{ "financials": [ { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 331798, "sales_jp": "売上高", "cost_of_sales": 162838, "cost_of_sales_jp": "売上原価", "sga": 162893, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 168959, "gross_profit_jp": "売上総利益", "operating_profit": 6066, "operating_profit_jp": "営業利益", "ordinary_profit": 8514, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5473, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 330380, "sales_jp": "売上高", "cost_of_sales": 165418, "cost_of_sales_jp": "売上原価", "sga": 164618, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 164961, "gross_profit_jp": "売上総利益", "operating_profit": 343, "operating_profit_jp": "営業利益", "ordinary_profit": 2427, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5540, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 341717, "sales_jp": "売上高", "cost_of_sales": 158917, "cost_of_sales_jp": "売上原価", "sga": 173894, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 182799, "gross_profit_jp": "売上総利益", "operating_profit": 8905, "operating_profit_jp": "営業利益", "ordinary_profit": 10104, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5423, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 338236, "sales_jp": "売上高", "cost_of_sales": 157670, "cost_of_sales_jp": "売上原価", "sga": 172288, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 180565, "gross_profit_jp": "売上総利益", "operating_profit": 8277, "operating_profit_jp": "営業利益", "ordinary_profit": 7603, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3040, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 321947, "sales_jp": "売上高", "cost_of_sales": 136895, "cost_of_sales_jp": "売上原価", "sga": 175016, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 185052, "gross_profit_jp": "売上総利益", "operating_profit": 10036, "operating_profit_jp": "営業利益", "ordinary_profit": 11145, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5465, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 331100, "sales_jp": "売上高", "cost_of_sales": 140577, "cost_of_sales_jp": "売上原価", "sga": 180023, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 190523, "gross_profit_jp": "売上総利益", "operating_profit": 10500, "operating_profit_jp": "営業利益", "ordinary_profit": 11795, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6041, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 327500, "sales_jp": "売上高", "cost_of_sales": 139662, "cost_of_sales_jp": "売上原価", "sga": 176669, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 187838, "gross_profit_jp": "売上総利益", "operating_profit": 11169, "operating_profit_jp": "営業利益", "ordinary_profit": 12183, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4077, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 335171, "sales_jp": "売上高", "cost_of_sales": 145291, "cost_of_sales_jp": "売上原価", "sga": 182667, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 189880, "gross_profit_jp": "売上総利益", "operating_profit": 7213, "operating_profit_jp": "営業利益", "ordinary_profit": 8564, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4235, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 352005, "sales_jp": "売上高", "cost_of_sales": 153401, "cost_of_sales_jp": "売上原価", "sga": 187784, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 198603, "gross_profit_jp": "売上総利益", "operating_profit": 10819, "operating_profit_jp": "営業利益", "ordinary_profit": 12300, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6097, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 367396, "sales_jp": "売上高", "cost_of_sales": 160756, "cost_of_sales_jp": "売上原価", "sga": 194233, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 206639, "gross_profit_jp": "売上総利益", "operating_profit": 12406, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7368, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 378659, "sales_jp": "売上高", "cost_of_sales": 162510, "cost_of_sales_jp": "売上原価", "sga": 199848, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 216148, "gross_profit_jp": "売上総利益", "operating_profit": 16374, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10680, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 395606, "sales_jp": "売上高", "cost_of_sales": 162054, "cost_of_sales_jp": "売上原価", "sga": 209110, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 233551, "gross_profit_jp": "売上総利益", "operating_profit": 24502, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15951, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 410484, "sales_jp": "売上高", "cost_of_sales": 171260, "cost_of_sales_jp": "売上原価", "sga": 212068, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 239224, "gross_profit_jp": "売上総利益", "operating_profit": 27206, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19827, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 349403, "sales_jp": "売上高", "cost_of_sales": 177673, "cost_of_sales_jp": "売上原価", "sga": 143353, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 171729, "gross_profit_jp": "売上総利益", "operating_profit": 34196, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 24818, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 347519, "sales_jp": "売上高", "cost_of_sales": 175588, "cost_of_sales_jp": "売上原価", "sga": 141882, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 171931, "gross_profit_jp": "売上総利益", "operating_profit": 29832, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 20559, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 355352, "sales_jp": "売上高", "cost_of_sales": 175479, "cost_of_sales_jp": "売上原価", "sga": 143934, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 179872, "gross_profit_jp": "売上総利益", "operating_profit": 44074, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29870, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 366234, "sales_jp": "売上高", "cost_of_sales": 187129, "cost_of_sales_jp": "売上原価", "sga": 148181, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 179104, "gross_profit_jp": "売上総利益", "operating_profit": 31178, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 23759, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 389869, "sales_jp": "売上高", "cost_of_sales": 215263, "cost_of_sales_jp": "売上原価", "sga": 151046, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 174605, "gross_profit_jp": "売上総利益", "operating_profit": 28843, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21939, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 402767, "sales_jp": "売上高", "cost_of_sales": 222168, "cost_of_sales_jp": "売上原価", "sga": 160465, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 180598, "gross_profit_jp": "売上総利益", "operating_profit": 20505, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14624, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 412943, "sales_jp": "売上高", "cost_of_sales": 224159, "cost_of_sales_jp": "売上原価", "sga": 162450, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 188783, "gross_profit_jp": "売上総利益", "operating_profit": 28387, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21197, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 422092, "sales_jp": "売上高", "cost_of_sales": 228170, "cost_of_sales_jp": "売上原価", "sga": 163161, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 193921, "gross_profit_jp": "売上総利益", "operating_profit": 36368, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27587, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1865, "operating_cf_jp": "営業CF", "investing_cf": -9262, "investing_cf_jp": "投資CF", "financing_cf": -1514, "financing_cf_jp": "財務CF", "cash_equivalents": 15788, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3343, "operating_cf_jp": "営業CF", "investing_cf": 11092, "investing_cf_jp": "投資CF", "financing_cf": -3610, "financing_cf_jp": "財務CF", "cash_equivalents": 26782, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16030, "operating_cf_jp": "営業CF", "investing_cf": -39500, "investing_cf_jp": "投資CF", "financing_cf": 29844, "financing_cf_jp": "財務CF", "cash_equivalents": 33219, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15183, "operating_cf_jp": "営業CF", "investing_cf": -11798, "investing_cf_jp": "投資CF", "financing_cf": -2689, "financing_cf_jp": "財務CF", "cash_equivalents": 33098, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24978, "operating_cf_jp": "営業CF", "investing_cf": -13669, "investing_cf_jp": "投資CF", "financing_cf": -11658, "financing_cf_jp": "財務CF", "cash_equivalents": 32812, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25518, "operating_cf_jp": "営業CF", "investing_cf": -5310, "investing_cf_jp": "投資CF", "financing_cf": -8293, "financing_cf_jp": "財務CF", "cash_equivalents": 44582, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11134, "operating_cf_jp": "営業CF", "investing_cf": -8051, "investing_cf_jp": "投資CF", "financing_cf": -11897, "financing_cf_jp": "財務CF", "cash_equivalents": 35640, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18762, "operating_cf_jp": "営業CF", "investing_cf": -9172, "investing_cf_jp": "投資CF", "financing_cf": -4923, "financing_cf_jp": "財務CF", "cash_equivalents": 40913, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22910, "operating_cf_jp": "営業CF", "investing_cf": -12819, "investing_cf_jp": "投資CF", "financing_cf": -2772, "financing_cf_jp": "財務CF", "cash_equivalents": 48941, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 11738, "operating_cf_jp": "営業CF", "investing_cf": -16838, "investing_cf_jp": "投資CF", "financing_cf": -6520, "financing_cf_jp": "財務CF", "cash_equivalents": 38150, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 35539, "operating_cf_jp": "営業CF", "investing_cf": -6974, "investing_cf_jp": "投資CF", "financing_cf": -5062, "financing_cf_jp": "財務CF", "cash_equivalents": 61278, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 32269, "operating_cf_jp": "営業CF", "investing_cf": -7845, "investing_cf_jp": "投資CF", "financing_cf": -7437, "financing_cf_jp": "財務CF", "cash_equivalents": 77739, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 28562, "operating_cf_jp": "営業CF", "investing_cf": -8750, "investing_cf_jp": "投資CF", "financing_cf": -6754, "financing_cf_jp": "財務CF", "cash_equivalents": 91401, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 31914, "operating_cf_jp": "営業CF", "investing_cf": -9013, "investing_cf_jp": "投資CF", "financing_cf": -8764, "financing_cf_jp": "財務CF", "cash_equivalents": 104972, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 36762, "operating_cf_jp": "営業CF", "investing_cf": -20754, "investing_cf_jp": "投資CF", "financing_cf": -10561, "financing_cf_jp": "財務CF", "cash_equivalents": 110406, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 40729, "operating_cf_jp": "営業CF", "investing_cf": -19868, "investing_cf_jp": "投資CF", "financing_cf": -9140, "financing_cf_jp": "財務CF", "cash_equivalents": 121534, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 19296, "operating_cf_jp": "営業CF", "investing_cf": -34177, "investing_cf_jp": "投資CF", "financing_cf": -10225, "financing_cf_jp": "財務CF", "cash_equivalents": 97250, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 41962, "operating_cf_jp": "営業CF", "investing_cf": -19535, "investing_cf_jp": "投資CF", "financing_cf": -19821, "financing_cf_jp": "財務CF", "cash_equivalents": 101078, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 30068, "operating_cf_jp": "営業CF", "investing_cf": -34790, "investing_cf_jp": "投資CF", "financing_cf": -11762, "financing_cf_jp": "財務CF", "cash_equivalents": 85526, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 43660, "operating_cf_jp": "営業CF", "investing_cf": -7659, "investing_cf_jp": "投資CF", "financing_cf": -21205, "financing_cf_jp": "財務CF", "cash_equivalents": 102240, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 40648, "operating_cf_jp": "営業CF", "investing_cf": -43460, "investing_cf_jp": "投資CF", "financing_cf": -12406, "financing_cf_jp": "財務CF", "cash_equivalents": 88092, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 257595, "total_assets_jp": "総資産額", "equity": 114163, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 282098, "total_assets_jp": "総資産額", "equity": 124232, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 283352, "total_assets_jp": "総資産額", "equity": 127434, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 282434, "total_assets_jp": "総資産額", "equity": 134857, "equity_jp": "自己資本", "interest_debt": 11854, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 263, "goodwill_jp": "のれん", "intangible_assets": 5921, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 298510, "total_assets_jp": "総資産額", "equity": 149502, "equity_jp": "自己資本", "interest_debt": 5934, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 182, "goodwill_jp": "のれん", "intangible_assets": 2822, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 331751, "total_assets_jp": "総資産額", "equity": 176770, "equity_jp": "自己資本", "interest_debt": 5323, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 101, "goodwill_jp": "のれん", "intangible_assets": 1690, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 346289, "total_assets_jp": "総資産額", "equity": 187435, "equity_jp": "自己資本", "interest_debt": 2619, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 182, "goodwill_jp": "のれん", "intangible_assets": 10160, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 380701, "total_assets_jp": "総資産額", "equity": 195641, "equity_jp": "自己資本", "interest_debt": 2293, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 182, "goodwill_jp": "のれん", "intangible_assets": 13485, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 435501, "total_assets_jp": "総資産額", "equity": 218590, "equity_jp": "自己資本", "interest_debt": 2044, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 182, "goodwill_jp": "のれん", "intangible_assets": 18921, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 428025, "total_assets_jp": "総資産額", "equity": 238130, "equity_jp": "自己資本", "interest_debt": 1803, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 182, "goodwill_jp": "のれん", "intangible_assets": 23975, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 469278, "total_assets_jp": "総資産額", "equity": 249343, "equity_jp": "自己資本", "interest_debt": 1574, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 327, "goodwill_jp": "のれん", "intangible_assets": 23917, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 486363, "total_assets_jp": "総資産額", "equity": 262499, "equity_jp": "自己資本", "interest_debt": 148, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 327, "goodwill_jp": "のれん", "intangible_assets": 22712, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 497167, "total_assets_jp": "総資産額", "equity": 271741, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 327, "goodwill_jp": "のれん", "intangible_assets": 21078, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 528596, "total_assets_jp": "総資産額", "equity": 297034, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 19580, "goodwill_jp": "のれん", "intangible_assets": 31509, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 592 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4479 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 112 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1114 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 71 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 683 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 68 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 30 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 110 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 11 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3014 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3014 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 15 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 15 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 501 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 179 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 187 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 187 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6678 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 6473 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 448 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 431 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9772 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2082 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4244 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1690 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3754 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1569 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1417 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1202 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1404 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 889 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1405 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 639 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1411 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 392 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1433 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 141 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 148 } ] }