{ "spec_version": "3", "endpoint": "financials", "stock_code": "4951", "company_name": "エステー", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/4951/decisions/", "api_url": "/api/4951/financials.json", "updated": "2026-09-06", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/4951/decisions/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 36921, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1258, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 509, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 38066, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3056, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1431, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45082, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2750, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1451, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44109, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3261, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1823, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 46134, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2640, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 988, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45227, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3071, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1747, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 47006, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2772, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1295, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44879, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1989, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1076, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 43546, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1947, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1119, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 43580, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1547, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 786, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 46354.45, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 841.42, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 75.58, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 43942.18, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1141.49, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 564.93, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 43480.18, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1496.67, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1233.87, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44741.34, "sales_jp": "売上高", "cost_of_sales": 28193.76, "cost_of_sales_jp": "売上原価", "sga": 18215.5, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20069.7, "gross_profit_jp": "売上総利益", "operating_profit": 1812.7, "operating_profit_jp": "営業利益", "ordinary_profit": 1597.78, "ordinary_profit_jp": "経常利益", "extraordinary_income": 62.36, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 124.22, "extraordinary_loss_jp": "特別損失", "net_profit": 892.21, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44660.89, "sales_jp": "売上高", "cost_of_sales": 27328.41, "cost_of_sales_jp": "売上原価", "sga": 15024.59, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17332.48, "gross_profit_jp": "売上総利益", "operating_profit": 2341.89, "operating_profit_jp": "営業利益", "ordinary_profit": 1724.51, "ordinary_profit_jp": "経常利益", "extraordinary_income": 23.95, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 45.82, "extraordinary_loss_jp": "特別損失", "net_profit": 912.09, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45957.95, "sales_jp": "売上高", "cost_of_sales": 27489.58, "cost_of_sales_jp": "売上原価", "sga": 15630.34, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18468.37, "gross_profit_jp": "売上総利益", "operating_profit": 2854.23, "operating_profit_jp": "営業利益", "ordinary_profit": 2902.53, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9.24, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 160.43, "extraordinary_loss_jp": "特別損失", "net_profit": 1817.05, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 48626.57, "sales_jp": "売上高", "cost_of_sales": 28532.83, "cost_of_sales_jp": "売上原価", "sga": 16594.15, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20093.74, "gross_profit_jp": "売上総利益", "operating_profit": 3480.69, "operating_profit_jp": "営業利益", "ordinary_profit": 3469.97, "ordinary_profit_jp": "経常利益", "extraordinary_income": 59.71, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 51.23, "extraordinary_loss_jp": "特別損失", "net_profit": 2409.76, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 47782, "sales_jp": "売上高", "cost_of_sales": 28216.56, "cost_of_sales_jp": "売上原価", "sga": 16747.63, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19565.73, "gross_profit_jp": "売上総利益", "operating_profit": 2839.1, "operating_profit_jp": "営業利益", "ordinary_profit": 2722, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10.57, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 22.82, "extraordinary_loss_jp": "特別損失", "net_profit": 1803, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 47545, "sales_jp": "売上高", "cost_of_sales": 27052, "cost_of_sales_jp": "売上原価", "sga": 17107.31, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20493.8, "gross_profit_jp": "売上総利益", "operating_profit": 3374.49, "operating_profit_jp": "営業利益", "ordinary_profit": 3344, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1.2, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 56.23, "extraordinary_loss_jp": "特別損失", "net_profit": 2261, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 49673, "sales_jp": "売上高", "cost_of_sales": 28357.74, "cost_of_sales_jp": "売上原価", "sga": 17369.99, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21315.99, "gross_profit_jp": "売上総利益", "operating_profit": 3945.1, "operating_profit_jp": "営業利益", "ordinary_profit": 3737, "ordinary_profit_jp": "経常利益", "extraordinary_income": 72.97, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 124.36, "extraordinary_loss_jp": "特別損失", "net_profit": 2525, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45469, "sales_jp": "売上高", "cost_of_sales": 27664, "cost_of_sales_jp": "売上原価", "sga": 14554, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17804, "gross_profit_jp": "売上総利益", "operating_profit": 3250, "operating_profit_jp": "営業利益", "ordinary_profit": 3481, "ordinary_profit_jp": "経常利益", "extraordinary_income": 55, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1836, "extraordinary_loss_jp": "特別損失", "net_profit": 1109, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45576, "sales_jp": "売上高", "cost_of_sales": 28621, "cost_of_sales_jp": "売上原価", "sga": 14538, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 16954, "gross_profit_jp": "売上総利益", "operating_profit": 2416, "operating_profit_jp": "営業利益", "ordinary_profit": 2730, "ordinary_profit_jp": "経常利益", "extraordinary_income": 17, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 41, "extraordinary_loss_jp": "特別損失", "net_profit": 1828, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44472, "sales_jp": "売上高", "cost_of_sales": 28057, "cost_of_sales_jp": "売上原価", "sga": 15073, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 16414, "gross_profit_jp": "売上総利益", "operating_profit": 1341, "operating_profit_jp": "営業利益", "ordinary_profit": 1930, "ordinary_profit_jp": "経常利益", "extraordinary_income": 79, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 76, "extraordinary_loss_jp": "特別損失", "net_profit": 1274, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 48114, "sales_jp": "売上高", "cost_of_sales": 30185, "cost_of_sales_jp": "売上原価", "sga": 16269, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17928, "gross_profit_jp": "売上総利益", "operating_profit": 1658, "operating_profit_jp": "営業利益", "ordinary_profit": 2084, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1758, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 79, "extraordinary_loss_jp": "特別損失", "net_profit": 2834, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 48492, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2416, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1615, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1522, "operating_cf_jp": "営業CF", "investing_cf": -38, "investing_cf_jp": "投資CF", "financing_cf": -603, "financing_cf_jp": "財務CF", "cash_equivalents": 5185, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5189, "operating_cf_jp": "営業CF", "investing_cf": 265, "investing_cf_jp": "投資CF", "financing_cf": -1196, "financing_cf_jp": "財務CF", "cash_equivalents": 9431, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2663, "operating_cf_jp": "営業CF", "investing_cf": -1964, "investing_cf_jp": "投資CF", "financing_cf": -1349, "financing_cf_jp": "財務CF", "cash_equivalents": 8772, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2970, "operating_cf_jp": "営業CF", "investing_cf": -923, "investing_cf_jp": "投資CF", "financing_cf": -1185, "financing_cf_jp": "財務CF", "cash_equivalents": 9633, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1954, "operating_cf_jp": "営業CF", "investing_cf": -2230, "investing_cf_jp": "投資CF", "financing_cf": -571, "financing_cf_jp": "財務CF", "cash_equivalents": 8802, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2636, "operating_cf_jp": "営業CF", "investing_cf": 2220, "investing_cf_jp": "投資CF", "financing_cf": -5561, "financing_cf_jp": "財務CF", "cash_equivalents": 8112, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2784, "operating_cf_jp": "営業CF", "investing_cf": 871, "investing_cf_jp": "投資CF", "financing_cf": -6589, "financing_cf_jp": "財務CF", "cash_equivalents": 5185, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1549, "operating_cf_jp": "営業CF", "investing_cf": -604, "investing_cf_jp": "投資CF", "financing_cf": -530, "financing_cf_jp": "財務CF", "cash_equivalents": 5520, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2263, "operating_cf_jp": "営業CF", "investing_cf": -126, "investing_cf_jp": "投資CF", "financing_cf": -499, "financing_cf_jp": "財務CF", "cash_equivalents": 7170, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2704, "operating_cf_jp": "営業CF", "investing_cf": -3601, "investing_cf_jp": "投資CF", "financing_cf": -521, "financing_cf_jp": "財務CF", "cash_equivalents": 5731, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1560.18, "operating_cf_jp": "営業CF", "investing_cf": -786.84, "investing_cf_jp": "投資CF", "financing_cf": -548.83, "financing_cf_jp": "財務CF", "cash_equivalents": 5920.89, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 979.79, "operating_cf_jp": "営業CF", "investing_cf": -1924.26, "investing_cf_jp": "投資CF", "financing_cf": -556.92, "financing_cf_jp": "財務CF", "cash_equivalents": 4469.12, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2110.04, "operating_cf_jp": "営業CF", "investing_cf": 514.4, "investing_cf_jp": "投資CF", "financing_cf": -465.23, "financing_cf_jp": "財務CF", "cash_equivalents": 6727.81, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2136.95, "operating_cf_jp": "営業CF", "investing_cf": -1767.82, "investing_cf_jp": "投資CF", "financing_cf": -613.59, "financing_cf_jp": "財務CF", "cash_equivalents": 6584.74, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2481, "operating_cf_jp": "営業CF", "investing_cf": -624.36, "investing_cf_jp": "投資CF", "financing_cf": -876.04, "financing_cf_jp": "財務CF", "cash_equivalents": 7552.13, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5150.28, "operating_cf_jp": "営業CF", "investing_cf": -621.73, "investing_cf_jp": "投資CF", "financing_cf": -639.89, "financing_cf_jp": "財務CF", "cash_equivalents": 11396.27, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2660.49, "operating_cf_jp": "営業CF", "investing_cf": -1825.87, "investing_cf_jp": "投資CF", "financing_cf": -427.5, "financing_cf_jp": "財務CF", "cash_equivalents": 11865.81, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2186, "operating_cf_jp": "営業CF", "investing_cf": -2304, "investing_cf_jp": "投資CF", "financing_cf": -628, "financing_cf_jp": "財務CF", "cash_equivalents": 11071, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3637, "operating_cf_jp": "営業CF", "investing_cf": -3684, "investing_cf_jp": "投資CF", "financing_cf": -884, "financing_cf_jp": "財務CF", "cash_equivalents": 10122, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4423, "operating_cf_jp": "営業CF", "investing_cf": -1563, "investing_cf_jp": "投資CF", "financing_cf": -1152, "financing_cf_jp": "財務CF", "cash_equivalents": 11831, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2666, "operating_cf_jp": "営業CF", "investing_cf": -1669, "investing_cf_jp": "投資CF", "financing_cf": -1075, "financing_cf_jp": "財務CF", "cash_equivalents": 11843, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4362, "operating_cf_jp": "営業CF", "investing_cf": -1242, "investing_cf_jp": "投資CF", "financing_cf": -983, "financing_cf_jp": "財務CF", "cash_equivalents": 14004, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1644, "operating_cf_jp": "営業CF", "investing_cf": -981, "investing_cf_jp": "投資CF", "financing_cf": -1164, "financing_cf_jp": "財務CF", "cash_equivalents": 13576, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3295, "operating_cf_jp": "営業CF", "investing_cf": -4785, "investing_cf_jp": "投資CF", "financing_cf": -2419, "financing_cf_jp": "財務CF", "cash_equivalents": 9885, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2073, "operating_cf_jp": "営業CF", "investing_cf": -638, "investing_cf_jp": "投資CF", "financing_cf": -1266, "financing_cf_jp": "財務CF", "cash_equivalents": 10119, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 30286.88, "total_assets_jp": "総資産額", "equity": 19701.47, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 30076.41, "total_assets_jp": "総資産額", "equity": 20213.42, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 32370.5, "total_assets_jp": "総資産額", "equity": 21086.53, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 33750.94, "total_assets_jp": "総資産額", "equity": 21971.39, "equity_jp": "自己資本", "interest_debt": 62.39, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 219.32, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 34585.23, "total_assets_jp": "総資産額", "equity": 22850.35, "equity_jp": "自己資本", "interest_debt": 46.76, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 228.24, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 38094.49, "total_assets_jp": "総資産額", "equity": 25169.97, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 333.87, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 42112.44, "total_assets_jp": "総資産額", "equity": 28370.320000000003, "equity_jp": "自己資本", "interest_debt": 174.02, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 261.7, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 41976, "total_assets_jp": "総資産額", "equity": 28657.77, "equity_jp": "自己資本", "interest_debt": 518.79, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 220.91, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 43275, "total_assets_jp": "総資産額", "equity": 29635.85, "equity_jp": "自己資本", "interest_debt": 736.2, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1360.83, "goodwill_jp": "のれん", "intangible_assets": 1695.89, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 46816, "total_assets_jp": "総資産額", "equity": 32091.45, "equity_jp": "自己資本", "interest_debt": 464.4, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1263.63, "goodwill_jp": "のれん", "intangible_assets": 1907.37, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 44402, "total_assets_jp": "総資産額", "equity": 31274, "equity_jp": "自己資本", "interest_debt": 413, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1444, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 46116, "total_assets_jp": "総資産額", "equity": 32391, "equity_jp": "自己資本", "interest_debt": 497, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1358, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 44760, "total_assets_jp": "総資産額", "equity": 33160, "equity_jp": "自己資本", "interest_debt": 454, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1217, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 45843, "total_assets_jp": "総資産額", "equity": 32567, "equity_jp": "自己資本", "interest_debt": 513, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1229, "goodwill_jp": "のれん", "intangible_assets": 4413, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 130.23 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 130.23 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 0.44 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 29.56 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1665 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1251 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 53 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 62.39 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 46.76 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 174.02 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 518.79 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 736.2 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 464.4 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 413 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 497 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 454 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 513 } ] }