{ "pl": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 595100, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 589962, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 27556, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 621250, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 46432, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 624248, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 35852, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 639828, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 30574, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 670957, "sales_jp": "売上高", "cost_of_sales": 176883, "cost_of_sales_jp": "売上原価", "sga": 455194, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 494073, "gross_profit_jp": "売上総利益", "operating_profit": 38879, "operating_profit_jp": "営業利益", "ordinary_profit": 42161, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2483, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15107, "extraordinary_loss_jp": "特別損失", "net_profit": 14435, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 694594, "sales_jp": "売上高", "cost_of_sales": 185532, "cost_of_sales_jp": "売上原価", "sga": 459056, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 509061, "gross_profit_jp": "売上総利益", "operating_profit": 50005, "operating_profit_jp": "営業利益", "ordinary_profit": 53465, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 25293, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 723484, "sales_jp": "売上高", "cost_of_sales": 186466, "cost_of_sales_jp": "売上原価", "sga": 473553, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 537018, "gross_profit_jp": "売上総利益", "operating_profit": 63465, "operating_profit_jp": "営業利益", "ordinary_profit": 65088, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 35459, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 690256, "sales_jp": "売上高", "cost_of_sales": 171752, "cost_of_sales_jp": "売上原価", "sga": 468589, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 518503, "gross_profit_jp": "売上総利益", "operating_profit": 49914, "operating_profit_jp": "営業利益", "ordinary_profit": 52061, "ordinary_profit_jp": "経常利益", "extraordinary_income": 626, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 14201, "extraordinary_loss_jp": "特別損失", "net_profit": 19373, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 644201, "sales_jp": "売上高", "cost_of_sales": 160166, "cost_of_sales_jp": "売上原価", "sga": 433684, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 484035, "gross_profit_jp": "売上総利益", "operating_profit": 50350, "operating_profit_jp": "営業利益", "ordinary_profit": 51485, "ordinary_profit_jp": "経常利益", "extraordinary_income": 453, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5199, "extraordinary_loss_jp": "特別損失", "net_profit": 33671, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 670701, "sales_jp": "売上高", "cost_of_sales": 168692, "cost_of_sales_jp": "売上原価", "sga": 457550, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 502008, "gross_profit_jp": "売上総利益", "operating_profit": 44458, "operating_profit_jp": "営業利益", "ordinary_profit": 44480, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1180, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 16966, "extraordinary_loss_jp": "特別損失", "net_profit": 12790, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 682385, "sales_jp": "売上高", "cost_of_sales": 162989, "cost_of_sales_jp": "売上原価", "sga": 480260, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 519395, "gross_profit_jp": "売上総利益", "operating_profit": 39135, "operating_profit_jp": "営業利益", "ordinary_profit": 39442, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1358, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1854, "extraordinary_loss_jp": "特別損失", "net_profit": 14515, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 677727, "sales_jp": "売上高", "cost_of_sales": 166783, "cost_of_sales_jp": "売上原価", "sga": 484898, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 510944, "gross_profit_jp": "売上総利益", "operating_profit": 26045, "operating_profit_jp": "営業利益", "ordinary_profit": 28406, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1472, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 36320, "extraordinary_loss_jp": "特別損失", "net_profit": -14685, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 762047, "sales_jp": "売上高", "cost_of_sales": 189559, "cost_of_sales_jp": "売上原価", "sga": 522843, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 572487, "gross_profit_jp": "売上総利益", "operating_profit": 49644, "operating_profit_jp": "営業利益", "ordinary_profit": 51426, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7313, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8312, "extraordinary_loss_jp": "特別損失", "net_profit": 26149, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 777687, "sales_jp": "売上高", "cost_of_sales": 196433, "cost_of_sales_jp": "売上原価", "sga": 553640, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 581254, "gross_profit_jp": "売上総利益", "operating_profit": 27613, "operating_profit_jp": "営業利益", "ordinary_profit": 29239, "ordinary_profit_jp": "経常利益", "extraordinary_income": 26923, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7125, "extraordinary_loss_jp": "特別損失", "net_profit": 33668, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 763058, "sales_jp": "売上高", "cost_of_sales": 196009, "cost_of_sales_jp": "売上原価", "sga": 529388, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 567048, "gross_profit_jp": "売上総利益", "operating_profit": 37660, "operating_profit_jp": "営業利益", "ordinary_profit": 37588, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8894, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3590, "extraordinary_loss_jp": "特別損失", "net_profit": 23210, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 850306, "sales_jp": "売上高", "cost_of_sales": 207553, "cost_of_sales_jp": "売上原価", "sga": 605972, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 642753, "gross_profit_jp": "売上総利益", "operating_profit": 36780, "operating_profit_jp": "営業利益", "ordinary_profit": 37174, "ordinary_profit_jp": "経常利益", "extraordinary_income": 18489, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5797, "extraordinary_loss_jp": "特別損失", "net_profit": 32101, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1005062, "sales_jp": "売上高", "cost_of_sales": 231327, "cost_of_sales_jp": "売上原価", "sga": 693298, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 773735, "gross_profit_jp": "売上総利益", "operating_profit": 80437, "operating_profit_jp": "営業利益", "ordinary_profit": 80327, "ordinary_profit_jp": "経常利益", "extraordinary_income": 39341, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 81112, "extraordinary_loss_jp": "特別損失", "net_profit": 22749, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1094825, "sales_jp": "売上高", "cost_of_sales": 231928, "cost_of_sales_jp": "売上原価", "sga": 754545, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 862896, "gross_profit_jp": "売上総利益", "operating_profit": 108350, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 61403, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1131547, "sales_jp": "売上高", "cost_of_sales": 254844, "cost_of_sales_jp": "売上原価", "sga": 762871, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 876703, "gross_profit_jp": "売上総利益", "operating_profit": 113831, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 73562, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 920888, "sales_jp": "売上高", "cost_of_sales": 238401, "cost_of_sales_jp": "売上原価", "sga": 667523, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 682487, "gross_profit_jp": "売上総利益", "operating_profit": 14963, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -11660, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1035165, "sales_jp": "売上高", "cost_of_sales": 271808, "cost_of_sales_jp": "売上原価", "sga": 767007, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 738158, "gross_profit_jp": "売上総利益", "operating_profit": 100571, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 31154, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1067355, "sales_jp": "売上高", "cost_of_sales": 327071, "cost_of_sales_jp": "売上原価", "sga": 717841, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 740283, "gross_profit_jp": "売上総利益", "operating_profit": 46572, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21007, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 973038, "sales_jp": "売上高", "cost_of_sales": 259674, "cost_of_sales_jp": "売上原価", "sga": 696625, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 713364, "gross_profit_jp": "売上総利益", "operating_profit": 28133, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21749, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 990586, "sales_jp": "売上高", "cost_of_sales": 237394, "cost_of_sales_jp": "売上原価", "sga": 751444, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 753191, "gross_profit_jp": "売上総利益", "operating_profit": 7575, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -10813, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 969992, "sales_jp": "売上高", "cost_of_sales": 226989, "cost_of_sales_jp": "売上原価", "sga": 725558, "sga_jp": "販売費及び一般管理費", "cost_others": 46233, "cost_others_jp": "その他費用科目", "gross_profit": 743003, "gross_profit_jp": "売上総利益", "operating_profit": -28788, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -40680, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36516, "operating_cf_jp": "営業CF", "investing_cf": -32767, "investing_cf_jp": "投資CF", "financing_cf": 21221, "financing_cf_jp": "財務CF", "cash_equivalents": 90293, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 66847, "operating_cf_jp": "営業CF", "investing_cf": -44048, "investing_cf_jp": "投資CF", "financing_cf": -12211, "financing_cf_jp": "財務CF", "cash_equivalents": 101103, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47074, "operating_cf_jp": "営業CF", "investing_cf": -43033, "investing_cf_jp": "投資CF", "financing_cf": -45884, "financing_cf_jp": "財務CF", "cash_equivalents": 59364, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52433, "operating_cf_jp": "営業CF", "investing_cf": -24900, "investing_cf_jp": "投資CF", "financing_cf": 17421, "financing_cf_jp": "財務CF", "cash_equivalents": 108280, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21812, "operating_cf_jp": "営業CF", "investing_cf": -12640, "investing_cf_jp": "投資CF", "financing_cf": -29959, "financing_cf_jp": "財務CF", "cash_equivalents": 89014, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 69431, "operating_cf_jp": "営業CF", "investing_cf": -18482, "investing_cf_jp": "投資CF", "financing_cf": 1836, "financing_cf_jp": "財務CF", "cash_equivalents": 145259, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 75307, "operating_cf_jp": "営業CF", "investing_cf": -5802, "investing_cf_jp": "投資CF", "financing_cf": -95882, "financing_cf_jp": "財務CF", "cash_equivalents": 120393, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42767, "operating_cf_jp": "営業CF", "investing_cf": -28157, "investing_cf_jp": "投資CF", "financing_cf": -32283, "financing_cf_jp": "財務CF", "cash_equivalents": 91857, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 69431, "operating_cf_jp": "営業CF", "investing_cf": -204884, "investing_cf_jp": "投資CF", "financing_cf": 120359, "financing_cf_jp": "財務CF", "cash_equivalents": 77157, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 67586, "operating_cf_jp": "営業CF", "investing_cf": -30303, "investing_cf_jp": "投資CF", "financing_cf": -39571, "financing_cf_jp": "財務CF", "cash_equivalents": 88592, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52599, "operating_cf_jp": "営業CF", "investing_cf": -20668, "investing_cf_jp": "投資CF", "financing_cf": -35482, "financing_cf_jp": "財務CF", "cash_equivalents": 82974, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42040, "operating_cf_jp": "営業CF", "investing_cf": -25534, "investing_cf_jp": "投資CF", "financing_cf": -24745, "financing_cf_jp": "財務CF", "cash_equivalents": 80253, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 84320, "operating_cf_jp": "営業CF", "investing_cf": -16799, "investing_cf_jp": "投資CF", "financing_cf": -47462, "financing_cf_jp": "財務CF", "cash_equivalents": 110163, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32134, "operating_cf_jp": "営業CF", "investing_cf": 11538, "investing_cf_jp": "投資CF", "financing_cf": -58419, "financing_cf_jp": "財務CF", "cash_equivalents": 100807, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 60529, "operating_cf_jp": "営業CF", "investing_cf": -23137, "investing_cf_jp": "投資CF", "financing_cf": -30151, "financing_cf_jp": "財務CF", "cash_equivalents": 104926, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 59129, "operating_cf_jp": "営業CF", "investing_cf": -70640, "investing_cf_jp": "投資CF", "financing_cf": 22378, "financing_cf_jp": "財務CF", "cash_equivalents": 113122, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 95392, "operating_cf_jp": "営業CF", "investing_cf": -1061, "investing_cf_jp": "投資CF", "financing_cf": -53117, "financing_cf_jp": "財務CF", "cash_equivalents": 156834, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 92577, "operating_cf_jp": "営業CF", "investing_cf": -103112, "investing_cf_jp": "投資CF", "financing_cf": -29722, "financing_cf_jp": "財務CF", "cash_equivalents": 111767, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 75562, "operating_cf_jp": "営業CF", "investing_cf": -202823, "investing_cf_jp": "投資CF", "financing_cf": 113678, "financing_cf_jp": "財務CF", "cash_equivalents": 97466, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 64045, "operating_cf_jp": "営業CF", "investing_cf": -70084, "investing_cf_jp": "投資CF", "financing_cf": 46880, "financing_cf_jp": "財務CF", "cash_equivalents": 136347, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 127125, "operating_cf_jp": "営業CF", "investing_cf": 63739, "investing_cf_jp": "投資CF", "financing_cf": -180460, "financing_cf_jp": "財務CF", "cash_equivalents": 156503, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 33720, "operating_cf_jp": "営業CF", "investing_cf": -41983, "investing_cf_jp": "投資CF", "financing_cf": -38728, "financing_cf_jp": "財務CF", "cash_equivalents": 119536, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 89026, "operating_cf_jp": "営業CF", "investing_cf": -35536, "investing_cf_jp": "投資CF", "financing_cf": -75642, "financing_cf_jp": "財務CF", "cash_equivalents": 104685, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 48403, "operating_cf_jp": "営業CF", "investing_cf": -83738, "investing_cf_jp": "投資CF", "financing_cf": 23357, "financing_cf_jp": "財務CF", "cash_equivalents": 98479, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 109890, "operating_cf_jp": "営業CF", "investing_cf": -43424, "investing_cf_jp": "投資CF", "financing_cf": -77248, "financing_cf_jp": "財務CF", "cash_equivalents": 91839, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 701094, "total_assets_jp": "総資産額", "equity": 359003, "equity_jp": "自己資本", "interest_debt": 94325, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 55478, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 14994, "short_debt_jp": "短期借入金", "long_debt": 5531, "long_debt_jp": "長期借入金", "bond": 73800, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 671841, "total_assets_jp": "総資産額", "equity": 373899, "equity_jp": "自己資本", "interest_debt": 82277, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 49794, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5648, "short_debt_jp": "短期借入金", "long_debt": 4737, "long_debt_jp": "長期借入金", "bond": 71892, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 739832, "total_assets_jp": "総資産額", "equity": 373314, "equity_jp": "自己資本", "interest_debt": 124017, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23103, "goodwill_jp": "のれん", "intangible_assets": 49742, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4456, "short_debt_jp": "短期借入金", "long_debt": 34546, "long_debt_jp": "長期借入金", "bond": 85015, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 675864, "total_assets_jp": "総資産額", "equity": 372488, "equity_jp": "自己資本", "interest_debt": 36119, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22194, "goodwill_jp": "のれん", "intangible_assets": 50938, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4704, "short_debt_jp": "短期借入金", "long_debt": 4566, "long_debt_jp": "長期借入金", "bond": 26849, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 606568, "total_assets_jp": "総資産額", "equity": 363469, "equity_jp": "自己資本", "interest_debt": 23709, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12197, "goodwill_jp": "のれん", "intangible_assets": 35405, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3709, "short_debt_jp": "短期借入金", "long_debt": 31910, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 775445, "total_assets_jp": "総資産額", "equity": 370717, "equity_jp": "自己資本", "interest_debt": 155966, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11852, "goodwill_jp": "のれん", "intangible_assets": 35837, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 105966, "short_debt_jp": "短期借入金", "long_debt": 52052, "long_debt_jp": "長期借入金", "bond": 50000, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 739120, "total_assets_jp": "総資産額", "equity": 307270, "equity_jp": "自己資本", "interest_debt": 95595, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 94122, "goodwill_jp": "のれん", "intangible_assets": 186054, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5595, "short_debt_jp": "短期借入金", "long_debt": 96846, "long_debt_jp": "長期借入金", "bond": 90000, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 720707, "total_assets_jp": "総資産額", "equity": 290494, "equity_jp": "自己資本", "interest_debt": 91989, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 84539, "goodwill_jp": "のれん", "intangible_assets": 173644, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1989, "short_debt_jp": "短期借入金", "long_debt": 88751, "long_debt_jp": "長期借入金", "bond": 90000, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 715593, "total_assets_jp": "総資産額", "equity": 303153, "equity_jp": "自己資本", "interest_debt": 149003, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 57127, "goodwill_jp": "のれん", "intangible_assets": 150692, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5975, "short_debt_jp": "短期借入金", "long_debt": 53028, "long_debt_jp": "長期借入金", "bond": 90000, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 801346, "total_assets_jp": "総資産額", "equity": 358707, "equity_jp": "自己資本", "interest_debt": 96727, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 63377, "goodwill_jp": "のれん", "intangible_assets": 166732, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 6727, "short_debt_jp": "短期借入金", "long_debt": 55640, "long_debt_jp": "長期借入金", "bond": 90000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 823636, "total_assets_jp": "総資産額", "equity": 409369, "equity_jp": "自己資本", "interest_debt": 67187, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 64453, "goodwill_jp": "のれん", "intangible_assets": 167121, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 27187, "short_debt_jp": "短期借入金", "long_debt": 34783, "long_debt_jp": "長期借入金", "bond": 40000, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 808547, "total_assets_jp": "総資産額", "equity": 392528, "equity_jp": "自己資本", "interest_debt": 42599, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 59430, "goodwill_jp": "のれん", "intangible_assets": 161403, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7167, "short_debt_jp": "短期借入金", "long_debt": 41171, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 934590, "total_assets_jp": "総資産額", "equity": 393783, "equity_jp": "自己資本", "interest_debt": 68535, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 59795, "goodwill_jp": "のれん", "intangible_assets": 246333, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 6339, "short_debt_jp": "短期借入金", "long_debt": 65426, "long_debt_jp": "長期借入金", "bond": 40000, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 949425, "total_assets_jp": "総資産額", "equity": 424322, "equity_jp": "自己資本", "interest_debt": 37375, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12166, "goodwill_jp": "のれん", "intangible_assets": 168586, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 8540, "short_debt_jp": "短期借入金", "long_debt": 29566, "long_debt_jp": "長期借入金", "bond": 40000, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1009618, "total_assets_jp": "総資産額", "equity": 449533, "equity_jp": "自己資本", "interest_debt": 30830, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12610, "goodwill_jp": "のれん", "intangible_assets": 165406, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2725, "short_debt_jp": "短期借入金", "long_debt": 28835, "long_debt_jp": "長期借入金", "bond": 40000, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1218795, "total_assets_jp": "総資産額", "equity": 497701, "equity_jp": "自己資本", "interest_debt": 191287, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 64499, "goodwill_jp": "のれん", "intangible_assets": 249209, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 120496, "short_debt_jp": "短期借入金", "long_debt": 71521, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1204229, "total_assets_jp": "総資産額", "equity": 485688, "equity_jp": "自己資本", "interest_debt": 224352, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 54429, "goodwill_jp": "のれん", "intangible_assets": 241392, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 56491, "short_debt_jp": "短期借入金", "long_debt": 178591, "long_debt_jp": "長期借入金", "bond": 65000, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1215044, "total_assets_jp": "総資産額", "equity": 546013, "equity_jp": "自己資本", "interest_debt": 161645, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 50429, "goodwill_jp": "のれん", "intangible_assets": 101814, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 96645, "long_debt_jp": "長期借入金", "bond": 65000, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1211020, "total_assets_jp": "総資産額", "equity": 570293, "equity_jp": "自己資本", "interest_debt": 165990, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 57879, "goodwill_jp": "のれん", "intangible_assets": 123217, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 25990, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 140000, "long_debt_jp": "社債及び借入金（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1255497, "total_assets_jp": "総資産額", "equity": 597104, "equity_jp": "自己資本", "interest_debt": 160559, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 62143, "goodwill_jp": "のれん", "intangible_assets": 137663, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 50000, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 110559, "long_debt_jp": "社債及び借入金（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1331848, "total_assets_jp": "総資産額", "equity": 610305, "equity_jp": "自己資本", "interest_debt": 238620, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 108013, "goodwill_jp": "のれん", "intangible_assets": 179390, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 107000, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 131620, "long_debt_jp": "社債及び借入金（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1267256, "total_assets_jp": "総資産額", "equity": 580243, "equity_jp": "自己資本", "interest_debt": 211617, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 58793, "goodwill_jp": "のれん", "intangible_assets": 176116, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 30000, "short_debt_jp": "社債及び借入金（流動）", "long_debt": 181617, "long_debt_jp": "社債及び借入金（非流動）", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 153 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 153 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 70922 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 944 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 44472 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3326 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 26463 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16592 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 10809 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8485 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 6889 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 136 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 136 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 51551 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 183 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7167 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15000 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 35432 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2500 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6339 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 42500 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 62196 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8540 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 28835 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9427 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2725 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 28105 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 108000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 120496 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 70791 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 56491 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 110000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 167861 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15730 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 145915 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 25990 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 140000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 50000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 50000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 110559 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 62000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 107000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 96000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 131620 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 146000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 181617 } ], "segment": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "化粧品事業", "sales": 504760, "profit": null, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "トイレタリー事業", "sales": 60499, "profit": null, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の事業", "sales": 74568, "profit": null, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 447557, "profit": null, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外化粧品事業", "sales": 224319, "profit": null, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の事業", "sales": 22717, "profit": null, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 439020, "profit": null, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外化粧品事業", "sales": 263703, "profit": null, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の事業", "sales": 20760, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 412337, "profit": 63094, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外化粧品事業", "sales": 260915, "profit": 17873, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の事業", "sales": 17002, "profit": 1995, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 397567, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "海外化粧品事業", "sales": 236600, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の事業", "sales": 10033, "profit": null, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 358408, "profit": 33573, "assets": 212505 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル事業", "sales": 302632, "profit": 9025, "assets": 423363 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 9660, "profit": 1838, "assets": 47438 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 353789, "profit": 29459, "assets": 210319 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル事業", "sales": 319678, "profit": 8212, "assets": 406674 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 8917, "profit": 1381, "assets": 45391 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 345882, "profit": 27508, "assets": 205464 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル事業", "sales": 322349, "profit": -3288, "assets": 401991 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 9494, "profit": 1964, "assets": 44396 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 349718, "profit": 39460, "assets": 199326 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル事業", "sales": 402213, "profit": 7659, "assets": 483606 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 10114, "profit": 2081, "assets": 44044 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "国内化粧品事業", "sales": 332218, "profit": 29214, "assets": 201177 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル事業", "sales": 427899, "profit": -5315, "assets": 514274 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 17568, "profit": 3754, "assets": 48523 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本事業", "sales": 266773, "profit": 30534, "assets": 202779 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル事業", "sales": 478803, "profit": 2112, "assets": 498842 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 17481, "profit": 4921, "assets": 49034 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本事業", "sales": 295722, "profit": 43288, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国事業", "sales": 125696, "profit": -79, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 52739, "profit": 1044, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州事業", "sales": 167528, "profit": -5058, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州事業", "sales": 104178, "profit": 4913, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本事業", "sales": 381232, "profit": 56356, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国事業", "sales": 118087, "profit": 3629, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 45593, "profit": 1064, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州事業", "sales": 127499, "profit": -12799, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州事業", "sales": 94138, "profit": -6712, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本事業", "sales": 417074, "profit": 78207, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国事業", "sales": 144266, "profit": 11329, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 59819, "profit": 7183, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州事業", "sales": 134130, "profit": -11768, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州事業", "sales": 108517, "profit": -5822, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 454535, "profit": 91326, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国事業", "sales": 190799, "profit": 24514, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 68120, "profit": 7808, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 131733, "profit": -14775, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 113164, "profit": -7988, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 87621, "profit": 17606, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "プロフェッショナル事業", "sales": 14145, "profit": 400, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 430998, "profit": 76503, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国事業", "sales": 216241, "profit": 29225, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 69835, "profit": 7426, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 123004, "profit": -7570, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 118417, "profit": -2187, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 122793, "profit": 31295, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "プロフェッショナル事業", "sales": 14685, "profit": 336, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 303035, "profit": 9671, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国事業", "sales": 235804, "profit": 18386, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 59173, "profit": 3248, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 91410, "profit": -22699, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 94280, "profit": -13231, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 283596, "profit": 9579, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国事業", "sales": 275830, "profit": 1177, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 65705, "profit": 3737, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 129146, "profit": -13207, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 127455, "profit": 2461, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 244271, "profit": 1840, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国事業", "sales": 259870, "profit": 6967, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 71136, "profit": 5069, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 143212, "profit": 11200, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 137901, "profit": 3345, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 260806, "profit": 25879, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国事業", "sales": 251671, "profit": 4903, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 71569, "profit": -9248, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 295036, "profit": 38972, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国事業", "sales": 254107, "profit": 5079, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 72663, "profit": -11566, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本事業", "sales": 296450, "profit": 38972, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国・トラベルリテール事業", "sales": 345662, "profit": 64525, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アジアパシフィック事業", "sales": 74557, "profit": 5079, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 111175, "profit": -11566, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 146426, "profit": 3949, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 17193, "profit": 2465, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 13997, "profit": -11940, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 24811, "profit": 5368, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "プロフェッショナル事業", "sales": 44947, "profit": 1103, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 28265, "profit": -7979, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 65028, "profit": 15046, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "プロフェッショナル事業", "sales": 47959, "profit": 2958, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 34704, "profit": -5508, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 35572, "profit": -9871, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 25927, "profit": 4722, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 98501, "profit": 14640, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "プロフェッショナル事業", "sales": 12755, "profit": -34, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 44528, "profit": 30977, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 120717, "profit": 21950, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "プロフェッショナル事業", "sales": 15890, "profit": 757, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 163789, "profit": null, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "プロフェッショナル事業", "sales": 9688, "profit": null, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 132768, "profit": null, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 123727, "profit": null, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 115853, "profit": null, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "トラベルリテール事業", "sales": 108274, "profit": null, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "欧州事業", "sales": 138133, "profit": null, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "米州事業", "sales": 124725, "profit": null, "assets": null } ], "region": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 467027 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アメリカ", "sales": 43096 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 79775 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 49928 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 475653 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アメリカ", "sales": 46016 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 85572 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 63714 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 460714 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アメリカ", "sales": 56558 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 103774 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 102437 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 429963 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アメリカ", "sales": 50656 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 100033 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 109601 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 408077 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アメリカ", "sales": 45720 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 82393 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 108010 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 358408 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 296903 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 155303 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 136557 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 111818 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 407735 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 148351 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 130176 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 95301 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 456929 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 163934 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 137788 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 128334 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 495372 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 138305 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 115583 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 128238 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 491063 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 130429 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 110278 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 133059 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 333348 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 93137 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 81147 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 101295 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 321243 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 127524 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 109344 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 125053 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 25781, "non_consolidated_employees": 3227, "avg_salary": 6002, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 27460, "non_consolidated_employees": 3344, "avg_salary": 6340, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 28793, "non_consolidated_employees": 3497, "avg_salary": 6228, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 28810, "non_consolidated_employees": 3500, "avg_salary": 6228, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 28968, "non_consolidated_employees": 3573, "avg_salary": 7053, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 31310, "non_consolidated_employees": 3699, "avg_salary": 7405, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 32595, "non_consolidated_employees": 3874, "avg_salary": 7088, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 33356, "non_consolidated_employees": 3954, "avg_salary": 7352, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 33054, "non_consolidated_employees": 3786, "avg_salary": 6922, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 33000, "non_consolidated_employees": 3587, "avg_salary": 7673, "avg_age": null }, { "FY": "FY15", "period": "2015/12", "consolidated_employees": 33783, "non_consolidated_employees": 2991, "avg_salary": 7340, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 36549, "non_consolidated_employees": 2811, "avg_salary": 7178, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 37438, "non_consolidated_employees": 2937, "avg_salary": 7239, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 38640, "non_consolidated_employees": 3497, "avg_salary": 7313, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 40000, "non_consolidated_employees": 3961, "avg_salary": 7165, "avg_age": 39 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 39035, "non_consolidated_employees": 4309, "avg_salary": 6585, "avg_age": 38.8 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 35318, "non_consolidated_employees": 4260, "avg_salary": 7058, "avg_age": 38.9 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 33414, "non_consolidated_employees": 4283, "avg_salary": 6634, "avg_age": 38.9 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 30540, "non_consolidated_employees": 3952, "avg_salary": 7405, "avg_age": 38.7 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 27908, "non_consolidated_employees": 4023, "avg_salary": 7205, "avg_age": 38.9 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 26330, "non_consolidated_employees": 3850, "avg_salary": 7080, "avg_age": 39.3 } ] }