{ "financials": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 387800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 399824, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17144, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7363, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 400400, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18795, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10144, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 401700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17258, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10331, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 419700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17114, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11322, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 451911, "sales_jp": "売上高", "cost_of_sales": 310231, "cost_of_sales_jp": "売上原価", "sga": 119732, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 141679, "gross_profit_jp": "売上総利益", "operating_profit": 21947, "operating_profit_jp": "営業利益", "ordinary_profit": 19015, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21447, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 497396, "sales_jp": "売上高", "cost_of_sales": 350978, "cost_of_sales_jp": "売上原価", "sga": 125348, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 146417, "gross_profit_jp": "売上総利益", "operating_profit": 21069, "operating_profit_jp": "営業利益", "ordinary_profit": 20084, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6434, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 480, "extraordinary_loss_jp": "特別損失", "net_profit": 16363, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 551431, "sales_jp": "売上高", "cost_of_sales": 381446, "cost_of_sales_jp": "売上原価", "sga": 136865, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 169984, "gross_profit_jp": "売上総利益", "operating_profit": 33118, "operating_profit_jp": "営業利益", "ordinary_profit": 25164, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21060, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 517262, "sales_jp": "売上高", "cost_of_sales": 368932, "cost_of_sales_jp": "売上原価", "sga": 135521, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 148329, "gross_profit_jp": "売上総利益", "operating_profit": 12808, "operating_profit_jp": "営業利益", "ordinary_profit": 371, "ordinary_profit_jp": "経常利益", "extraordinary_income": 646, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4183, "extraordinary_loss_jp": "特別損失", "net_profit": -5654, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 466358, "sales_jp": "売上高", "cost_of_sales": 323681, "cost_of_sales_jp": "売上原価", "sga": 121222, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 142676, "gross_profit_jp": "売上総利益", "operating_profit": 21454, "operating_profit_jp": "営業利益", "ordinary_profit": 18744, "ordinary_profit_jp": "経常利益", "extraordinary_income": 986, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 761, "extraordinary_loss_jp": "特別損失", "net_profit": 11486, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 519742, "sales_jp": "売上高", "cost_of_sales": 359209, "cost_of_sales_jp": "売上原価", "sga": 131041, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 160532, "gross_profit_jp": "売上総利益", "operating_profit": 29490, "operating_profit_jp": "営業利益", "ordinary_profit": 23356, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1476, "extraordinary_loss_jp": "特別損失", "net_profit": 13923, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 465133, "sales_jp": "売上高", "cost_of_sales": 327271, "cost_of_sales_jp": "売上原価", "sga": 111571, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 137862, "gross_profit_jp": "売上総利益", "operating_profit": 26290, "operating_profit_jp": "営業利益", "ordinary_profit": 20717, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 4578, "extraordinary_loss_jp": "特別損失", "net_profit": 11618, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2013/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 559700, "sales_jp": "売上高", "cost_of_sales": 377631, "cost_of_sales_jp": "売上原価", "sga": 132371, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 182068, "gross_profit_jp": "売上総利益", "operating_profit": 49696, "operating_profit_jp": "営業利益", "ordinary_profit": 52365, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 597, "extraordinary_loss_jp": "特別損失", "net_profit": 32611, "net_profit_jp": "当期純利益" }, { "FY": "FY13", "period": "2014/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 601629, "sales_jp": "売上高", "cost_of_sales": 395501, "cost_of_sales_jp": "売上原価", "sga": 149481, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 206128, "gross_profit_jp": "売上総利益", "operating_profit": 56647, "operating_profit_jp": "営業利益", "ordinary_profit": 59503, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 3684, "extraordinary_loss_jp": "特別損失", "net_profit": 35007, "net_profit_jp": "当期純利益" }, { "FY": "FY14", "period": "2015/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 625245, "sales_jp": "売上高", "cost_of_sales": 407967, "cost_of_sales_jp": "売上原価", "sga": 158211, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 217278, "gross_profit_jp": "売上総利益", "operating_profit": 59066, "operating_profit_jp": "営業利益", "ordinary_profit": 55803, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 851, "extraordinary_loss_jp": "特別損失", "net_profit": 40502, "net_profit_jp": "当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 629856, "sales_jp": "売上高", "cost_of_sales": 405149, "cost_of_sales_jp": "売上原価", "sga": 170170, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 224706, "gross_profit_jp": "売上総利益", "operating_profit": 54536, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 36307, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 596194, "sales_jp": "売上高", "cost_of_sales": 383776, "cost_of_sales_jp": "売上原価", "sga": 170099, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 212417, "gross_profit_jp": "売上総利益", "operating_profit": 42317, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 18788, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 646272, "sales_jp": "売上高", "cost_of_sales": 433234, "cost_of_sales_jp": "売上原価", "sga": 154773, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 213038, "gross_profit_jp": "売上総利益", "operating_profit": 54224, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 35218, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 650239, "sales_jp": "売上高", "cost_of_sales": 434497, "cost_of_sales_jp": "売上原価", "sga": 156485, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 215741, "gross_profit_jp": "売上総利益", "operating_profit": 53478, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 35623, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 650462, "sales_jp": "売上高", "cost_of_sales": 441323, "cost_of_sales_jp": "売上原価", "sga": 159009, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 209139, "gross_profit_jp": "売上総利益", "operating_profit": 58564, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 41971, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 551090, "sales_jp": "売上高", "cost_of_sales": 375642, "cost_of_sales_jp": "売上原価", "sga": 139573, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 175448, "gross_profit_jp": "売上総利益", "operating_profit": 35989, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26312, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 670809, "sales_jp": "売上高", "cost_of_sales": 447178, "cost_of_sales_jp": "売上原価", "sga": 161469, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 223631, "gross_profit_jp": "売上総利益", "operating_profit": 83636, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 65500, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 860477, "sales_jp": "売上高", "cost_of_sales": 572803, "cost_of_sales_jp": "売上原価", "sga": 217585, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 287674, "gross_profit_jp": "売上総利益", "operating_profit": 68851, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 45918, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 985333, "sales_jp": "売上高", "cost_of_sales": 659442, "cost_of_sales_jp": "売上原価", "sga": 226764, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 325891, "gross_profit_jp": "売上総利益", "operating_profit": 100351, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67234, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1094746, "sales_jp": "売上高", "cost_of_sales": 704995, "cost_of_sales_jp": "売上原価", "sga": 255371, "sga_jp": "販売費及び一般管理費", "cost_others": 15223, "cost_others_jp": "その他営業費用（純）", "gross_profit": 389750, "gross_profit_jp": "売上総利益", "operating_profit": 119157, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 74919, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1234959, "sales_jp": "売上高", "cost_of_sales": 788154, "cost_of_sales_jp": "売上原価", "sga": 280228, "sga_jp": "販売費及び一般管理費", "cost_others": 13676, "cost_others_jp": "その他営業費用（純）", "gross_profit": 446805, "gross_profit_jp": "売上総利益", "operating_profit": 152901, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 105398, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22825, "operating_cf_jp": "営業CF", "investing_cf": -12469, "investing_cf_jp": "投資CF", "financing_cf": -17411, "financing_cf_jp": "財務CF", "cash_equivalents": 18332, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31860, "operating_cf_jp": "営業CF", "investing_cf": -29184, "investing_cf_jp": "投資CF", "financing_cf": -3113, "financing_cf_jp": "財務CF", "cash_equivalents": 14289, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36738, "operating_cf_jp": "営業CF", "investing_cf": -35122, "investing_cf_jp": "投資CF", "financing_cf": -1007, "financing_cf_jp": "財務CF", "cash_equivalents": 14812, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41648, "operating_cf_jp": "営業CF", "investing_cf": -33734, "investing_cf_jp": "投資CF", "financing_cf": -4008, "financing_cf_jp": "財務CF", "cash_equivalents": 19530, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19690, "operating_cf_jp": "営業CF", "investing_cf": -39031, "investing_cf_jp": "投資CF", "financing_cf": 16738, "financing_cf_jp": "財務CF", "cash_equivalents": 16239, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 49845, "operating_cf_jp": "営業CF", "investing_cf": -25230, "investing_cf_jp": "投資CF", "financing_cf": -29434, "financing_cf_jp": "財務CF", "cash_equivalents": 11558, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41166, "operating_cf_jp": "営業CF", "investing_cf": -20575, "investing_cf_jp": "投資CF", "financing_cf": -7340, "financing_cf_jp": "財務CF", "cash_equivalents": 28161, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8124, "operating_cf_jp": "営業CF", "investing_cf": -26655, "investing_cf_jp": "投資CF", "financing_cf": 12841, "financing_cf_jp": "財務CF", "cash_equivalents": 21566, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 59175, "operating_cf_jp": "営業CF", "investing_cf": -30544, "investing_cf_jp": "投資CF", "financing_cf": -30664, "financing_cf_jp": "財務CF", "cash_equivalents": 21114, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46652, "operating_cf_jp": "営業CF", "investing_cf": -44570, "investing_cf_jp": "投資CF", "financing_cf": 8521, "financing_cf_jp": "財務CF", "cash_equivalents": 35862, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 58993, "operating_cf_jp": "営業CF", "investing_cf": -53740, "investing_cf_jp": "投資CF", "financing_cf": -72, "financing_cf_jp": "財務CF", "cash_equivalents": 44453, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 57544, "operating_cf_jp": "営業CF", "investing_cf": -55077, "investing_cf_jp": "投資CF", "financing_cf": -6395, "financing_cf_jp": "財務CF", "cash_equivalents": 41084, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 75373, "operating_cf_jp": "営業CF", "investing_cf": -166493, "investing_cf_jp": "投資CF", "financing_cf": 100224, "financing_cf_jp": "財務CF", "cash_equivalents": 54785, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 59620, "operating_cf_jp": "営業CF", "investing_cf": -29628, "investing_cf_jp": "投資CF", "financing_cf": -27448, "financing_cf_jp": "財務CF", "cash_equivalents": 58123, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 82821, "operating_cf_jp": "営業CF", "investing_cf": -43134, "investing_cf_jp": "投資CF", "financing_cf": -64872, "financing_cf_jp": "財務CF", "cash_equivalents": 58305, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 75374, "operating_cf_jp": "営業CF", "investing_cf": -43638, "investing_cf_jp": "投資CF", "financing_cf": -35512, "financing_cf_jp": "財務CF", "cash_equivalents": 31745, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 78294, "operating_cf_jp": "営業CF", "investing_cf": -27865, "investing_cf_jp": "投資CF", "financing_cf": -46553, "financing_cf_jp": "財務CF", "cash_equivalents": 27909, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 68303, "operating_cf_jp": "営業CF", "investing_cf": -4479, "investing_cf_jp": "投資CF", "financing_cf": -55195, "financing_cf_jp": "財務CF", "cash_equivalents": 42523, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 39231, "operating_cf_jp": "営業CF", "investing_cf": -46357, "investing_cf_jp": "投資CF", "financing_cf": 35172, "financing_cf_jp": "財務CF", "cash_equivalents": 75572, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 159741, "operating_cf_jp": "営業CF", "investing_cf": -344015, "investing_cf_jp": "投資CF", "financing_cf": 205760, "financing_cf_jp": "財務CF", "cash_equivalents": 97613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 94496, "operating_cf_jp": "営業CF", "investing_cf": -1392, "investing_cf_jp": "投資CF", "financing_cf": -63213, "financing_cf_jp": "財務CF", "cash_equivalents": 136215, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 135630, "operating_cf_jp": "営業CF", "investing_cf": -241298, "investing_cf_jp": "投資CF", "financing_cf": 68317, "financing_cf_jp": "財務CF", "cash_equivalents": 107391, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 437771, "total_assets_jp": "総資産額", "equity": 114521, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 502014, "total_assets_jp": "総資産額", "equity": 170675, "equity_jp": "自己資本", "interest_debt": 150021, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 74375, "short_debt_jp": "短期借入金", "long_debt": 45646, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 536322, "total_assets_jp": "総資産額", "equity": 181813, "equity_jp": "自己資本", "interest_debt": 167473, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 3326, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 88189, "short_debt_jp": "短期借入金", "long_debt": 49284, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 526191, "total_assets_jp": "総資産額", "equity": 176323, "equity_jp": "自己資本", "interest_debt": 164614, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 2060, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 88974, "short_debt_jp": "短期借入金", "long_debt": 45640, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 473376, "total_assets_jp": "総資産額", "equity": 139923, "equity_jp": "自己資本", "interest_debt": 179379, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 1442, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 112186, "short_debt_jp": "短期借入金", "long_debt": 37193, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 466973, "total_assets_jp": "総資産額", "equity": 159263, "equity_jp": "自己資本", "interest_debt": 154673, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 1468, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 88064, "short_debt_jp": "短期借入金", "long_debt": 36609, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 478915, "total_assets_jp": "総資産額", "equity": 163933, "equity_jp": "自己資本", "interest_debt": 146773, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 1528, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 81569, "short_debt_jp": "短期借入金", "long_debt": 45204, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 501786, "total_assets_jp": "総資産額", "equity": 162176, "equity_jp": "自己資本", "interest_debt": 161997, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 1588, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 98385, "short_debt_jp": "短期借入金", "long_debt": 43612, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 543829, "total_assets_jp": "総資産額", "equity": 204158, "equity_jp": "自己資本", "interest_debt": 146284, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 2250, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 82942, "short_debt_jp": "短期借入金", "long_debt": 43342, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 653584, "total_assets_jp": "総資産額", "equity": 270755, "equity_jp": "自己資本", "interest_debt": 175250, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 3562, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 113447, "short_debt_jp": "短期借入金", "long_debt": 41803, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 734511, "total_assets_jp": "総資産額", "equity": 323556, "equity_jp": "自己資本", "interest_debt": 184335, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 4241, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 132381, "short_debt_jp": "短期借入金", "long_debt": 31954, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 710716, "total_assets_jp": "総資産額", "equity": 338979, "equity_jp": "自己資本", "interest_debt": 145915, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 8645, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 95905, "short_debt_jp": "短期借入金", "long_debt": 63010, "long_debt_jp": "長期借入金", "bond": 32000, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 902990, "total_assets_jp": "総資産額", "equity": 348752, "equity_jp": "自己資本", "interest_debt": 286383, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 88564, "goodwill_jp": "のれん", "intangible_assets": 143560, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 61879, "short_debt_jp": "短期借入金", "long_debt": 224504, "long_debt_jp": "長期借入金", "bond": 50000, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 929030, "total_assets_jp": "総資産額", "equity": 391942, "equity_jp": "自己資本", "interest_debt": 315554, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 88114, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 855812, "total_assets_jp": "総資産額", "equity": 365653, "equity_jp": "自己資本", "interest_debt": 260387, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 86554, "goodwill_jp": "のれん", "intangible_assets": 46553, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 907560, "total_assets_jp": "総資産額", "equity": 410108, "equity_jp": "自己資本", "interest_debt": 239870, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 85431, "goodwill_jp": "のれん", "intangible_assets": 42113, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 860372, "total_assets_jp": "総資産額", "equity": 408233, "equity_jp": "自己資本", "interest_debt": 207825, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 80706, "goodwill_jp": "のれん", "intangible_assets": 36481, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 984988, "total_assets_jp": "総資産額", "equity": 517666, "equity_jp": "自己資本", "interest_debt": 177235, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 90130, "goodwill_jp": "のれん", "intangible_assets": 36093, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1151076, "total_assets_jp": "総資産額", "equity": 605726, "equity_jp": "自己資本", "interest_debt": 238701, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 104244, "goodwill_jp": "のれん", "intangible_assets": 37168, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1600458, "total_assets_jp": "総資産額", "equity": 730334, "equity_jp": "自己資本", "interest_debt": 469356, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 275830, "goodwill_jp": "のれん", "intangible_assets": 73013, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1735544, "total_assets_jp": "総資産額", "equity": 883929, "equity_jp": "自己資本", "interest_debt": 438022, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 296814, "goodwill_jp": "のれん", "intangible_assets": 72455, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1998360, "total_assets_jp": "総資産額", "equity": 1021472, "equity_jp": "自己資本", "interest_debt": 535770, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 332899, "goodwill_jp": "のれん", "intangible_assets": 126438, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1946 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6444 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 330 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11215 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 432 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 721 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 93 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 285 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 75 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2296 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11449 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3160 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 44977 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 82905 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17400 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 63010 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 31630 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 61879 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 170471 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 224504 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 195454 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 153649 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 83919 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 91721 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 108912 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 168666 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 64423 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 105287 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 92874 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 134583 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 72306 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 92029 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 74380 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 115796 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 72714 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 81607 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 64822 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 95628 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 83805 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 117480 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 59935 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 121221 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 120051 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 96135 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 313767 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 373221 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 122800 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 101476 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 267838 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 336546 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 132025 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 135230 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 333789 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 400540 } ] }