{ "pl": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 99894, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9443, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5415, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 105311, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12976, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7127, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 116824, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 16830, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8733, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 120401, "sales_jp": "売上高", "cost_of_sales": 18051, "cost_of_sales_jp": "売上原価", "sga": 86308, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 102350, "gross_profit_jp": "売上総利益", "operating_profit": 16041, "operating_profit_jp": "営業利益", "ordinary_profit": 20206, "ordinary_profit_jp": "経常利益", "extraordinary_income": 632, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3129, "extraordinary_loss_jp": "特別損失", "net_profit": 11851, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 142249, "sales_jp": "売上高", "cost_of_sales": 24466, "cost_of_sales_jp": "売上原価", "sga": 99142, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117783, "gross_profit_jp": "売上総利益", "operating_profit": 18640, "operating_profit_jp": "営業利益", "ordinary_profit": 19439, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1355, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3263, "extraordinary_loss_jp": "特別損失", "net_profit": 13044, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 143541, "sales_jp": "売上高", "cost_of_sales": 25878, "cost_of_sales_jp": "売上原価", "sga": 104148, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117662, "gross_profit_jp": "売上総利益", "operating_profit": 13514, "operating_profit_jp": "営業利益", "ordinary_profit": 14806, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3477, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1993, "extraordinary_loss_jp": "特別損失", "net_profit": 11010, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 165413, "sales_jp": "売上高", "cost_of_sales": 33799, "cost_of_sales_jp": "売上原価", "sga": 113871, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 131614, "gross_profit_jp": "売上総利益", "operating_profit": 17742, "operating_profit_jp": "営業利益", "ordinary_profit": 19422, "ordinary_profit_jp": "経常利益", "extraordinary_income": 505, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1341, "extraordinary_loss_jp": "特別損失", "net_profit": 11830, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 179542, "sales_jp": "売上高", "cost_of_sales": 42167, "cost_of_sales_jp": "売上原価", "sga": 118497, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 137374, "gross_profit_jp": "売上総利益", "operating_profit": 18877, "operating_profit_jp": "営業利益", "ordinary_profit": 19528, "ordinary_profit_jp": "経常利益", "extraordinary_income": 685, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1164, "extraordinary_loss_jp": "特別損失", "net_profit": 12358, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 159145, "sales_jp": "売上高", "cost_of_sales": 24012, "cost_of_sales_jp": "売上原価", "sga": 123480, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 135133, "gross_profit_jp": "売上総利益", "operating_profit": 11652, "operating_profit_jp": "営業利益", "ordinary_profit": 12476, "ordinary_profit_jp": "経常利益", "extraordinary_income": 147, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1470, "extraordinary_loss_jp": "特別損失", "net_profit": 7135, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 167538, "sales_jp": "売上高", "cost_of_sales": 37854, "cost_of_sales_jp": "売上原価", "sga": 114977, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 129684, "gross_profit_jp": "売上総利益", "operating_profit": 14707, "operating_profit_jp": "営業利益", "ordinary_profit": 17647, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1507, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 26109, "extraordinary_loss_jp": "特別損失", "net_profit": -10213, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 157782, "sales_jp": "売上高", "cost_of_sales": 22453, "cost_of_sales_jp": "売上原価", "sga": 126636, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 135329, "gross_profit_jp": "売上総利益", "operating_profit": 8693, "operating_profit_jp": "営業利益", "ordinary_profit": 11123, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1876, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2218, "extraordinary_loss_jp": "特別損失", "net_profit": 5775, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 169830, "sales_jp": "売上高", "cost_of_sales": 18818, "cost_of_sales_jp": "売上原価", "sga": 138741, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 151012, "gross_profit_jp": "売上総利益", "operating_profit": 12270, "operating_profit_jp": "営業利益", "ordinary_profit": 13247, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9869, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 548, "extraordinary_loss_jp": "特別損失", "net_profit": 16906, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 201803, "sales_jp": "売上高", "cost_of_sales": 31111, "cost_of_sales_jp": "売上原価", "sga": 149572, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 170691, "gross_profit_jp": "売上総利益", "operating_profit": 21119, "operating_profit_jp": "営業利益", "ordinary_profit": 21807, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1512, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 449, "extraordinary_loss_jp": "特別損失", "net_profit": 15892, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 249333, "sales_jp": "売上高", "cost_of_sales": 56209, "cost_of_sales_jp": "売上原価", "sga": 166758, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 193124, "gross_profit_jp": "売上総利益", "operating_profit": 26365, "operating_profit_jp": "営業利益", "ordinary_profit": 26848, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3638, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2075, "extraordinary_loss_jp": "特別損失", "net_profit": 20139, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19657, "operating_cf_jp": "営業CF", "investing_cf": -15546, "investing_cf_jp": "投資CF", "financing_cf": -3351, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21338, "operating_cf_jp": "営業CF", "investing_cf": -15958, "investing_cf_jp": "投資CF", "financing_cf": 11447, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24815, "operating_cf_jp": "営業CF", "investing_cf": -33747, "investing_cf_jp": "投資CF", "financing_cf": 22179, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22057, "operating_cf_jp": "営業CF", "investing_cf": -71837, "investing_cf_jp": "投資CF", "financing_cf": 60359, "financing_cf_jp": "財務CF", "cash_equivalents": 66404, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2616, "operating_cf_jp": "営業CF", "investing_cf": -33824, "investing_cf_jp": "投資CF", "financing_cf": -8624, "financing_cf_jp": "財務CF", "cash_equivalents": 25476, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26249, "operating_cf_jp": "営業CF", "investing_cf": 3881, "investing_cf_jp": "投資CF", "financing_cf": -15593, "financing_cf_jp": "財務CF", "cash_equivalents": 40365, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8456, "operating_cf_jp": "営業CF", "investing_cf": -7282, "investing_cf_jp": "投資CF", "financing_cf": -9177, "financing_cf_jp": "財務CF", "cash_equivalents": 32469, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16674, "operating_cf_jp": "営業CF", "investing_cf": -2057, "investing_cf_jp": "投資CF", "financing_cf": -23198, "financing_cf_jp": "財務CF", "cash_equivalents": 23895, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19096, "operating_cf_jp": "営業CF", "investing_cf": -8247, "investing_cf_jp": "投資CF", "financing_cf": -13364, "financing_cf_jp": "財務CF", "cash_equivalents": 21376, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22981, "operating_cf_jp": "営業CF", "investing_cf": -13577, "investing_cf_jp": "投資CF", "financing_cf": 22012, "financing_cf_jp": "財務CF", "cash_equivalents": 52756, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22662, "operating_cf_jp": "営業CF", "investing_cf": 2736, "investing_cf_jp": "投資CF", "financing_cf": -49026, "financing_cf_jp": "財務CF", "cash_equivalents": 29210, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24285, "operating_cf_jp": "営業CF", "investing_cf": 6314, "investing_cf_jp": "投資CF", "financing_cf": -30995, "financing_cf_jp": "財務CF", "cash_equivalents": 28926, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39116, "operating_cf_jp": "営業CF", "investing_cf": -12519, "investing_cf_jp": "投資CF", "financing_cf": -23310, "financing_cf_jp": "財務CF", "cash_equivalents": 32260, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36691, "operating_cf_jp": "営業CF", "investing_cf": -30936, "investing_cf_jp": "投資CF", "financing_cf": -9272, "financing_cf_jp": "財務CF", "cash_equivalents": 28894, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 235151, "total_assets_jp": "総資産額", "equity": 64883, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 253861, "total_assets_jp": "総資産額", "equity": 73145, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 300774, "total_assets_jp": "総資産額", "equity": 81395, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 390832, "total_assets_jp": "総資産額", "equity": 99791, "equity_jp": "自己資本", "interest_debt": 72211, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 231, "goodwill_jp": "のれん", "intangible_assets": 3351, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 407430, "total_assets_jp": "総資産額", "equity": 108369, "equity_jp": "自己資本", "interest_debt": 62223, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 146, "goodwill_jp": "のれん", "intangible_assets": 4341, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 421606, "total_assets_jp": "総資産額", "equity": 113899, "equity_jp": "自己資本", "interest_debt": 59458, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4526, "goodwill_jp": "のれん", "intangible_assets": 10391, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 421440, "total_assets_jp": "総資産額", "equity": 120992, "equity_jp": "自己資本", "interest_debt": 41027, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4121, "goodwill_jp": "のれん", "intangible_assets": 11001, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 401426, "total_assets_jp": "総資産額", "equity": 127724, "equity_jp": "自己資本", "interest_debt": 44123, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3637, "goodwill_jp": "のれん", "intangible_assets": 11806, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 400833, "total_assets_jp": "総資産額", "equity": 128113, "equity_jp": "自己資本", "interest_debt": 39123, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3094, "goodwill_jp": "のれん", "intangible_assets": 10580, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 407243, "total_assets_jp": "総資産額", "equity": 115893, "equity_jp": "自己資本", "interest_debt": 46129, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2511, "goodwill_jp": "のれん", "intangible_assets": 9218, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 394408, "total_assets_jp": "総資産額", "equity": 101702, "equity_jp": "自己資本", "interest_debt": 33586, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1688, "goodwill_jp": "のれん", "intangible_assets": 7579, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 439999, "total_assets_jp": "総資産額", "equity": 117875, "equity_jp": "自己資本", "interest_debt": 14795, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1265, "goodwill_jp": "のれん", "intangible_assets": 6157, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 468565, "total_assets_jp": "総資産額", "equity": 129372, "equity_jp": "自己資本", "interest_debt": 3822, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 842, "goodwill_jp": "のれん", "intangible_assets": 6146, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 492949, "total_assets_jp": "総資産額", "equity": 144318, "equity_jp": "自己資本", "interest_debt": 7342, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 526, "goodwill_jp": "のれん", "intangible_assets": 6261, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2707 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1344 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 457 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 149 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 142 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1245 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1234 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 22034 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 10277 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2121 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 545 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 97 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 353 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1832 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 206 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2209 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 67211 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 53037 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2500 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5412 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 59723 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 49002 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9200 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9200 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 50258 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 42745 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8958 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8958 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 32069 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 26560 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 39123 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30828 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8107 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6732 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 31016 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 24095 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2125 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2125 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 44004 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 38029 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8799 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8799 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 24787 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 21979 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1308 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1308 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13487 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11097 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1650 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1650 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2172 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 200 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4811 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4811 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2531 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 100 } ], "segment": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 65462, "profit": 4906, "assets": 109252 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 19746, "profit": 4287, "assets": 29815 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 33590, "profit": 6230, "assets": 67894 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 72817, "profit": 4567, "assets": 111964 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 21806, "profit": 3629, "assets": 44674 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 46282, "profit": 9898, "assets": 84455 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 74193, "profit": 4554, "assets": 114337 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 25702, "profit": 4556, "assets": 50563 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 42530, "profit": 10572, "assets": 99753 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 79601, "profit": 3731, "assets": 135736 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 30990, "profit": 5276, "assets": 58309 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 54114, "profit": 16179, "assets": 97769 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 80383, "profit": 2624, "assets": 142628 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 34478, "profit": 6144, "assets": 61763 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 64029, "profit": 19004, "assets": 91819 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 80659, "profit": 92, "assets": 153110 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 38867, "profit": 5829, "assets": 71863 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 38948, "profit": 13559, "assets": 91202 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 60322, "profit": -6165, "assets": 138589 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 40022, "profit": 6341, "assets": 73742 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 66523, "profit": 22951, "assets": 79873 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 73699, "profit": 261, "assets": 140863 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 42432, "profit": 5736, "assets": 78026 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 40946, "profit": 11887, "assets": 91413 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 89747, "profit": 4167, "assets": 146763 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 44422, "profit": 6053, "assets": 77369 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 34945, "profit": 11182, "assets": 128410 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 95492, "profit": 4494, "assets": 158887 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 46899, "profit": 7164, "assets": 82576 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 58701, "profit": 18798, "assets": 140648 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ホテルレストラン等事業", "sales": 103978, "profit": 2049, "assets": 176445 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "メディカル事業", "sales": 51001, "profit": 7508, "assets": 86995 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "会員権事業", "sales": 93642, "profit": 27445, "assets": 142531 } ], "employee": [ { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 5287, "non_consolidated_employees": 3877, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 5931, "non_consolidated_employees": 4365, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 6698, "non_consolidated_employees": 4839, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 7331, "non_consolidated_employees": 5292, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 7592, "non_consolidated_employees": 5413, "avg_salary": 5159, "avg_age": 34.4 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 7937, "non_consolidated_employees": 5473, "avg_salary": 5331, "avg_age": 35.1 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 8123, "non_consolidated_employees": 5498, "avg_salary": 5068, "avg_age": 35.5 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 7903, "non_consolidated_employees": 5275, "avg_salary": 5375, "avg_age": 36.2 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 7943, "non_consolidated_employees": 5268, "avg_salary": 5834, "avg_age": 36.5 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 8404, "non_consolidated_employees": 5741, "avg_salary": 6154, "avg_age": 36.5 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 9046, "non_consolidated_employees": 6279, "avg_salary": 6316, "avg_age": 36.1 } ] }