{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 177810, "sales_jp": "売上高", "cost_of_sales": 43114, "cost_of_sales_jp": "売上原価", "sga": 115135, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 134696, "gross_profit_jp": "売上総利益", "operating_profit": 19561, "operating_profit_jp": "営業利益", "ordinary_profit": 20590, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9986, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 176390, "sales_jp": "売上高", "cost_of_sales": 44659, "cost_of_sales_jp": "売上原価", "sga": 118001, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 131731, "gross_profit_jp": "売上総利益", "operating_profit": 13730, "operating_profit_jp": "営業利益", "ordinary_profit": 14285, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6895, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 180222, "sales_jp": "売上高", "cost_of_sales": 45304, "cost_of_sales_jp": "売上原価", "sga": 119730, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 134918, "gross_profit_jp": "売上総利益", "operating_profit": 15187, "operating_profit_jp": "営業利益", "ordinary_profit": 14854, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6900, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 178121, "sales_jp": "売上高", "cost_of_sales": 45279, "cost_of_sales_jp": "売上原価", "sga": 120538, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 132841, "gross_profit_jp": "売上総利益", "operating_profit": 12303, "operating_profit_jp": "営業利益", "ordinary_profit": 12017, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4742, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 172564, "sales_jp": "売上高", "cost_of_sales": 44468, "cost_of_sales_jp": "売上原価", "sga": 117964, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128096, "gross_profit_jp": "売上総利益", "operating_profit": 10132, "operating_profit_jp": "営業利益", "ordinary_profit": 10832, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5154, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 171071, "sales_jp": "売上高", "cost_of_sales": 43303, "cost_of_sales_jp": "売上原価", "sga": 113929, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 127767, "gross_profit_jp": "売上総利益", "operating_profit": 13838, "operating_profit_jp": "営業利益", "ordinary_profit": 13695, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6726, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 166508, "sales_jp": "売上高", "cost_of_sales": 42027, "cost_of_sales_jp": "売上原価", "sga": 113053, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 124481, "gross_profit_jp": "売上総利益", "operating_profit": 11427, "operating_profit_jp": "営業利益", "ordinary_profit": 11783, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5021, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 170685, "sales_jp": "売上高", "cost_of_sales": 42098, "cost_of_sales_jp": "売上原価", "sga": 116722, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128587, "gross_profit_jp": "売上総利益", "operating_profit": 11864, "operating_profit_jp": "営業利益", "ordinary_profit": 14420, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6720, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 190049, "sales_jp": "売上高", "cost_of_sales": 46658, "cost_of_sales_jp": "売上原価", "sga": 124456, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 143390, "gross_profit_jp": "売上総利益", "operating_profit": 18934, "operating_profit_jp": "営業利益", "ordinary_profit": 21501, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11132, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207821, "sales_jp": "売上高", "cost_of_sales": 50763, "cost_of_sales_jp": "売上原価", "sga": 134410, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 157057, "gross_profit_jp": "売上総利益", "operating_profit": 22647, "operating_profit_jp": "営業利益", "ordinary_profit": 25106, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1423, "extraordinary_loss_jp": "特別損失", "net_profit": 12057, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 243390, "sales_jp": "売上高", "cost_of_sales": 59469, "cost_of_sales_jp": "売上原価", "sga": 149286, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 183920, "gross_profit_jp": "売上総利益", "operating_profit": 34634, "operating_profit_jp": "営業利益", "ordinary_profit": 34566, "ordinary_profit_jp": "経常利益", "extraordinary_income": 38, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 741, "extraordinary_loss_jp": "特別損失", "net_profit": 18655, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 266762, "sales_jp": "売上高", "cost_of_sales": 67027, "cost_of_sales_jp": "売上原価", "sga": 160574, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 199735, "gross_profit_jp": "売上総利益", "operating_profit": 39160, "operating_profit_jp": "営業利益", "ordinary_profit": 39564, "ordinary_profit_jp": "経常利益", "extraordinary_income": 168, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 308, "extraordinary_loss_jp": "特別損失", "net_profit": 21657, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 303399, "sales_jp": "売上高", "cost_of_sales": 81547, "cost_of_sales_jp": "売上原価", "sga": 173443, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 221852, "gross_profit_jp": "売上総利益", "operating_profit": 48408, "operating_profit_jp": "営業利益", "ordinary_profit": 48508, "ordinary_profit_jp": "経常利益", "extraordinary_income": 32, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 299, "extraordinary_loss_jp": "特別損失", "net_profit": 30611, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 332995, "sales_jp": "売上高", "cost_of_sales": 88608, "cost_of_sales_jp": "売上原価", "sga": 191979, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 244387, "gross_profit_jp": "売上総利益", "operating_profit": 52408, "operating_profit_jp": "営業利益", "ordinary_profit": 53976, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1727, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 754, "extraordinary_loss_jp": "特別損失", "net_profit": 37004, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 327724, "sales_jp": "売上高", "cost_of_sales": 88703, "cost_of_sales_jp": "売上原価", "sga": 198789, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 239020, "gross_profit_jp": "売上総利益", "operating_profit": 40231, "operating_profit_jp": "営業利益", "ordinary_profit": 40932, "ordinary_profit_jp": "経常利益", "extraordinary_income": 127, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 693, "extraordinary_loss_jp": "特別損失", "net_profit": 26682, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 279389, "sales_jp": "売上高", "cost_of_sales": 77465, "cost_of_sales_jp": "売上原価", "sga": 188629, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 201923, "gross_profit_jp": "売上総利益", "operating_profit": 13294, "operating_profit_jp": "営業利益", "ordinary_profit": 18745, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1217, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 454, "extraordinary_loss_jp": "特別損失", "net_profit": 11986, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 224983, "sales_jp": "売上高", "cost_of_sales": 68078, "cost_of_sales_jp": "売上原価", "sga": 138052, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 156905, "gross_profit_jp": "売上総利益", "operating_profit": 18852, "operating_profit_jp": "営業利益", "ordinary_profit": 22371, "ordinary_profit_jp": "経常利益", "extraordinary_income": 94, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1130, "extraordinary_loss_jp": "特別損失", "net_profit": 13341, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 289136, "sales_jp": "売上高", "cost_of_sales": 83620, "cost_of_sales_jp": "売上原価", "sga": 183395, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 205515, "gross_profit_jp": "売上総利益", "operating_profit": 22120, "operating_profit_jp": "営業利益", "ordinary_profit": 28394, "ordinary_profit_jp": "経常利益", "extraordinary_income": 126, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 652, "extraordinary_loss_jp": "特別損失", "net_profit": 18771, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 300406, "sales_jp": "売上高", "cost_of_sales": 89209, "cost_of_sales_jp": "売上原価", "sga": 195211, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 211197, "gross_profit_jp": "売上総利益", "operating_profit": 15985, "operating_profit_jp": "営業利益", "ordinary_profit": 20252, "ordinary_profit_jp": "経常利益", "extraordinary_income": 22, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 768, "extraordinary_loss_jp": "特別損失", "net_profit": 11663, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 322758, "sales_jp": "売上高", "cost_of_sales": 100185, "cost_of_sales_jp": "売上原価", "sga": 205208, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 222573, "gross_profit_jp": "売上総利益", "operating_profit": 17364, "operating_profit_jp": "営業利益", "ordinary_profit": 21646, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2338, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5327, "extraordinary_loss_jp": "特別損失", "net_profit": 7510, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 330193, "sales_jp": "売上高", "cost_of_sales": 102219, "cost_of_sales_jp": "売上原価", "sga": 209507, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 227974, "gross_profit_jp": "売上総利益", "operating_profit": 18467, "operating_profit_jp": "営業利益", "ordinary_profit": 21463, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2814, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1053, "extraordinary_loss_jp": "特別損失", "net_profit": 15114, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10653, "operating_cf_jp": "営業CF", "investing_cf": -5375, "investing_cf_jp": "投資CF", "financing_cf": -93, "financing_cf_jp": "財務CF", "cash_equivalents": 31386, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11203, "operating_cf_jp": "営業CF", "investing_cf": -6911, "investing_cf_jp": "投資CF", "financing_cf": -4766, "financing_cf_jp": "財務CF", "cash_equivalents": 31119, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14817, "operating_cf_jp": "営業CF", "investing_cf": -5331, "investing_cf_jp": "投資CF", "financing_cf": -6800, "financing_cf_jp": "財務CF", "cash_equivalents": 34093, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8927, "operating_cf_jp": "営業CF", "investing_cf": 1865, "investing_cf_jp": "投資CF", "financing_cf": -5183, "financing_cf_jp": "財務CF", "cash_equivalents": 39066, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10328, "operating_cf_jp": "営業CF", "investing_cf": -12622, "investing_cf_jp": "投資CF", "financing_cf": -2661, "financing_cf_jp": "財務CF", "cash_equivalents": 33787, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14568, "operating_cf_jp": "営業CF", "investing_cf": -11474, "investing_cf_jp": "投資CF", "financing_cf": -2354, "financing_cf_jp": "財務CF", "cash_equivalents": 34065, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9799, "operating_cf_jp": "営業CF", "investing_cf": -7016, "investing_cf_jp": "投資CF", "financing_cf": -2524, "financing_cf_jp": "財務CF", "cash_equivalents": 34090, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8706, "operating_cf_jp": "営業CF", "investing_cf": -7899, "investing_cf_jp": "投資CF", "financing_cf": -4459, "financing_cf_jp": "財務CF", "cash_equivalents": 32121, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17413, "operating_cf_jp": "営業CF", "investing_cf": 8016, "investing_cf_jp": "投資CF", "financing_cf": -6305, "financing_cf_jp": "財務CF", "cash_equivalents": 52755, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15217, "operating_cf_jp": "営業CF", "investing_cf": -15165, "investing_cf_jp": "投資CF", "financing_cf": -4836, "financing_cf_jp": "財務CF", "cash_equivalents": 50754, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26410, "operating_cf_jp": "営業CF", "investing_cf": -19948, "investing_cf_jp": "投資CF", "financing_cf": -4057, "financing_cf_jp": "財務CF", "cash_equivalents": 52997, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17327, "operating_cf_jp": "営業CF", "investing_cf": -8158, "investing_cf_jp": "投資CF", "financing_cf": -6250, "financing_cf_jp": "財務CF", "cash_equivalents": 55622, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34918, "operating_cf_jp": "営業CF", "investing_cf": -10369, "investing_cf_jp": "投資CF", "financing_cf": -16400, "financing_cf_jp": "財務CF", "cash_equivalents": 63883, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32989, "operating_cf_jp": "営業CF", "investing_cf": -20669, "investing_cf_jp": "投資CF", "financing_cf": -10426, "financing_cf_jp": "財務CF", "cash_equivalents": 64264, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37090, "operating_cf_jp": "営業CF", "investing_cf": -19006, "investing_cf_jp": "投資CF", "financing_cf": -11448, "financing_cf_jp": "財務CF", "cash_equivalents": 70284, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23280, "operating_cf_jp": "営業CF", "investing_cf": -5850, "investing_cf_jp": "投資CF", "financing_cf": -7363, "financing_cf_jp": "財務CF", "cash_equivalents": 80051, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17799, "operating_cf_jp": "営業CF", "investing_cf": -4722, "investing_cf_jp": "投資CF", "financing_cf": -14303, "financing_cf_jp": "財務CF", "cash_equivalents": 81876, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20261, "operating_cf_jp": "営業CF", "investing_cf": -6311, "investing_cf_jp": "投資CF", "financing_cf": -7313, "financing_cf_jp": "財務CF", "cash_equivalents": 94063, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30443, "operating_cf_jp": "営業CF", "investing_cf": -11227, "investing_cf_jp": "投資CF", "financing_cf": -9677, "financing_cf_jp": "財務CF", "cash_equivalents": 105669, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18379, "operating_cf_jp": "営業CF", "investing_cf": -8932, "investing_cf_jp": "投資CF", "financing_cf": -8684, "financing_cf_jp": "財務CF", "cash_equivalents": 107757, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11138, "operating_cf_jp": "営業CF", "investing_cf": -17744, "investing_cf_jp": "投資CF", "financing_cf": -10000, "financing_cf_jp": "財務CF", "cash_equivalents": 90747, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 171975, "total_assets_jp": "総資産額", "equity": 95352, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 171638, "total_assets_jp": "総資産額", "equity": 98268, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 172128, "total_assets_jp": "総資産額", "equity": 100001, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 166920, "total_assets_jp": "総資産額", "equity": 98677, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 167395, "total_assets_jp": "総資産額", "equity": 101385, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 169262, "total_assets_jp": "総資産額", "equity": 105255, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 169316, "total_assets_jp": "総資産額", "equity": 107905, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 173014, "total_assets_jp": "総資産額", "equity": 112089, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 186274, "total_assets_jp": "総資産額", "equity": 124850, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 205006, "total_assets_jp": "総資産額", "equity": 140065, "equity_jp": "自己資本", "interest_debt": 600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10481, "goodwill_jp": "のれん", "intangible_assets": 21700, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 233275, "total_assets_jp": "総資産額", "equity": 147389, "equity_jp": "自己資本", "interest_debt": 1016, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9626, "goodwill_jp": "のれん", "intangible_assets": 19941, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 247191, "total_assets_jp": "総資産額", "equity": 163807, "equity_jp": "自己資本", "interest_debt": 1016, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8479, "goodwill_jp": "のれん", "intangible_assets": 17739, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 270370, "total_assets_jp": "総資産額", "equity": 184084, "equity_jp": "自己資本", "interest_debt": 600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7629, "goodwill_jp": "のれん", "intangible_assets": 16383, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 300162, "total_assets_jp": "総資産額", "equity": 208823, "equity_jp": "自己資本", "interest_debt": 600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6675, "goodwill_jp": "のれん", "intangible_assets": 15669, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 308606, "total_assets_jp": "総資産額", "equity": 223633, "equity_jp": "自己資本", "interest_debt": 727, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5794, "goodwill_jp": "のれん", "intangible_assets": 14774, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 308386, "total_assets_jp": "総資産額", "equity": 225507, "equity_jp": "自己資本", "interest_debt": 7600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4720, "goodwill_jp": "のれん", "intangible_assets": 14153, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 320018, "total_assets_jp": "総資産額", "equity": 238358, "equity_jp": "自己資本", "interest_debt": 600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4615, "goodwill_jp": "のれん", "intangible_assets": 14266, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 359600, "total_assets_jp": "総資産額", "equity": 258993, "equity_jp": "自己資本", "interest_debt": 1361, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4356, "goodwill_jp": "のれん", "intangible_assets": 14450, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 371657, "total_assets_jp": "総資産額", "equity": 266157, "equity_jp": "自己資本", "interest_debt": 500, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3621, "goodwill_jp": "のれん", "intangible_assets": 14105, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 386793, "total_assets_jp": "総資産額", "equity": 272296, "equity_jp": "自己資本", "interest_debt": 831, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6972, "goodwill_jp": "のれん", "intangible_assets": 26944, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 393454, "total_assets_jp": "総資産額", "equity": 284193, "equity_jp": "自己資本", "interest_debt": 799, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5629, "goodwill_jp": "のれん", "intangible_assets": 25492, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 539 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 353 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 21 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 21 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 79 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 963 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 108 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 76 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 73 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 15 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 75 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 171 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 193 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 460 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 534 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 344 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 600 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1016 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1016 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 600 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 600 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 727 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7600 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 600 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1361 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 500 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 831 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 799 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8000 } ] }