{ "pl": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 131166, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 20092, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11726, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 121532, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18677, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12176, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 127293, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18769, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12307, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 128344, "sales_jp": "売上高", "cost_of_sales": 54718, "cost_of_sales_jp": "売上原価", "sga": 55708, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73626, "gross_profit_jp": "売上総利益", "operating_profit": 17917, "operating_profit_jp": "営業利益", "ordinary_profit": 18843, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1349, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 136, "extraordinary_loss_jp": "特別損失", "net_profit": 12448, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 113969, "sales_jp": "売上高", "cost_of_sales": 48638, "cost_of_sales_jp": "売上原価", "sga": 54003, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 71412, "gross_profit_jp": "売上総利益", "operating_profit": 17409, "operating_profit_jp": "営業利益", "ordinary_profit": 19499, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1807, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1505, "extraordinary_loss_jp": "特別損失", "net_profit": 14321, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 137211, "sales_jp": "売上高", "cost_of_sales": 57518, "cost_of_sales_jp": "売上原価", "sga": 61432, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 79693, "gross_profit_jp": "売上総利益", "operating_profit": 18260, "operating_profit_jp": "営業利益", "ordinary_profit": 17949, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1395, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 589, "extraordinary_loss_jp": "特別損失", "net_profit": 13466, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 147903, "sales_jp": "売上高", "cost_of_sales": 61238, "cost_of_sales_jp": "売上原価", "sga": 72596, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 95522, "gross_profit_jp": "売上総利益", "operating_profit": 22925, "operating_profit_jp": "営業利益", "ordinary_profit": 24191, "ordinary_profit_jp": "経常利益", "extraordinary_income": 105, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1724, "extraordinary_loss_jp": "特別損失", "net_profit": 15863, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 157370, "sales_jp": "売上高", "cost_of_sales": 64359, "cost_of_sales_jp": "売上原価", "sga": 76830, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 103119, "gross_profit_jp": "売上総利益", "operating_profit": 26289, "operating_profit_jp": "営業利益", "ordinary_profit": 27374, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2078, "extraordinary_loss_jp": "特別損失", "net_profit": 18023, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 158340, "sales_jp": "売上高", "cost_of_sales": 67364, "cost_of_sales_jp": "売上原価", "sga": 65317, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 90975, "gross_profit_jp": "売上総利益", "operating_profit": 25658, "operating_profit_jp": "営業利益", "ordinary_profit": 27851, "ordinary_profit_jp": "経常利益", "extraordinary_income": 982, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2029, "extraordinary_loss_jp": "特別損失", "net_profit": 19139, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 150514, "sales_jp": "売上高", "cost_of_sales": 65248, "cost_of_sales_jp": "売上原価", "sga": 59322, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 85265, "gross_profit_jp": "売上総利益", "operating_profit": 25943, "operating_profit_jp": "営業利益", "ordinary_profit": 27726, "ordinary_profit_jp": "経常利益", "extraordinary_income": 265, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1356, "extraordinary_loss_jp": "特別損失", "net_profit": 19205, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 155252, "sales_jp": "売上高", "cost_of_sales": 66478, "cost_of_sales_jp": "売上原価", "sga": 62707, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 88773, "gross_profit_jp": "売上総利益", "operating_profit": 26065, "operating_profit_jp": "営業利益", "ordinary_profit": 28015, "ordinary_profit_jp": "経常利益", "extraordinary_income": 153, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 531, "extraordinary_loss_jp": "特別損失", "net_profit": 19715, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 166258, "sales_jp": "売上高", "cost_of_sales": 73927, "cost_of_sales_jp": "売上原価", "sga": 65662, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 92331, "gross_profit_jp": "売上総利益", "operating_profit": 26669, "operating_profit_jp": "営業利益", "ordinary_profit": 28281, "ordinary_profit_jp": "経常利益", "extraordinary_income": 56, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 387, "extraordinary_loss_jp": "特別損失", "net_profit": 20022, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 173455, "sales_jp": "売上高", "cost_of_sales": 77079, "cost_of_sales_jp": "売上原価", "sga": 70595, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 96375, "gross_profit_jp": "売上総利益", "operating_profit": 25780, "operating_profit_jp": "営業利益", "ordinary_profit": 27330, "ordinary_profit_jp": "経常利益", "extraordinary_income": 461, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 232, "extraordinary_loss_jp": "特別損失", "net_profit": 20338, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 165600, "sales_jp": "売上高", "cost_of_sales": 77997, "cost_of_sales_jp": "売上原価", "sga": 62742, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 87603, "gross_profit_jp": "売上総利益", "operating_profit": 24860, "operating_profit_jp": "営業利益", "ordinary_profit": 26861, "ordinary_profit_jp": "経常利益", "extraordinary_income": 662, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 13609, "extraordinary_loss_jp": "特別損失", "net_profit": 10067, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 165742, "sales_jp": "売上高", "cost_of_sales": 81030, "cost_of_sales_jp": "売上原価", "sga": 69788, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84711, "gross_profit_jp": "売上総利益", "operating_profit": 14923, "operating_profit_jp": "営業利益", "ordinary_profit": 16995, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6417, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 19668, "extraordinary_loss_jp": "特別損失", "net_profit": 3656, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17250, "operating_cf_jp": "営業CF", "investing_cf": -2929, "investing_cf_jp": "投資CF", "financing_cf": -3292, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9242, "operating_cf_jp": "営業CF", "investing_cf": -26605, "investing_cf_jp": "投資CF", "financing_cf": -3729, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13513, "operating_cf_jp": "営業CF", "investing_cf": -6959, "investing_cf_jp": "投資CF", "financing_cf": -3809, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15445, "operating_cf_jp": "営業CF", "investing_cf": -4540, "investing_cf_jp": "投資CF", "financing_cf": -5155, "financing_cf_jp": "財務CF", "cash_equivalents": 32399, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16097, "operating_cf_jp": "営業CF", "investing_cf": -519, "investing_cf_jp": "投資CF", "financing_cf": -11922, "financing_cf_jp": "財務CF", "cash_equivalents": 28322, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14329, "operating_cf_jp": "営業CF", "investing_cf": -10932, "investing_cf_jp": "投資CF", "financing_cf": -10199, "financing_cf_jp": "財務CF", "cash_equivalents": 25428, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22350, "operating_cf_jp": "営業CF", "investing_cf": 7039, "investing_cf_jp": "投資CF", "financing_cf": -9162, "financing_cf_jp": "財務CF", "cash_equivalents": 48688, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20007, "operating_cf_jp": "営業CF", "investing_cf": -8062, "investing_cf_jp": "投資CF", "financing_cf": -4285, "financing_cf_jp": "財務CF", "cash_equivalents": 55916, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20089, "operating_cf_jp": "営業CF", "investing_cf": -5072, "investing_cf_jp": "投資CF", "financing_cf": -14581, "financing_cf_jp": "財務CF", "cash_equivalents": 56272, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23986, "operating_cf_jp": "営業CF", "investing_cf": -12656, "investing_cf_jp": "投資CF", "financing_cf": -6019, "financing_cf_jp": "財務CF", "cash_equivalents": 61157, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22419, "operating_cf_jp": "営業CF", "investing_cf": 7991, "investing_cf_jp": "投資CF", "financing_cf": -10377, "financing_cf_jp": "財務CF", "cash_equivalents": 81987, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31914, "operating_cf_jp": "営業CF", "investing_cf": -14312, "investing_cf_jp": "投資CF", "financing_cf": -20759, "financing_cf_jp": "財務CF", "cash_equivalents": 79480, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18360, "operating_cf_jp": "営業CF", "investing_cf": -19576, "investing_cf_jp": "投資CF", "financing_cf": -19463, "financing_cf_jp": "財務CF", "cash_equivalents": 59690, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11246, "operating_cf_jp": "営業CF", "investing_cf": -18415, "investing_cf_jp": "投資CF", "financing_cf": -7768, "financing_cf_jp": "財務CF", "cash_equivalents": 45973, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25590, "operating_cf_jp": "営業CF", "investing_cf": -154, "investing_cf_jp": "投資CF", "financing_cf": -7921, "financing_cf_jp": "財務CF", "cash_equivalents": 64693, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 147890, "total_assets_jp": "総資産額", "equity": 101879, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 157106, "total_assets_jp": "総資産額", "equity": 114872, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 170919, "total_assets_jp": "総資産額", "equity": 126953, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 186331, "total_assets_jp": "総資産額", "equity": 139589, "equity_jp": "自己資本", "interest_debt": 40, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4023, "goodwill_jp": "のれん", "intangible_assets": 5582, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 201234, "total_assets_jp": "総資産額", "equity": 143320, "equity_jp": "自己資本", "interest_debt": 192, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4729, "goodwill_jp": "のれん", "intangible_assets": 7223, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 188997, "total_assets_jp": "総資産額", "equity": 141948, "equity_jp": "自己資本", "interest_debt": 181, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3542, "goodwill_jp": "のれん", "intangible_assets": 5334, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 218831, "total_assets_jp": "総資産額", "equity": 153811, "equity_jp": "自己資本", "interest_debt": 194, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2626, "goodwill_jp": "のれん", "intangible_assets": 4798, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 228787, "total_assets_jp": "総資産額", "equity": 166249, "equity_jp": "自己資本", "interest_debt": 506, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3241, "goodwill_jp": "のれん", "intangible_assets": 4823, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 233732, "total_assets_jp": "総資産額", "equity": 172657, "equity_jp": "自己資本", "interest_debt": 19, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1582, "goodwill_jp": "のれん", "intangible_assets": 3112, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 238366, "total_assets_jp": "総資産額", "equity": 182583, "equity_jp": "自己資本", "interest_debt": 13, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7284, "goodwill_jp": "のれん", "intangible_assets": 12794, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 252554, "total_assets_jp": "総資産額", "equity": 195600, "equity_jp": "自己資本", "interest_debt": 1, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7189, "goodwill_jp": "のれん", "intangible_assets": 12658, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 255827, "total_assets_jp": "総資産額", "equity": 197900, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 7147, "goodwill_jp": "のれん", "intangible_assets": 13307, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 267473, "total_assets_jp": "総資産額", "equity": 204816, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 9655, "goodwill_jp": "のれん", "intangible_assets": 21614, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 265368, "total_assets_jp": "総資産額", "equity": 213467, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 9260, "goodwill_jp": "のれん", "intangible_assets": 20674, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 275329, "total_assets_jp": "総資産額", "equity": 210999, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 7711, "goodwill_jp": "のれん", "intangible_assets": 17414, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 20 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1342 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 308 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 126 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 112 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1544 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 337 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1956 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 9 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1663 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1122 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 309 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 57 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 69 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 0 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 59 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 252 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 14775 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 12703 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 192 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 181 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 194 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 506 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 19 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1 } ], "segment": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内家庭用品製造販売事業", "sales": 101278, "profit": 16111, "assets": 61505 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外家庭用品製造販売事業", "sales": 15468, "profit": 541, "assets": 20401 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 8977, "profit": 491, "assets": 1550 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内家庭用品製造販売事業", "sales": 92955, "profit": 16325, "assets": 74096 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外家庭用品製造販売事業", "sales": 18026, "profit": 638, "assets": 24414 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 7159, "profit": -283, "assets": 1561 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内家庭用品製造販売事業", "sales": 106963, "profit": 16599, "assets": 64713 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外家庭用品製造販売事業", "sales": 18997, "profit": 675, "assets": 21361 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 8538, "profit": 39, "assets": 1407 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内家庭用品製造販売事業", "sales": 123494, "profit": 20831, "assets": 79552 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外家庭用品製造販売事業", "sales": 21767, "profit": 828, "assets": 24434 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 10179, "profit": -72, "assets": 1725 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 130379, "profit": 24006, "assets": 80147 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 25646, "profit": 1160, "assets": 29628 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 10245, "profit": 148, "assets": 1797 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 123087, "profit": 23509, "assets": 84818 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 24423, "profit": 1906, "assets": 30993 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 9768, "profit": 240, "assets": 1581 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 119342, "profit": 24177, "assets": 80611 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 21467, "profit": 700, "assets": 34085 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 9066, "profit": 283, "assets": 1617 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 115972, "profit": 23935, "assets": 80712 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 29739, "profit": 911, "assets": 38829 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "通販事業", "sales": 8994, "profit": 397, "assets": 1599 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 125980, "profit": 22860, "assets": 86465 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 39676, "profit": 3234, "assets": 49574 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 130497, "profit": 22030, "assets": 102169 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 42295, "profit": 3218, "assets": 65201 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 119901, "profit": 23217, "assets": 113342 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 45181, "profit": 1272, "assets": 75871 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内事業", "sales": 118064, "profit": 13963, "assets": 117762 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国際事業", "sales": 46994, "profit": 810, "assets": 85776 } ], "employee": [ { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 2576, "non_consolidated_employees": 1177, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 2994, "non_consolidated_employees": 1223, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 2804, "non_consolidated_employees": 1154, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 3033, "non_consolidated_employees": 1267, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 3271, "non_consolidated_employees": 1346, "avg_salary": null, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 3435, "non_consolidated_employees": 1414, "avg_salary": 6813, "avg_age": 40.4 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 3473, "non_consolidated_employees": 1589, "avg_salary": 6761, "avg_age": 40.4 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 3451, "non_consolidated_employees": 1607, "avg_salary": 7010, "avg_age": 40.7 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 3495, "non_consolidated_employees": 1631, "avg_salary": 7334, "avg_age": 40.9 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 3534, "non_consolidated_employees": 1645, "avg_salary": 7250, "avg_age": 41 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 3615, "non_consolidated_employees": 1665, "avg_salary": 7569, "avg_age": 41 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 3731, "non_consolidated_employees": 1737, "avg_salary": 7554, "avg_age": 41.2 } ] }