{ "financials": [ { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "sales": 48088, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9250, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "sales": 62049, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15875, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "sales": 73030, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 18670, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 85614, "sales_jp": "売上高", "cost_of_sales": 15894, "cost_of_sales_jp": "売上原価", "sga": 42644, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 27076, "operating_profit_jp": "営業利益", "ordinary_profit": 31903, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19328, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 99806, "sales_jp": "売上高", "cost_of_sales": 17221, "cost_of_sales_jp": "売上原価", "sga": 49108, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 82585, "gross_profit_jp": "売上総利益", "operating_profit": 33476, "operating_profit_jp": "営業利益", "ordinary_profit": 38097, "ordinary_profit_jp": "経常利益", "extraordinary_income": 39, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 151, "extraordinary_loss_jp": "特別損失", "net_profit": 23562, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 101707, "sales_jp": "売上高", "cost_of_sales": 15748, "cost_of_sales_jp": "売上原価", "sga": 54155, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 85958, "gross_profit_jp": "売上総利益", "operating_profit": 31803, "operating_profit_jp": "営業利益", "ordinary_profit": 33640, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19247, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96346, "sales_jp": "売上高", "cost_of_sales": 14990, "cost_of_sales_jp": "売上原価", "sga": 51218, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 81356, "gross_profit_jp": "売上総利益", "operating_profit": 30137, "operating_profit_jp": "営業利益", "ordinary_profit": 31714, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 348, "extraordinary_loss_jp": "特別損失", "net_profit": 17638, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 95391, "sales_jp": "売上高", "cost_of_sales": 16726, "cost_of_sales_jp": "売上原価", "sga": 54912, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 78664, "gross_profit_jp": "売上総利益", "operating_profit": 23752, "operating_profit_jp": "営業利益", "ordinary_profit": 23835, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1215, "extraordinary_loss_jp": "特別損失", "net_profit": 12720, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96392, "sales_jp": "売上高", "cost_of_sales": 17895, "cost_of_sales_jp": "売上原価", "sga": 52132, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 78497, "gross_profit_jp": "売上総利益", "operating_profit": 26364, "operating_profit_jp": "営業利益", "ordinary_profit": 28690, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5668, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5736, "extraordinary_loss_jp": "特別損失", "net_profit": 17341, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 93839, "sales_jp": "売上高", "cost_of_sales": 17511, "cost_of_sales_jp": "売上原価", "sga": 53920, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76327, "gross_profit_jp": "売上総利益", "operating_profit": 22407, "operating_profit_jp": "営業利益", "ordinary_profit": 22661, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4224, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2481, "extraordinary_loss_jp": "特別損失", "net_profit": 13447, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 108314, "sales_jp": "売上高", "cost_of_sales": 19378, "cost_of_sales_jp": "売上原価", "sga": 59485, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 88935, "gross_profit_jp": "売上総利益", "operating_profit": 29450, "operating_profit_jp": "営業利益", "ordinary_profit": 32456, "ordinary_profit_jp": "経常利益", "extraordinary_income": 510, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 960, "extraordinary_loss_jp": "特別損失", "net_profit": 19595, "net_profit_jp": "当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 115205, "sales_jp": "売上高", "cost_of_sales": 20430, "cost_of_sales_jp": "売上原価", "sga": 61122, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 94775, "gross_profit_jp": "売上総利益", "operating_profit": 33652, "operating_profit_jp": "営業利益", "ordinary_profit": 35992, "ordinary_profit_jp": "経常利益", "extraordinary_income": 32, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22303, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 124317, "sales_jp": "売上高", "cost_of_sales": 21272, "cost_of_sales_jp": "売上原価", "sga": 72069, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 103045, "gross_profit_jp": "売上総利益", "operating_profit": 30976, "operating_profit_jp": "営業利益", "ordinary_profit": 34071, "ordinary_profit_jp": "経常利益", "extraordinary_income": 510, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21435, "net_profit_jp": "当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 131936, "sales_jp": "売上高", "cost_of_sales": 23040, "cost_of_sales_jp": "売上原価", "sga": 74535, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 108895, "gross_profit_jp": "売上総利益", "operating_profit": 34360, "operating_profit_jp": "営業利益", "ordinary_profit": 35138, "ordinary_profit_jp": "経常利益", "extraordinary_income": 580, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 24651, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 148811, "sales_jp": "売上高", "cost_of_sales": 28138, "cost_of_sales_jp": "売上原価", "sga": 84231, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 120672, "gross_profit_jp": "売上総利益", "operating_profit": 36441, "operating_profit_jp": "営業利益", "ordinary_profit": 37035, "ordinary_profit_jp": "経常利益", "extraordinary_income": 60, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 25691, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 160410, "sales_jp": "売上高", "cost_of_sales": 32728, "cost_of_sales_jp": "売上原価", "sga": 91844, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 127681, "gross_profit_jp": "売上総利益", "operating_profit": 35836, "operating_profit_jp": "営業利益", "ordinary_profit": 37190, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 28314, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 165195, "sales_jp": "売上高", "cost_of_sales": 32299, "cost_of_sales_jp": "売上原価", "sga": 95209, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 132895, "gross_profit_jp": "売上総利益", "operating_profit": 37686, "operating_profit_jp": "営業利益", "ordinary_profit": 39139, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27946, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 174061, "sales_jp": "売上高", "cost_of_sales": 38166, "cost_of_sales_jp": "売上原価", "sga": 96430, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 135894, "gross_profit_jp": "売上総利益", "operating_profit": 39464, "operating_profit_jp": "営業利益", "ordinary_profit": 39854, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26904, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 190359, "sales_jp": "売上高", "cost_of_sales": 42017, "cost_of_sales_jp": "売上原価", "sga": 104700, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 148341, "gross_profit_jp": "売上総利益", "operating_profit": 43641, "operating_profit_jp": "営業利益", "ordinary_profit": 44501, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 38367, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 223795, "sales_jp": "売上高", "cost_of_sales": 54300, "cost_of_sales_jp": "売上原価", "sga": 138154, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 169494, "gross_profit_jp": "売上総利益", "operating_profit": 31340, "operating_profit_jp": "営業利益", "ordinary_profit": 34162, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11646, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3911, "extraordinary_loss_jp": "特別損失", "net_profit": 29843, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 248691, "sales_jp": "売上高", "cost_of_sales": 63662, "cost_of_sales_jp": "売上原価", "sga": 152426, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 185028, "gross_profit_jp": "売上総利益", "operating_profit": 32602, "operating_profit_jp": "営業利益", "ordinary_profit": 36181, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 4203, "extraordinary_loss_jp": "特別損失", "net_profit": 10731, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 272638, "sales_jp": "売上高", "cost_of_sales": 64980, "cost_of_sales_jp": "売上原価", "sga": 159551, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 207657, "gross_profit_jp": "売上総利益", "operating_profit": 48105, "operating_profit_jp": "営業利益", "ordinary_profit": 52840, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 34358, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 275984, "sales_jp": "売上高", "cost_of_sales": 63717, "cost_of_sales_jp": "売上原価", "sga": 154490, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 212267, "gross_profit_jp": "売上総利益", "operating_profit": 57777, "operating_profit_jp": "営業利益", "ordinary_profit": 53980, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 34523, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "operating_cf": 15666, "operating_cf_jp": "営業CF", "investing_cf": -9453, "investing_cf_jp": "投資CF", "financing_cf": -6811, "financing_cf_jp": "財務CF", "cash_equivalents": 46719, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "operating_cf": 24900, "operating_cf_jp": "営業CF", "investing_cf": -16030, "investing_cf_jp": "投資CF", "financing_cf": -3250, "financing_cf_jp": "財務CF", "cash_equivalents": 52908, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "operating_cf": 20646, "operating_cf_jp": "営業CF", "investing_cf": -12738, "investing_cf_jp": "投資CF", "financing_cf": -2406, "financing_cf_jp": "財務CF", "cash_equivalents": 59613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37464, "operating_cf_jp": "営業CF", "investing_cf": -11104, "investing_cf_jp": "投資CF", "financing_cf": -12450, "financing_cf_jp": "財務CF", "cash_equivalents": 76197, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32367, "operating_cf_jp": "営業CF", "investing_cf": -53769, "investing_cf_jp": "投資CF", "financing_cf": -3712, "financing_cf_jp": "財務CF", "cash_equivalents": 52367, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31475, "operating_cf_jp": "営業CF", "investing_cf": 10561, "investing_cf_jp": "投資CF", "financing_cf": -20669, "financing_cf_jp": "財務CF", "cash_equivalents": 60535, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34053, "operating_cf_jp": "営業CF", "investing_cf": -25126, "investing_cf_jp": "投資CF", "financing_cf": -13319, "financing_cf_jp": "財務CF", "cash_equivalents": 58023, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25021, "operating_cf_jp": "営業CF", "investing_cf": -4651, "investing_cf_jp": "投資CF", "financing_cf": -11414, "financing_cf_jp": "財務CF", "cash_equivalents": 64136, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26130, "operating_cf_jp": "営業CF", "investing_cf": -2616, "investing_cf_jp": "投資CF", "financing_cf": -13567, "financing_cf_jp": "財務CF", "cash_equivalents": 71167, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31529, "operating_cf_jp": "営業CF", "investing_cf": -45645, "investing_cf_jp": "投資CF", "financing_cf": -11128, "financing_cf_jp": "財務CF", "cash_equivalents": 50446, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30567, "operating_cf_jp": "営業CF", "investing_cf": -16150, "investing_cf_jp": "投資CF", "financing_cf": -210, "financing_cf_jp": "財務CF", "cash_equivalents": 73949, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31942, "operating_cf_jp": "営業CF", "investing_cf": -32922, "investing_cf_jp": "投資CF", "financing_cf": -16887, "financing_cf_jp": "財務CF", "cash_equivalents": 58662, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30490, "operating_cf_jp": "営業CF", "investing_cf": -4926, "investing_cf_jp": "投資CF", "financing_cf": -9321, "financing_cf_jp": "財務CF", "cash_equivalents": 70678, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33510, "operating_cf_jp": "営業CF", "investing_cf": 12925, "investing_cf_jp": "投資CF", "financing_cf": -15050, "financing_cf_jp": "財務CF", "cash_equivalents": 102375, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46915, "operating_cf_jp": "営業CF", "investing_cf": -33817, "investing_cf_jp": "投資CF", "financing_cf": -16908, "financing_cf_jp": "財務CF", "cash_equivalents": 98440, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 49959, "operating_cf_jp": "営業CF", "investing_cf": 820, "investing_cf_jp": "投資CF", "financing_cf": -13223, "financing_cf_jp": "財務CF", "cash_equivalents": 131627, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 45109, "operating_cf_jp": "営業CF", "investing_cf": -1470, "investing_cf_jp": "投資CF", "financing_cf": -25958, "financing_cf_jp": "財務CF", "cash_equivalents": 148127, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 54310, "operating_cf_jp": "営業CF", "investing_cf": -5777, "investing_cf_jp": "投資CF", "financing_cf": -21142, "financing_cf_jp": "財務CF", "cash_equivalents": 174162, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 55267, "operating_cf_jp": "営業CF", "investing_cf": 2575, "investing_cf_jp": "投資CF", "financing_cf": -16445, "financing_cf_jp": "財務CF", "cash_equivalents": 225681, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 56903, "operating_cf_jp": "営業CF", "investing_cf": -67716, "investing_cf_jp": "投資CF", "financing_cf": -30437, "financing_cf_jp": "財務CF", "cash_equivalents": 207643, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 57227, "operating_cf_jp": "営業CF", "investing_cf": 31000, "investing_cf_jp": "投資CF", "financing_cf": -43433, "financing_cf_jp": "財務CF", "cash_equivalents": 261265, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46781, "operating_cf_jp": "営業CF", "investing_cf": 5044, "investing_cf_jp": "投資CF", "financing_cf": -130900, "financing_cf_jp": "財務CF", "cash_equivalents": 187392, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 64637, "operating_cf_jp": "営業CF", "investing_cf": 759, "investing_cf_jp": "投資CF", "financing_cf": -27467, "financing_cf_jp": "財務CF", "cash_equivalents": 230458, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "total_assets": 81271, "total_assets_jp": "総資産額", "equity": 43968, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "total_assets": 106734, "total_assets_jp": "総資産額", "equity": 63187, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "米国会計基準", "consolidation": "連結", "total_assets": 132935, "total_assets_jp": "総資産額", "equity": 81888, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 165949, "total_assets_jp": "総資産額", "equity": 90635, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 201052, "total_assets_jp": "総資産額", "equity": 110731, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 178766, "total_assets_jp": "総資産額", "equity": 95104, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 203887, "total_assets_jp": "総資産額", "equity": 102524, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 1179, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 206099, "total_assets_jp": "総資産額", "equity": 97691, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 1520, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 201765, "total_assets_jp": "総資産額", "equity": 100591, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 1826, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 219007, "total_assets_jp": "総資産額", "equity": 109284, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 960, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 261493, "total_assets_jp": "総資産額", "equity": 140202, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 1119, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 279938, "total_assets_jp": "総資産額", "equity": 150607, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 740, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 290520, "total_assets_jp": "総資産額", "equity": 158007, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 238, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 308537, "total_assets_jp": "総資産額", "equity": 164759, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 18356, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 331157, "total_assets_jp": "総資産額", "equity": 175408, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 14978, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 346161, "total_assets_jp": "総資産額", "equity": 185888, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 10051, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 359710, "total_assets_jp": "総資産額", "equity": 186170, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 10096, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 376701, "total_assets_jp": "総資産額", "equity": 187220, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 4778, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 420457, "total_assets_jp": "総資産額", "equity": 219084, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 2817, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 470799, "total_assets_jp": "総資産額", "equity": 226925, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 1094, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 492628, "total_assets_jp": "総資産額", "equity": 211998, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 3662, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 400316, "total_assets_jp": "総資産額", "equity": 116892, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 2268, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 422238, "total_assets_jp": "総資産額", "equity": 127519, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "goodwill": 1552, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ] }