{ "pl": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 13000, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 31497, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 10318, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5868, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 59095, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23524, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12096, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 75776, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 41308, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 24826, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 117779, "sales_jp": "売上高", "cost_of_sales": 8931, "cost_of_sales_jp": "売上原価", "sga": 48660, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 108847, "gross_profit_jp": "売上総利益", "operating_profit": 60187, "operating_profit_jp": "営業利益", "ordinary_profit": 60295, "ordinary_profit_jp": "経常利益", "extraordinary_income": 571, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 136, "extraordinary_loss_jp": "特別損失", "net_profit": 36521, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 173695, "sales_jp": "売上高", "cost_of_sales": 12843, "cost_of_sales_jp": "売上原価", "sga": 78719, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 160852, "gross_profit_jp": "売上総利益", "operating_profit": 82133, "operating_profit_jp": "営業利益", "ordinary_profit": 79867, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2156, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2060, "extraordinary_loss_jp": "特別損失", "net_profit": 47090, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 212552, "sales_jp": "売上高", "cost_of_sales": 8486, "cost_of_sales_jp": "売上原価", "sga": 97832, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 204065, "gross_profit_jp": "売上総利益", "operating_profit": 106232, "operating_profit_jp": "営業利益", "ordinary_profit": 102824, "ordinary_profit_jp": "経常利益", "extraordinary_income": 806, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1862, "extraordinary_loss_jp": "特別損失", "net_profit": 57963, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 262027, "sales_jp": "売上高", "cost_of_sales": 28260, "cost_of_sales_jp": "売上原価", "sga": 108959, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 233766, "gross_profit_jp": "売上総利益", "operating_profit": 124807, "operating_profit_jp": "営業利益", "ordinary_profit": 121511, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7526, "extraordinary_loss_jp": "特別損失", "net_profit": 62617, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 265754, "sales_jp": "売上高", "cost_of_sales": 27807, "cost_of_sales_jp": "売上原価", "sga": 103328, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 237946, "gross_profit_jp": "売上総利益", "operating_profit": 134618, "operating_profit_jp": "営業利益", "ordinary_profit": 132912, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1604, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8142, "extraordinary_loss_jp": "特別損失", "net_profit": 74715, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 279856, "sales_jp": "売上高", "cost_of_sales": 32645, "cost_of_sales_jp": "売上原価", "sga": 103385, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 247211, "gross_profit_jp": "売上総利益", "operating_profit": 143825, "operating_profit_jp": "営業利益", "ordinary_profit": 143360, "ordinary_profit_jp": "経常利益", "extraordinary_income": 420, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3105, "extraordinary_loss_jp": "特別損失", "net_profit": 83523, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 292423, "sales_jp": "売上高", "cost_of_sales": 29293, "cost_of_sales_jp": "売上原価", "sga": 103525, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 263129, "gross_profit_jp": "売上総利益", "operating_profit": 159604, "operating_profit_jp": "営業利益", "ordinary_profit": 160218, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1153, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3939, "extraordinary_loss_jp": "特別損失", "net_profit": 92174, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 302088, "sales_jp": "売上高", "cost_of_sales": 28034, "cost_of_sales_jp": "売上原価", "sga": 109049, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 274054, "gross_profit_jp": "売上総利益", "operating_profit": 165004, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 100559, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 342989, "sales_jp": "売上高", "cost_of_sales": 36393, "cost_of_sales_jp": "売上原価", "sga": 120244, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 306596, "gross_profit_jp": "売上総利益", "operating_profit": 186351, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 115035, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 386284, "sales_jp": "売上高", "cost_of_sales": 49047, "cost_of_sales_jp": "売上原価", "sga": 139820, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 337236, "gross_profit_jp": "売上総利益", "operating_profit": 197416, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 125116, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 395932, "sales_jp": "売上高", "cost_of_sales": 85501, "cost_of_sales_jp": "売上原価", "sga": 145774, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 342986, "gross_profit_jp": "売上総利益", "operating_profit": 197212, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 123559, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 652327, "sales_jp": "売上高", "cost_of_sales": 247372, "cost_of_sales_jp": "売上原価", "sga": 179958, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 404955, "gross_profit_jp": "売上総利益", "operating_profit": 224997, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 171617, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 853730, "sales_jp": "売上高", "cost_of_sales": 373513, "cost_of_sales_jp": "売上原価", "sga": 277430, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 480217, "gross_profit_jp": "売上総利益", "operating_profit": 192049, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 136589, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 897185, "sales_jp": "売上高", "cost_of_sales": 382467, "cost_of_sales_jp": "売上原価", "sga": 339573, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 514718, "gross_profit_jp": "売上総利益", "operating_profit": 185810, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 131153, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 954714, "sales_jp": "売上高", "cost_of_sales": 408912, "cost_of_sales_jp": "売上原価", "sga": 413249, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 545802, "gross_profit_jp": "売上総利益", "operating_profit": 140528, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 78677, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1052943, "sales_jp": "売上高", "cost_of_sales": 424463, "cost_of_sales_jp": "売上原価", "sga": 468032, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 628480, "gross_profit_jp": "売上総利益", "operating_profit": 152276, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 81675, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1205846, "sales_jp": "売上高", "cost_of_sales": 432446, "cost_of_sales_jp": "売上原価", "sga": 611925, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 773400, "gross_profit_jp": "売上総利益", "operating_profit": 162125, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 70145, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1567421, "sales_jp": "売上高", "cost_of_sales": 497021, "cost_of_sales_jp": "売上原価", "sga": 895919, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1070400, "gross_profit_jp": "売上総利益", "operating_profit": 189503, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 77316, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1672377, "sales_jp": "売上高", "cost_of_sales": 511131, "cost_of_sales_jp": "売上原価", "sga": 1001881, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1161246, "gross_profit_jp": "売上総利益", "operating_profit": 314533, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 178868, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1814663, "sales_jp": "売上高", "cost_of_sales": 520449, "cost_of_sales_jp": "売上原価", "sga": 1091094, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1294214, "gross_profit_jp": "売上総利益", "operating_profit": 208191, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 113199, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1917478, "sales_jp": "売上高", "cost_of_sales": 529522, "cost_of_sales_jp": "売上原価", "sga": 1115977, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1387956, "gross_profit_jp": "売上総利益", "operating_profit": 315033, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 153465, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6139, "operating_cf_jp": "営業CF", "investing_cf": -4675, "investing_cf_jp": "投資CF", "financing_cf": 10, "financing_cf_jp": "財務CF", "cash_equivalents": 7341, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19666, "operating_cf_jp": "営業CF", "investing_cf": -3778, "investing_cf_jp": "投資CF", "financing_cf": -51, "financing_cf_jp": "財務CF", "cash_equivalents": 23215, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26147, "operating_cf_jp": "営業CF", "investing_cf": -10913, "investing_cf_jp": "投資CF", "financing_cf": 1194, "financing_cf_jp": "財務CF", "cash_equivalents": 39643, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46083, "operating_cf_jp": "営業CF", "investing_cf": -17119, "investing_cf_jp": "投資CF", "financing_cf": 384, "financing_cf_jp": "財務CF", "cash_equivalents": 68992, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 59604, "operating_cf_jp": "営業CF", "investing_cf": -27532, "investing_cf_jp": "投資CF", "financing_cf": -3028, "financing_cf_jp": "財務CF", "cash_equivalents": 98035, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 72710, "operating_cf_jp": "営業CF", "investing_cf": -160403, "investing_cf_jp": "投資CF", "financing_cf": 65033, "financing_cf_jp": "財務CF", "cash_equivalents": 75212, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 81493, "operating_cf_jp": "営業CF", "investing_cf": -16981, "investing_cf_jp": "投資CF", "financing_cf": -26192, "financing_cf_jp": "財務CF", "cash_equivalents": 113027, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 87805, "operating_cf_jp": "営業CF", "investing_cf": -53946, "investing_cf_jp": "投資CF", "financing_cf": -109923, "financing_cf_jp": "財務CF", "cash_equivalents": 36996, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 140095, "operating_cf_jp": "営業CF", "investing_cf": -7356, "investing_cf_jp": "投資CF", "financing_cf": -31381, "financing_cf_jp": "財務CF", "cash_equivalents": 138238, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 67580, "operating_cf_jp": "営業CF", "investing_cf": 11630, "investing_cf_jp": "投資CF", "financing_cf": -28924, "financing_cf_jp": "財務CF", "cash_equivalents": 186687, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 99736, "operating_cf_jp": "営業CF", "investing_cf": -12309, "investing_cf_jp": "投資CF", "financing_cf": -18846, "financing_cf_jp": "財務CF", "cash_equivalents": 255268, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 139396, "operating_cf_jp": "営業CF", "investing_cf": 51404, "investing_cf_jp": "投資CF", "financing_cf": -40184, "financing_cf_jp": "財務CF", "cash_equivalents": 409886, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 132829, "operating_cf_jp": "営業CF", "investing_cf": -7310, "investing_cf_jp": "投資CF", "financing_cf": -53129, "financing_cf_jp": "財務CF", "cash_equivalents": 482628, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 126239, "operating_cf_jp": "営業CF", "investing_cf": -73111, "investing_cf_jp": "投資CF", "financing_cf": -31979, "financing_cf_jp": "財務CF", "cash_equivalents": 503937, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 105409, "operating_cf_jp": "営業CF", "investing_cf": -110537, "investing_cf_jp": "投資CF", "financing_cf": -49357, "financing_cf_jp": "財務CF", "cash_equivalents": 449164, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 127023, "operating_cf_jp": "営業CF", "investing_cf": -57047, "investing_cf_jp": "投資CF", "financing_cf": 23996, "financing_cf_jp": "財務CF", "cash_equivalents": 543067, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 75457, "operating_cf_jp": "営業CF", "investing_cf": 232556, "investing_cf_jp": "投資CF", "financing_cf": 21289, "financing_cf_jp": "財務CF", "cash_equivalents": 868325, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 149957, "operating_cf_jp": "営業CF", "investing_cf": -212193, "investing_cf_jp": "投資CF", "financing_cf": -263305, "financing_cf_jp": "財務CF", "cash_equivalents": 546784, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 241578, "operating_cf_jp": "営業CF", "investing_cf": -503734, "investing_cf_jp": "投資CF", "financing_cf": 595809, "financing_cf_jp": "財務CF", "cash_equivalents": 880100, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 207921, "operating_cf_jp": "営業CF", "investing_cf": -12349, "investing_cf_jp": "投資CF", "financing_cf": -12070, "financing_cf_jp": "財務CF", "cash_equivalents": 1065726, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 266314, "operating_cf_jp": "営業CF", "investing_cf": -303899, "investing_cf_jp": "投資CF", "financing_cf": 91630, "financing_cf_jp": "財務CF", "cash_equivalents": 1127523, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 93051, "operating_cf_jp": "営業CF", "investing_cf": 319786, "investing_cf_jp": "投資CF", "financing_cf": 105791, "financing_cf_jp": "財務CF", "cash_equivalents": 1651851, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 316477, "operating_cf_jp": "営業CF", "investing_cf": -444060, "investing_cf_jp": "投資CF", "financing_cf": -81490, "financing_cf_jp": "財務CF", "cash_equivalents": 1420430, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 519590, "operating_cf_jp": "営業CF", "investing_cf": -505633, "investing_cf_jp": "投資CF", "financing_cf": -416797, "financing_cf_jp": "財務CF", "cash_equivalents": 1043944, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 29218, "total_assets_jp": "総資産額", "equity": 20227, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 47774, "total_assets_jp": "総資産額", "equity": 30482, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 82410, "total_assets_jp": "総資産額", "equity": 59806, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 130244, "total_assets_jp": "総資産額", "equity": 96059, "equity_jp": "自己資本", "interest_debt": 319, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1807, "goodwill_jp": "のれん", "intangible_assets": 5563, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 319, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 190974, "total_assets_jp": "総資産額", "equity": 142455, "equity_jp": "自己資本", "interest_debt": 208, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4128, "goodwill_jp": "のれん", "intangible_assets": 11702, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 208, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 318428, "total_assets_jp": "総資産額", "equity": 192385, "equity_jp": "自己資本", "interest_debt": 70120, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4061, "goodwill_jp": "のれん", "intangible_assets": 14684, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20120, "short_debt_jp": "短期借入金", "long_debt": 50000, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 369660, "total_assets_jp": "総資産額", "equity": 250672, "equity_jp": "自己資本", "interest_debt": 50000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2525, "goodwill_jp": "のれん", "intangible_assets": 13803, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20000, "short_debt_jp": "短期借入金", "long_debt": 30000, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 311551, "total_assets_jp": "総資産額", "equity": 236469, "equity_jp": "自己資本", "interest_debt": 30000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6423, "goodwill_jp": "のれん", "intangible_assets": 18680, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20000, "short_debt_jp": "短期借入金", "long_debt": 10000, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 418262, "total_assets_jp": "総資産額", "equity": 312273, "equity_jp": "自己資本", "interest_debt": 10000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4896, "goodwill_jp": "のれん", "intangible_assets": 14950, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 10000, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 471745, "total_assets_jp": "総資産額", "equity": 385105, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1349, "goodwill_jp": "のれん", "intangible_assets": 11176, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 562022, "total_assets_jp": "総資産額", "equity": 468300, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 591, "goodwill_jp": "のれん", "intangible_assets": 12050, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 743311, "total_assets_jp": "総資産額", "equity": 551264, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11914, "goodwill_jp": "のれん", "intangible_assets": 28824, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 842749, "total_assets_jp": "総資産額", "equity": 626560, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10218, "goodwill_jp": "のれん", "intangible_assets": 28063, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 990541, "total_assets_jp": "総資産額", "equity": 732831, "equity_jp": "自己資本", "interest_debt": 10591, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 27673, "goodwill_jp": "のれん", "intangible_assets": 32382, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 9671, "short_debt_jp": "短期借入金", "long_debt": 920, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1342799, "total_assets_jp": "総資産額", "equity": 844165, "equity_jp": "自己資本", "interest_debt": 28849, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 156362, "goodwill_jp": "のれん", "intangible_assets": 128711, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 18287, "short_debt_jp": "短期借入金", "long_debt": 10562, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1534212, "total_assets_jp": "総資産額", "equity": 930820, "equity_jp": "自己資本", "interest_debt": 104546, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 159505, "goodwill_jp": "のれん", "intangible_assets": 138692, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 36889, "short_debt_jp": "短期借入金", "long_debt": 67657, "long_debt_jp": "長期借入金", "bond": 104546, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2516633, "total_assets_jp": "総資産額", "equity": 904850, "equity_jp": "自己資本", "interest_debt": 190574, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 162015, "goodwill_jp": "のれん", "intangible_assets": 167112, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 190574, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 190574, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2429601, "total_assets_jp": "総資産額", "equity": 726060, "equity_jp": "自己資本", "interest_debt": 215212, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 175301, "goodwill_jp": "のれん", "intangible_assets": 165293, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 215212, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 215212, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3933910, "total_assets_jp": "総資産額", "equity": 495274, "equity_jp": "自己資本", "interest_debt": 1086436, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 400034, "goodwill_jp": "のれん", "intangible_assets": 679375, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1086436, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 1086436, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6691328, "total_assets_jp": "総資産額", "equity": 2375039, "equity_jp": "自己資本", "interest_debt": 1389563, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1790487, "goodwill_jp": "のれん", "intangible_assets": 1061780, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1389563, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 1389563, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 7110386, "total_assets_jp": "総資産額", "equity": 2386558, "equity_jp": "自己資本", "interest_debt": 1666503, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1788481, "goodwill_jp": "のれん", "intangible_assets": 1216379, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1666503, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 1666503, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 8588722, "total_assets_jp": "総資産額", "equity": 2520898, "equity_jp": "自己資本", "interest_debt": 1913799, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2074779, "goodwill_jp": "のれん", "intangible_assets": 1267738, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1913799, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 1913799, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 9043969, "total_assets_jp": "総資産額", "equity": 2627191, "equity_jp": "自己資本", "interest_debt": 1882752, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2067862, "goodwill_jp": "のれん", "intangible_assets": 1248923, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1882752, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 1882752, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 9158346, "total_assets_jp": "総資産額", "equity": 2577425, "equity_jp": "自己資本", "interest_debt": 1694398, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2073470, "goodwill_jp": "のれん", "intangible_assets": 1233421, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1694398, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 1694398, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1251 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1477 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 782 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 933 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2827 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4660 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7154 } ], "bs_detail": [ { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 35000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 105000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 190574 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 125000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 215212 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 465470 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 345000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 1086436 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 127400 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 105000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 1389563 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 175370 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 198750 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 1666503 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 199900 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 240750 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 1913799 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 155040 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 305800 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 1882752 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 89580 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 313504 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 1694398 } ], "segment": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "広告事業", "sales": 68362, "profit": 37265, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネスサービス事業", "sales": 35291, "profit": 14993, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナルサービス事業", "sales": 61094, "profit": 37994, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "広告事業", "sales": 89197, "profit": 50305, "assets": 32622 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネスサービス事業", "sales": 48097, "profit": 19302, "assets": 35079 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナルサービス事業", "sales": 75257, "profit": 47974, "assets": 32826 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "広告事業", "sales": 131041, "profit": 64749, "assets": 44828 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネスサービス事業", "sales": 57999, "profit": 23563, "assets": 34827 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナルサービス事業", "sales": 72986, "profit": 48682, "assets": 31923 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "広告事業", "sales": 138887, "profit": 65425, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネスサービス事業", "sales": 54207, "profit": 33778, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナルサービス事業", "sales": 72659, "profit": 19946, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "広告事業", "sales": 141355, "profit": 41611, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネスサービス事業", "sales": 63185, "profit": 22013, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナルサービス事業", "sales": 75316, "profit": 52905, "assets": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディア事業", "sales": 110234, "profit": 59419, "assets": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "BS事業", "sales": 76738, "profit": 38789, "assets": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンシューマ事業", "sales": 104913, "profit": 68062, "assets": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディア事業", "sales": 110292, "profit": 60699, "assets": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "BS事業", "sales": 83435, "profit": 42649, "assets": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンシューマ事業", "sales": 107963, "profit": 68364, "assets": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "マーケティングソリューション事業", "sales": 231715, "profit": 129662, "assets": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンシューマ事業", "sales": 98013, "profit": 75814, "assets": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "マーケティングソリューション事業", "sales": 268370, "profit": 147003, "assets": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンシューマ事業", "sales": 98313, "profit": 66773, "assets": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "マーケティングソリューション事業", "sales": 260273, "profit": 143714, "assets": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コンシューマ事業", "sales": 123254, "profit": 68837, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "マーケティングソリューション事業", "sales": 274953, "profit": 144533, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コンシューマ事業", "sales": 320892, "profit": 119590, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 279898, "profit": 164416, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 553119, "profit": 72125, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 289285, "profit": 156002, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 588456, "profit": 82945, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 646443, "profit": 55795, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 301880, "profit": 141018, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 713004, "profit": 76362, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 335135, "profit": 157030, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 365083, "profit": 152988, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 744754, "profit": 103200, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "戦略事業", "sales": 85591, "profit": 2875, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 634460, "profit": 243940, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 809130, "profit": 79233, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "戦略事業", "sales": 108991, "profit": -20972, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 686454, "profit": 179156, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 791003, "profit": 46732, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "戦略事業", "sales": 189220, "profit": 98550, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 694377, "profit": 187834, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 825192, "profit": 76187, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "戦略事業", "sales": 288220, "profit": -31514, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メディア事業", "sales": 723768, "profit": 216809, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "コマース事業", "sales": 846116, "profit": 103817, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "戦略事業", "sales": 339886, "profit": 34017, "assets": null } ], "region": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 2561, "non_consolidated_employees": 1959, "avg_salary": 6099, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 3059, "non_consolidated_employees": 2340, "avg_salary": 6143, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 3759, "non_consolidated_employees": 2697, "avg_salary": 5978, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 4599, "non_consolidated_employees": 3622, "avg_salary": 6091, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 4882, "non_consolidated_employees": 3644, "avg_salary": 5911, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 4748, "non_consolidated_employees": 3584, "avg_salary": 6464, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 5124, "non_consolidated_employees": 3836, "avg_salary": 6218, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 5780, "non_consolidated_employees": 3842, "avg_salary": 6632, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 6291, "non_consolidated_employees": 4607, "avg_salary": 6773, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 7034, "non_consolidated_employees": 5439, "avg_salary": 6517, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 9177, "non_consolidated_employees": 5547, "avg_salary": 7142, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 11231, "non_consolidated_employees": 5826, "avg_salary": 6823, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 12244, "non_consolidated_employees": 6330, "avg_salary": 7669, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 12874, "non_consolidated_employees": 6515, "avg_salary": 7651, "avg_age": 35.6 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 14168, "non_consolidated_employees": 63, "avg_salary": 11053, "avg_age": 41.6 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 22531, "non_consolidated_employees": 243, "avg_salary": 10795, "avg_age": 42 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 23705, "non_consolidated_employees": 281, "avg_salary": 10749, "avg_age": 42.9 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 28385, "non_consolidated_employees": 339, "avg_salary": 9129, "avg_age": 43.5 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 28196, "non_consolidated_employees": 11176, "avg_salary": 8190, "avg_age": 37.3 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 27003, "non_consolidated_employees": 11035, "avg_salary": 8843, "avg_age": 38.4 } ] }