれん", "intangible_assets": 1644, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 429529, "total_assets_jp": "総資産額", "equity": 347122, "equity_jp": "自己資本", "interest_debt": 5366, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 175, "goodwill_jp": "のれん", "intangible_assets": 2117, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 425634, "total_assets_jp": "総資産額", "equity": 344365, "equity_jp": "自己資本", "interest_debt": 3688, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 161, "goodwill_jp": "のれん", "intangible_assets": 2377, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 422374, "total_assets_jp": "総資産額", "equity": 348432, "equity_jp": "自己資本", "interest_debt": 4386, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 91, "goodwill_jp": "のれん", "intangible_assets": 2951, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5358 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2756 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3336 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 351 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 242 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 123 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10565 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11269 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9301 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8500 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6866 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 5898 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6339 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3601 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8827 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1782 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5527 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 906 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6481 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 458 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2874 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 345 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6482 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1652 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3142 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2224 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2188 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1500 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3599 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 787 } ] }