{ "financials": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1312829, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 98026, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1263196, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 44470, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1295011, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 56761, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1242956, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 75414, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 53600, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1475726, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 135688, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 78200, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1526660, "sales_jp": "売上高", "cost_of_sales": 1152164, "cost_of_sales_jp": "売上原価", "sga": 256302, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 374496, "gross_profit_jp": "売上総利益", "operating_profit": 118194, "operating_profit_jp": "営業利益", "ordinary_profit": 118884, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 82758, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1620540, "sales_jp": "売上高", "cost_of_sales": 1217654, "cost_of_sales_jp": "売上原価", "sga": 266274, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 402885, "gross_profit_jp": "売上総利益", "operating_profit": 136611, "operating_profit_jp": "営業利益", "ordinary_profit": 134498, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 44997, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1681238, "sales_jp": "売上高", "cost_of_sales": 1199912, "cost_of_sales_jp": "売上原価", "sga": 283874, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 481326, "gross_profit_jp": "売上総利益", "operating_profit": 197452, "operating_profit_jp": "営業利益", "ordinary_profit": 187878, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 69634, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1444317, "sales_jp": "売上高", "cost_of_sales": 1024877, "cost_of_sales_jp": "売上原価", "sga": 265426, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 419439, "gross_profit_jp": "売上総利益", "operating_profit": 154013, "operating_profit_jp": "営業利益", "ordinary_profit": 109756, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 39178, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1148198, "sales_jp": "売上高", "cost_of_sales": 826995, "cost_of_sales_jp": "売上原価", "sga": 234520, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 321202, "gross_profit_jp": "売上総利益", "operating_profit": 86682, "operating_profit_jp": "営業利益", "ordinary_profit": 87207, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4445, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 51153, "extraordinary_loss_jp": "特別損失", "net_profit": 19985, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1288947, "sales_jp": "売上高", "cost_of_sales": 838022, "cost_of_sales_jp": "売上原価", "sga": 221719, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 450924, "gross_profit_jp": "売上総利益", "operating_profit": 229205, "operating_profit_jp": "営業利益", "ordinary_profit": 226806, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4983, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 39631, "extraordinary_loss_jp": "特別損失", "net_profit": 123184, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1214672, "sales_jp": "売上高", "cost_of_sales": 823955, "cost_of_sales_jp": "売上原価", "sga": 225053, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 390716, "gross_profit_jp": "売上総利益", "operating_profit": 165663, "operating_profit_jp": "営業利益", "ordinary_profit": 166739, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8217, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 31597, "extraordinary_loss_jp": "特別損失", "net_profit": 95290, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1189956, "sales_jp": "売上高", "cost_of_sales": 871286, "cost_of_sales_jp": "売上原価", "sga": 225724, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 318670, "gross_profit_jp": "売上総利益", "operating_profit": 92945, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 43790, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1320006, "sales_jp": "売上高", "cost_of_sales": 971031, "cost_of_sales_jp": "売上原価", "sga": 270087, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 348974, "gross_profit_jp": "売上総利益", "operating_profit": 79894, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10333, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1348308, "sales_jp": "売上高", "cost_of_sales": 1016479, "cost_of_sales_jp": "売上原価", "sga": 272295, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 331829, "gross_profit_jp": "売上総利益", "operating_profit": 62131, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15913, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1326293, "sales_jp": "売上高", "cost_of_sales": 992728, "cost_of_sales_jp": "売上原価", "sga": 264750, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 333565, "gross_profit_jp": "売上総利益", "operating_profit": 71172, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 42906, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1282570, "sales_jp": "売上高", "cost_of_sales": 933623, "cost_of_sales_jp": "売上原価", "sga": 254469, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 348946, "gross_profit_jp": "売上総利益", "operating_profit": 96292, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 47438, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1463532, "sales_jp": "売上高", "cost_of_sales": 1060587, "cost_of_sales_jp": "売上原価", "sga": 285051, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 402945, "gross_profit_jp": "売上総利益", "operating_profit": 119646, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 69225, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1522904, "sales_jp": "売上高", "cost_of_sales": 1103106, "cost_of_sales_jp": "売上原価", "sga": 300706, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 419797, "gross_profit_jp": "売上総利益", "operating_profit": 120555, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 89593, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1518039, "sales_jp": "売上高", "cost_of_sales": 1115323, "cost_of_sales_jp": "売上原価", "sga": 302179, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 402715, "gross_profit_jp": "売上総利益", "operating_profit": 101624, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 44434, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1412306, "sales_jp": "売上高", "cost_of_sales": 1053243, "cost_of_sales_jp": "売上原価", "sga": 283867, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 359062, "gross_profit_jp": "売上総利益", "operating_profit": 75780, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 32715, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1697383, "sales_jp": "売上高", "cost_of_sales": 1184383, "cost_of_sales_jp": "売上原価", "sga": 309123, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 512999, "gross_profit_jp": "売上総利益", "operating_profit": 206168, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 123840, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2035874, "sales_jp": "売上高", "cost_of_sales": 1506492, "cost_of_sales_jp": "売上原価", "sga": 346675, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 529381, "gross_profit_jp": "売上総利益", "operating_profit": 183942, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3152, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2019254, "sales_jp": "売上高", "cost_of_sales": 1537897, "cost_of_sales_jp": "売上原価", "sga": 354559, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 481356, "gross_profit_jp": "売上総利益", "operating_profit": 128779, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 65798, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2067603, "sales_jp": "売上高", "cost_of_sales": 1568552, "cost_of_sales_jp": "売上原価", "sga": 375676, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 499050, "gross_profit_jp": "売上総利益", "operating_profit": 125835, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -94042, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2058832, "sales_jp": "売上高", "cost_of_sales": 1558385, "cost_of_sales_jp": "売上原価", "sga": 374979, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 500447, "gross_profit_jp": "売上総利益", "operating_profit": 127465, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 69162, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 144643, "operating_cf_jp": "営業CF", "investing_cf": -87068, "investing_cf_jp": "投資CF", "financing_cf": -68660, "financing_cf_jp": "財務CF", "cash_equivalents": 45764, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 129661, "operating_cf_jp": "営業CF", "investing_cf": -107020, "investing_cf_jp": "投資CF", "financing_cf": -17625, "financing_cf_jp": "財務CF", "cash_equivalents": 52784, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 177264, "operating_cf_jp": "営業CF", "investing_cf": -114687, "investing_cf_jp": "投資CF", "financing_cf": -60913, "financing_cf_jp": "財務CF", "cash_equivalents": 55282, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 147883, "operating_cf_jp": "営業CF", "investing_cf": -61461, "investing_cf_jp": "投資CF", "financing_cf": -92331, "financing_cf_jp": "財務CF", "cash_equivalents": 55915, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 232888, "operating_cf_jp": "営業CF", "investing_cf": -125933, "investing_cf_jp": "投資CF", "financing_cf": -98967, "financing_cf_jp": "財務CF", "cash_equivalents": 67943, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 185505, "operating_cf_jp": "営業CF", "investing_cf": -135796, "investing_cf_jp": "投資CF", "financing_cf": -67436, "financing_cf_jp": "財務CF", "cash_equivalents": 54006, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 173997, "operating_cf_jp": "営業CF", "investing_cf": -212477, "investing_cf_jp": "投資CF", "financing_cf": 35880, "financing_cf_jp": "財務CF", "cash_equivalents": 52627, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 245748, "operating_cf_jp": "営業CF", "investing_cf": -209819, "investing_cf_jp": "投資CF", "financing_cf": -36082, "financing_cf_jp": "財務CF", "cash_equivalents": 52275, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 205270, "operating_cf_jp": "営業CF", "investing_cf": -260526, "investing_cf_jp": "投資CF", "financing_cf": 73558, "financing_cf_jp": "財務CF", "cash_equivalents": 59772, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 180683, "operating_cf_jp": "営業CF", "investing_cf": -115563, "investing_cf_jp": "投資CF", "financing_cf": -30092, "financing_cf_jp": "財務CF", "cash_equivalents": 95869, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 285669, "operating_cf_jp": "営業CF", "investing_cf": -124644, "investing_cf_jp": "投資CF", "financing_cf": -100797, "financing_cf_jp": "財務CF", "cash_equivalents": 152792, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 152223, "operating_cf_jp": "営業CF", "investing_cf": -123581, "investing_cf_jp": "投資CF", "financing_cf": -60833, "financing_cf_jp": "財務CF", "cash_equivalents": 117558, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 170165, "operating_cf_jp": "営業CF", "investing_cf": -157407, "investing_cf_jp": "投資CF", "financing_cf": -5305, "financing_cf_jp": "財務CF", "cash_equivalents": 133818, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 167377, "operating_cf_jp": "営業CF", "investing_cf": -147957, "investing_cf_jp": "投資CF", "financing_cf": -31584, "financing_cf_jp": "財務CF", "cash_equivalents": 132649, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 135790, "operating_cf_jp": "営業CF", "investing_cf": -108754, "investing_cf_jp": "投資CF", "financing_cf": -94673, "financing_cf_jp": "財務CF", "cash_equivalents": 69655, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 187170, "operating_cf_jp": "営業CF", "investing_cf": -115951, "investing_cf_jp": "投資CF", "financing_cf": -35417, "financing_cf_jp": "財務CF", "cash_equivalents": 104831, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 203637, "operating_cf_jp": "営業CF", "investing_cf": -113596, "investing_cf_jp": "投資CF", "financing_cf": -46450, "financing_cf_jp": "財務CF", "cash_equivalents": 147325, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 203504, "operating_cf_jp": "営業CF", "investing_cf": -209560, "investing_cf_jp": "投資CF", "financing_cf": -18720, "financing_cf_jp": "財務CF", "cash_equivalents": 126417, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 189287, "operating_cf_jp": "営業CF", "investing_cf": -194450, "investing_cf_jp": "投資CF", "financing_cf": 8657, "financing_cf_jp": "財務CF", "cash_equivalents": 123503, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 191906, "operating_cf_jp": "営業CF", "investing_cf": -182636, "investing_cf_jp": "投資CF", "financing_cf": -17284, "financing_cf_jp": "財務CF", "cash_equivalents": 113784, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 225392, "operating_cf_jp": "営業CF", "investing_cf": -230248, "investing_cf_jp": "投資CF", "financing_cf": 128443, "financing_cf_jp": "財務CF", "cash_equivalents": 236124, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 326713, "operating_cf_jp": "営業CF", "investing_cf": -123787, "investing_cf_jp": "投資CF", "financing_cf": -252259, "financing_cf_jp": "財務CF", "cash_equivalents": 195830, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 217146, "operating_cf_jp": "営業CF", "investing_cf": -145312, "investing_cf_jp": "投資CF", "financing_cf": -78206, "financing_cf_jp": "財務CF", "cash_equivalents": 209716, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 212546, "operating_cf_jp": "営業CF", "investing_cf": -179790, "investing_cf_jp": "投資CF", "financing_cf": -108021, "financing_cf_jp": "財務CF", "cash_equivalents": 146061, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 284815, "operating_cf_jp": "営業CF", "investing_cf": -195583, "investing_cf_jp": "投資CF", "financing_cf": -131949, "financing_cf_jp": "財務CF", "cash_equivalents": 107988, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 274476, "operating_cf_jp": "営業CF", "investing_cf": -178404, "investing_cf_jp": "投資CF", "financing_cf": -114054, "financing_cf_jp": "財務CF", "cash_equivalents": 94671, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1886815, "total_assets_jp": "総資産額", "equity": 606988, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1889384, "total_assets_jp": "総資産額", "equity": 585898, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1786513, "total_assets_jp": "総資産額", "equity": 553819, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1806611, "total_assets_jp": "総資産額", "equity": 622739, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1885268, "total_assets_jp": "総資産額", "equity": 699057, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2081926, "total_assets_jp": "総資産額", "equity": 852684, "equity_jp": "自己資本", "interest_debt": 9792, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 100026, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 9792, "bond_jp": "社債" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2149546, "total_assets_jp": "総資産額", "equity": 910548, "equity_jp": "自己資本", "interest_debt": 49244, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 57573, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 49244, "bond_jp": "社債" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2108089, "total_assets_jp": "総資産額", "equity": 954435, "equity_jp": "自己資本", "interest_debt": 153839, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 45224, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 153839, "bond_jp": "社債" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1832846, "total_assets_jp": "総資産額", "equity": 730376, "equity_jp": "自己資本", "interest_debt": 351192, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 41175, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 211605, "long_debt_jp": "長期借入金", "bond": 139587, "bond_jp": "社債" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1781875, "total_assets_jp": "総資産額", "equity": 754884, "equity_jp": "自己資本", "interest_debt": 600293, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15752, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 65656, "short_debt_jp": "短期借入金", "long_debt": 263483, "long_debt_jp": "長期借入金", "bond": 271154, "bond_jp": "社債" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1764038, "total_assets_jp": "総資産額", "equity": 808243, "equity_jp": "自己資本", "interest_debt": 505293, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17375, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 68048, "short_debt_jp": "短期借入金", "long_debt": 172362, "long_debt_jp": "長期借入金", "bond": 264883, "bond_jp": "社債" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1716302, "total_assets_jp": "総資産額", "equity": 807433, "equity_jp": "自己資本", "interest_debt": 477531, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15721, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 60954, "short_debt_jp": "短期借入金", "long_debt": 184485, "long_debt_jp": "長期借入金", "bond": 232092, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1899373, "total_assets_jp": "総資産額", "equity": 996949, "equity_jp": "自己資本", "interest_debt": 532980, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 26922, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 81003, "short_debt_jp": "短期借入金", "long_debt": 289683, "long_debt_jp": "長期借入金", "bond": 162294, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2119664, "total_assets_jp": "総資産額", "equity": 1151870, "equity_jp": "自己資本", "interest_debt": 575013, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34944, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 182686, "short_debt_jp": "短期借入金", "long_debt": 392327, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2077338, "total_assets_jp": "総資産額", "equity": 1113126, "equity_jp": "自己資本", "interest_debt": 499256, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 36269, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 97202, "short_debt_jp": "短期借入金", "long_debt": 402054, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1991262, "total_assets_jp": "総資産額", "equity": 1094172, "equity_jp": "自己資本", "interest_debt": 468732, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34231, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 96698, "short_debt_jp": "短期借入金", "long_debt": 372034, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1981451, "total_assets_jp": "総資産額", "equity": 1095438, "equity_jp": "自己資本", "interest_debt": 433967, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34859, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 103358, "short_debt_jp": "短期借入金", "long_debt": 330609, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2228560, "total_assets_jp": "総資産額", "equity": 1184034, "equity_jp": "自己資本", "interest_debt": 489084, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 78757, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 137295, "short_debt_jp": "短期借入金", "long_debt": 351789, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2235776, "total_assets_jp": "総資産額", "equity": 1020805, "equity_jp": "自己資本", "interest_debt": 469882, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 89076, "goodwill_jp": "のれん", "intangible_assets": 56645, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 139178, "short_debt_jp": "短期借入金", "long_debt": 402601, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2335415, "total_assets_jp": "総資産額", "equity": 1031559, "equity_jp": "自己資本", "interest_debt": 522740, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 103946, "goodwill_jp": "のれん", "intangible_assets": 69964, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 158540, "short_debt_jp": "短期借入金", "long_debt": 444301, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2534458, "total_assets_jp": "総資産額", "equity": 987245, "equity_jp": "自己資本", "interest_debt": 700796, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 118063, "goodwill_jp": "のれん", "intangible_assets": 72660, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 194047, "short_debt_jp": "短期借入金", "long_debt": 593912, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2666031, "total_assets_jp": "総資産額", "equity": 1146942, "equity_jp": "自己資本", "interest_debt": 514594, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 112916, "goodwill_jp": "のれん", "intangible_assets": 69913, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 125419, "short_debt_jp": "短期借入金", "long_debt": 477774, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2814029, "total_assets_jp": "総資産額", "equity": 1194919, "equity_jp": "自己資本", "interest_debt": 527987, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 92768, "goodwill_jp": "のれん", "intangible_assets": 71290, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 192004, "short_debt_jp": "短期借入金", "long_debt": 458237, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2932991, "total_assets_jp": "総資産額", "equity": 1239822, "equity_jp": "自己資本", "interest_debt": 567198, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 101130, "goodwill_jp": "のれん", "intangible_assets": 72093, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 249447, "short_debt_jp": "短期借入金", "long_debt": 445561, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2889665, "total_assets_jp": "総資産額", "equity": 1199878, "equity_jp": "自己資本", "interest_debt": 539816, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 49774, "goodwill_jp": "のれん", "intangible_assets": 52291, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 239861, "short_debt_jp": "短期借入金", "long_debt": 409876, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2950077, "total_assets_jp": "総資産額", "equity": 1238531, "equity_jp": "自己資本", "interest_debt": 528052, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 52100, "goodwill_jp": "のれん", "intangible_assets": 55430, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 216949, "short_debt_jp": "短期借入金", "long_debt": 429514, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1373 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1967 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1013 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 743 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 262 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 24454 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 66 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1213 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 34450 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 128447 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 447 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 605 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 124774 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3513 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9687 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1212 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 146954 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 190000 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 185351 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 173000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 214998 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 163429 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 232473 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 67281 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 170371 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 402601 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 176177 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 78439 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 174971 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 444301 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 177275 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 106884 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 330002 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 593912 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 99395 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 36820 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 226517 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 477774 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 116827 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 69750 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 191560 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 458237 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 134551 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 121637 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 184880 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 445561 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 132655 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 129940 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 157921 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 409876 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 202971 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 98538 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 124620 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 429514 } ] }