{ "pl": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": null, "sales_jp": null, "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2244306, "sales_jp": "売上高", "cost_of_sales": 2154615, "cost_of_sales_jp": "売上原価", "sga": 119433, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89691, "gross_profit_jp": "売上総利益", "operating_profit": -29742, "operating_profit_jp": "営業利益", "ordinary_profit": -36121, "ordinary_profit_jp": "経常利益", "extraordinary_income": 24460, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 32137, "extraordinary_loss_jp": "特別損失", "net_profit": -50230, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2292280, "sales_jp": "売上高", "cost_of_sales": 2079727, "cost_of_sales_jp": "売上原価", "sga": 120370, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 212553, "gross_profit_jp": "売上総利益", "operating_profit": 92182, "operating_profit_jp": "営業利益", "ordinary_profit": 81448, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6914, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9796, "extraordinary_loss_jp": "特別損失", "net_profit": 53235, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2523106, "sales_jp": "売上高", "cost_of_sales": 2282710, "cost_of_sales_jp": "売上原価", "sga": 128526, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 240395, "gross_profit_jp": "売上総利益", "operating_profit": 111868, "operating_profit_jp": "営業利益", "ordinary_profit": 116850, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6603, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 14179, "extraordinary_loss_jp": "特別損失", "net_profit": 72813, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2770365, "sales_jp": "売上高", "cost_of_sales": 2539936, "cost_of_sales_jp": "売上原価", "sga": 135775, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 230429, "gross_profit_jp": "売上総利益", "operating_profit": 94653, "operating_profit_jp": "営業利益", "ordinary_profit": 96654, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8197, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8885, "extraordinary_loss_jp": "特別損失", "net_profit": 53132, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2738003, "sales_jp": "売上高", "cost_of_sales": 2586244, "cost_of_sales_jp": "売上原価", "sga": 137865, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 151758, "gross_profit_jp": "売上総利益", "operating_profit": 13893, "operating_profit_jp": "営業利益", "ordinary_profit": 16285, "ordinary_profit_jp": "経常利益", "extraordinary_income": 13362, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15734, "extraordinary_loss_jp": "特別損失", "net_profit": -28155, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2233250, "sales_jp": "売上高", "cost_of_sales": 2000584, "cost_of_sales_jp": "売上原価", "sga": 131376, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 232666, "gross_profit_jp": "売上総利益", "operating_profit": 101289, "operating_profit_jp": "営業利益", "ordinary_profit": 97370, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3833, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7555, "extraordinary_loss_jp": "特別損失", "net_profit": 85910, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2440452, "sales_jp": "売上高", "cost_of_sales": 2061600, "cost_of_sales_jp": "売上原価", "sga": 143548, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 378852, "gross_profit_jp": "売上総利益", "operating_profit": 235303, "operating_profit_jp": "営業利益", "ordinary_profit": 233097, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5003, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 26507, "extraordinary_loss_jp": "特別損失", "net_profit": 138890, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2791872, "sales_jp": "売上高", "cost_of_sales": 2471141, "cost_of_sales_jp": "売上原価", "sga": 156949, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 320730, "gross_profit_jp": "売上総利益", "operating_profit": 163780, "operating_profit_jp": "営業利益", "ordinary_profit": 164505, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6071, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 17312, "extraordinary_loss_jp": "特別損失", "net_profit": 67935, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2729570, "sales_jp": "売上高", "cost_of_sales": 2409926, "cost_of_sales_jp": "売上原価", "sga": 170443, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 319643, "gross_profit_jp": "売上総利益", "operating_profit": 149200, "operating_profit_jp": "営業利益", "ordinary_profit": 161615, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8661, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15323, "extraordinary_loss_jp": "特別損失", "net_profit": 82060, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2799947, "sales_jp": "売上高", "cost_of_sales": 2493124, "cost_of_sales_jp": "売上原価", "sga": 178572, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 306822, "gross_profit_jp": "売上総利益", "operating_profit": 128249, "operating_profit_jp": "営業利益", "ordinary_profit": 150758, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7250, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 33059, "extraordinary_loss_jp": "特別損失", "net_profit": 57671, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18427, "operating_cf_jp": "営業CF", "investing_cf": -32839, "investing_cf_jp": "投資CF", "financing_cf": 32499, "financing_cf_jp": "財務CF", "cash_equivalents": 89418, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47625, "operating_cf_jp": "営業CF", "investing_cf": -112038, "investing_cf_jp": "投資CF", "financing_cf": 9626, "financing_cf_jp": "財務CF", "cash_equivalents": 36126, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 192634, "operating_cf_jp": "営業CF", "investing_cf": -96432, "investing_cf_jp": "投資CF", "financing_cf": -76757, "financing_cf_jp": "財務CF", "cash_equivalents": 55148, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 90450, "operating_cf_jp": "営業CF", "investing_cf": -84521, "investing_cf_jp": "投資CF", "financing_cf": -20480, "financing_cf_jp": "財務CF", "cash_equivalents": 40667, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 111733, "operating_cf_jp": "営業CF", "investing_cf": -84230, "investing_cf_jp": "投資CF", "financing_cf": -24675, "financing_cf_jp": "財務CF", "cash_equivalents": 43295, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 167445, "operating_cf_jp": "営業CF", "investing_cf": -84584, "investing_cf_jp": "投資CF", "financing_cf": -80570, "financing_cf_jp": "財務CF", "cash_equivalents": 44518, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 108361, "operating_cf_jp": "営業CF", "investing_cf": -67511, "investing_cf_jp": "投資CF", "financing_cf": -42040, "financing_cf_jp": "財務CF", "cash_equivalents": 48066, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8122, "operating_cf_jp": "営業CF", "investing_cf": -81178, "investing_cf_jp": "投資CF", "financing_cf": 81137, "financing_cf_jp": "財務CF", "cash_equivalents": 61825, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 177944, "operating_cf_jp": "営業CF", "investing_cf": -32768, "investing_cf_jp": "投資CF", "financing_cf": -104178, "financing_cf_jp": "財務CF", "cash_equivalents": 105480, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 137118, "operating_cf_jp": "営業CF", "investing_cf": -145688, "investing_cf_jp": "投資CF", "financing_cf": -69027, "financing_cf_jp": "財務CF", "cash_equivalents": 34905, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": null, "equity": 207520, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1409615, "total_assets_jp": "総資産額", "equity": 108047, "equity_jp": "自己資本", "interest_debt": 698450, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1452, "goodwill_jp": "のれん", "intangible_assets": 47423, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1525679, "total_assets_jp": "総資産額", "equity": 164723, "equity_jp": "自己資本", "interest_debt": 674451, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 721, "goodwill_jp": "のれん", "intangible_assets": 44585, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1688288, "total_assets_jp": "総資産額", "equity": 238678, "equity_jp": "自己資本", "interest_debt": 590854, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 42016, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1702270, "total_assets_jp": "総資産額", "equity": 281065, "equity_jp": "自己資本", "interest_debt": 489408, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 40964, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1639765, "total_assets_jp": "総資産額", "equity": 239792, "equity_jp": "自己資本", "interest_debt": 488609, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 41991, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1709017, "total_assets_jp": "総資産額", "equity": 324947, "equity_jp": "自己資本", "interest_debt": 491451, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 44343, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1938408, "total_assets_jp": "総資産額", "equity": 456200, "equity_jp": "自己資本", "interest_debt": 438358, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 44185, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2120763, "total_assets_jp": "総資産額", "equity": 527895, "equity_jp": "自己資本", "interest_debt": 527918, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 43216, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2212586, "total_assets_jp": "総資産額", "equity": 601162, "equity_jp": "自己資本", "interest_debt": 508751, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 42094, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2156605, "total_assets_jp": "総資産額", "equity": 584783, "equity_jp": "自己資本", "interest_debt": 487128, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 43559, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6241 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 842 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1516 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2009 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3914 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 267 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12232 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3698 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 902 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 236 } ], "bs_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 200619 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 54366 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 497831 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 442868 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 225169 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 49500 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 449282 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 361093 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 206690 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 63580 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 384164 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 279210 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 164739 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40171 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 324669 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 234090 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 135026 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 43245 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 353583 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 275960 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 175692 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 52744 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 315759 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 248650 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 195485 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 81451 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 242873 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 204350 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 274210 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 170052 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 253708 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 221820 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 245082 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 92946 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 263669 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 243940 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 222192 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 59370 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 264936 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 257600 } ], "segment": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2177077, "profit": -62807, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 20222, "profit": 4115, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 22661, "profit": 18637, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 1918527, "profit": 41168, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 328183, "profit": 22177, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 21899, "profit": 9347, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2076816, "profit": 58818, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 404221, "profit": 30441, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 18900, "profit": 18251, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2293471, "profit": 14176, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 404934, "profit": 15344, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 45149, "profit": 56900, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2290964, "profit": -47800, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 364658, "profit": 5185, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 42917, "profit": 45030, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "再生可能 エネルギー 事業", "sales": 11662, "profit": 4134, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 1906912, "profit": 74058, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 268005, "profit": -3319, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 22939, "profit": 13859, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "再生可能 エネルギー 事業", "sales": 13091, "profit": 3483, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2054427, "profit": 166029, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 312286, "profit": 13617, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 37208, "profit": 44761, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "再生可能 エネルギー 事業", "sales": 12119, "profit": 2587, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2328298, "profit": 65676, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 370738, "profit": 3825, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 52593, "profit": 84512, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "再生可能 エネルギー 事業", "sales": 14156, "profit": 2848, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2341027, "profit": 90719, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 313115, "profit": -7764, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 39141, "profit": 68262, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "再生可能 エネルギー 事業", "sales": 13158, "profit": 1264, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油事業", "sales": 2417033, "profit": 61807, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油化学事業", "sales": 296960, "profit": -5044, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "石油開発事業", "sales": 43606, "profit": 82423, "assets": null } ], "employee": [ { "FY": "FY14", "period": "2015/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 7116, "non_consolidated_employees": 157, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 6859, "non_consolidated_employees": 136, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 6855, "non_consolidated_employees": 151, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 6788, "non_consolidated_employees": 155, "avg_salary": 8914, "avg_age": 41 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 6846, "non_consolidated_employees": 162, "avg_salary": 9286, "avg_age": 40 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 7086, "non_consolidated_employees": 229, "avg_salary": 8845, "avg_age": 43 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 6693, "non_consolidated_employees": 199, "avg_salary": 8995, "avg_age": 43 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 6659, "non_consolidated_employees": 221, "avg_salary": 10960, "avg_age": 42 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 6530, "non_consolidated_employees": 221, "avg_salary": 11189, "avg_age": 43 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 6487, "non_consolidated_employees": 253, "avg_salary": 11507, "avg_age": 43 } ] }