{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 35303, "sales_jp": "売上高", "cost_of_sales": 22073, "cost_of_sales_jp": "売上原価", "sga": 6546, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13229, "gross_profit_jp": "売上総利益", "operating_profit": 6682, "operating_profit_jp": "営業利益", "ordinary_profit": 6978, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4297, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 41959, "sales_jp": "売上高", "cost_of_sales": 27125, "cost_of_sales_jp": "売上原価", "sga": 6868, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 14834, "gross_profit_jp": "売上総利益", "operating_profit": 7965, "operating_profit_jp": "営業利益", "ordinary_profit": 8266, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5554, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45338, "sales_jp": "売上高", "cost_of_sales": 29512, "cost_of_sales_jp": "売上原価", "sga": 6930, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15826, "gross_profit_jp": "売上総利益", "operating_profit": 8896, "operating_profit_jp": "営業利益", "ordinary_profit": 8586, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6171, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 32614, "sales_jp": "売上高", "cost_of_sales": 22635, "cost_of_sales_jp": "売上原価", "sga": 6647, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9979, "gross_profit_jp": "売上総利益", "operating_profit": 3332, "operating_profit_jp": "営業利益", "ordinary_profit": 3546, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1958, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 35056, "sales_jp": "売上高", "cost_of_sales": 24123, "cost_of_sales_jp": "売上原価", "sga": 6089, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10932, "gross_profit_jp": "売上総利益", "operating_profit": 4843, "operating_profit_jp": "営業利益", "ordinary_profit": 4787, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3010, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 40366, "sales_jp": "売上高", "cost_of_sales": 28428, "cost_of_sales_jp": "売上原価", "sga": 6557, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11938, "gross_profit_jp": "売上総利益", "operating_profit": 5380, "operating_profit_jp": "営業利益", "ordinary_profit": 5316, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3402, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 39797, "sales_jp": "売上高", "cost_of_sales": 29822, "cost_of_sales_jp": "売上原価", "sga": 5933, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9974, "gross_profit_jp": "売上総利益", "operating_profit": 4040, "operating_profit_jp": "営業利益", "ordinary_profit": 4027, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2502, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 36184, "sales_jp": "売上高", "cost_of_sales": 25319, "cost_of_sales_jp": "売上原価", "sga": 6479, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10864, "gross_profit_jp": "売上総利益", "operating_profit": 4385, "operating_profit_jp": "営業利益", "ordinary_profit": 4743, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3367, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44224, "sales_jp": "売上高", "cost_of_sales": 28348, "cost_of_sales_jp": "売上原価", "sga": 8307, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15875, "gross_profit_jp": "売上総利益", "operating_profit": 7568, "operating_profit_jp": "営業利益", "ordinary_profit": 7827, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4930, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 48260, "sales_jp": "売上高", "cost_of_sales": 28865, "cost_of_sales_jp": "売上原価", "sga": 10139, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19394, "gross_profit_jp": "売上総利益", "operating_profit": 9254, "operating_profit_jp": "営業利益", "ordinary_profit": 9529, "ordinary_profit_jp": "経常利益", "extraordinary_income": 406, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15, "extraordinary_loss_jp": "特別損失", "net_profit": 6667, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 49843, "sales_jp": "売上高", "cost_of_sales": 27355, "cost_of_sales_jp": "売上原価", "sga": 11522, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 22487, "gross_profit_jp": "売上総利益", "operating_profit": 10964, "operating_profit_jp": "営業利益", "ordinary_profit": 11129, "ordinary_profit_jp": "経常利益", "extraordinary_income": 40, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 32, "extraordinary_loss_jp": "特別損失", "net_profit": 7796, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 47866, "sales_jp": "売上高", "cost_of_sales": 26220, "cost_of_sales_jp": "売上原価", "sga": 12424, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21645, "gross_profit_jp": "売上総利益", "operating_profit": 9221, "operating_profit_jp": "営業利益", "ordinary_profit": 9202, "ordinary_profit_jp": "経常利益", "extraordinary_income": 575, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1021, "extraordinary_loss_jp": "特別損失", "net_profit": 6398, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 52241, "sales_jp": "売上高", "cost_of_sales": 27304, "cost_of_sales_jp": "売上原価", "sga": 13599, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24937, "gross_profit_jp": "売上総利益", "operating_profit": 11337, "operating_profit_jp": "営業利益", "ordinary_profit": 11199, "ordinary_profit_jp": "経常利益", "extraordinary_income": 40, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3298, "extraordinary_loss_jp": "特別損失", "net_profit": 4856, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 59389, "sales_jp": "売上高", "cost_of_sales": 33043, "cost_of_sales_jp": "売上原価", "sga": 18247, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26346, "gross_profit_jp": "売上総利益", "operating_profit": 8099, "operating_profit_jp": "営業利益", "ordinary_profit": 8014, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1311, "extraordinary_loss_jp": "特別損失", "net_profit": 4396, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 70627, "sales_jp": "売上高", "cost_of_sales": 41574, "cost_of_sales_jp": "売上原価", "sga": 19917, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29053, "gross_profit_jp": "売上総利益", "operating_profit": 9136, "operating_profit_jp": "営業利益", "ordinary_profit": 8898, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 3636, "extraordinary_loss_jp": "特別損失", "net_profit": 3749, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 80991, "sales_jp": "売上高", "cost_of_sales": 46125, "cost_of_sales_jp": "売上原価", "sga": 20922, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34865, "gross_profit_jp": "売上総利益", "operating_profit": 13943, "operating_profit_jp": "営業利益", "ordinary_profit": 13819, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 445, "extraordinary_loss_jp": "特別損失", "net_profit": 9529, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 97966, "sales_jp": "売上高", "cost_of_sales": 55099, "cost_of_sales_jp": "売上原価", "sga": 24908, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 42866, "gross_profit_jp": "売上総利益", "operating_profit": 17958, "operating_profit_jp": "営業利益", "ordinary_profit": 18062, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1102, "extraordinary_loss_jp": "特別損失", "net_profit": 11803, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 97338, "sales_jp": "売上高", "cost_of_sales": 54547, "cost_of_sales_jp": "売上原価", "sga": 26818, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 42791, "gross_profit_jp": "売上総利益", "operating_profit": 15972, "operating_profit_jp": "営業利益", "ordinary_profit": 15462, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11405, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104775, "sales_jp": "売上高", "cost_of_sales": 55944, "cost_of_sales_jp": "売上原価", "sga": 30627, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 48830, "gross_profit_jp": "売上総利益", "operating_profit": 18203, "operating_profit_jp": "営業利益", "ordinary_profit": 17310, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 5208, "extraordinary_loss_jp": "特別損失", "net_profit": 8654, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 119010, "sales_jp": "売上高", "cost_of_sales": 62823, "cost_of_sales_jp": "売上原価", "sga": 34119, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56187, "gross_profit_jp": "売上総利益", "operating_profit": 22067, "operating_profit_jp": "営業利益", "ordinary_profit": 21577, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 7010, "extraordinary_loss_jp": "特別損失", "net_profit": 10780, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 137851, "sales_jp": "売上高", "cost_of_sales": 70355, "cost_of_sales_jp": "売上原価", "sga": 34967, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67496, "gross_profit_jp": "売上総利益", "operating_profit": 32529, "operating_profit_jp": "営業利益", "ordinary_profit": 32244, "ordinary_profit_jp": "経常利益", "extraordinary_income": 951, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1059, "extraordinary_loss_jp": "特別損失", "net_profit": 24011, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6335, "operating_cf_jp": "営業CF", "investing_cf": -2556, "investing_cf_jp": "投資CF", "financing_cf": -1664, "financing_cf_jp": "財務CF", "cash_equivalents": 12530, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5411, "operating_cf_jp": "営業CF", "investing_cf": -415, "investing_cf_jp": "投資CF", "financing_cf": -7442, "financing_cf_jp": "財務CF", "cash_equivalents": 10098, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9241, "operating_cf_jp": "営業CF", "investing_cf": -3390, "investing_cf_jp": "投資CF", "financing_cf": -1969, "financing_cf_jp": "財務CF", "cash_equivalents": 13106, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4581, "operating_cf_jp": "営業CF", "investing_cf": -1470, "investing_cf_jp": "投資CF", "financing_cf": -4428, "financing_cf_jp": "財務CF", "cash_equivalents": 11291, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3126, "operating_cf_jp": "営業CF", "investing_cf": -70, "investing_cf_jp": "投資CF", "financing_cf": -2366, "financing_cf_jp": "財務CF", "cash_equivalents": 11913, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4575, "operating_cf_jp": "営業CF", "investing_cf": 758, "investing_cf_jp": "投資CF", "financing_cf": -3696, "financing_cf_jp": "財務CF", "cash_equivalents": 13152, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2793, "operating_cf_jp": "営業CF", "investing_cf": -1343, "investing_cf_jp": "投資CF", "financing_cf": -2978, "financing_cf_jp": "財務CF", "cash_equivalents": 11563, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6109, "operating_cf_jp": "営業CF", "investing_cf": -2477, "investing_cf_jp": "投資CF", "financing_cf": -2314, "financing_cf_jp": "財務CF", "cash_equivalents": 13766, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7020, "operating_cf_jp": "営業CF", "investing_cf": -3839, "investing_cf_jp": "投資CF", "financing_cf": 2350, "financing_cf_jp": "財務CF", "cash_equivalents": 20338, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9232, "operating_cf_jp": "営業CF", "investing_cf": -2913, "investing_cf_jp": "投資CF", "financing_cf": -9919, "financing_cf_jp": "財務CF", "cash_equivalents": 18183, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10546, "operating_cf_jp": "営業CF", "investing_cf": -6750, "investing_cf_jp": "投資CF", "financing_cf": -2740, "financing_cf_jp": "財務CF", "cash_equivalents": 18385, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9042, "operating_cf_jp": "営業CF", "investing_cf": -1063, "investing_cf_jp": "投資CF", "financing_cf": 20342, "financing_cf_jp": "財務CF", "cash_equivalents": 46661, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8100, "operating_cf_jp": "営業CF", "investing_cf": -24161, "investing_cf_jp": "投資CF", "financing_cf": 11319, "financing_cf_jp": "財務CF", "cash_equivalents": 41816, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5907, "operating_cf_jp": "営業CF", "investing_cf": -5487, "investing_cf_jp": "投資CF", "financing_cf": -12001, "financing_cf_jp": "財務CF", "cash_equivalents": 30101, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13739, "operating_cf_jp": "営業CF", "investing_cf": -45912, "investing_cf_jp": "投資CF", "financing_cf": 31593, "financing_cf_jp": "財務CF", "cash_equivalents": 29115, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16312, "operating_cf_jp": "営業CF", "investing_cf": -11603, "investing_cf_jp": "投資CF", "financing_cf": 19755, "financing_cf_jp": "財務CF", "cash_equivalents": 54309, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18308, "operating_cf_jp": "営業CF", "investing_cf": -11258, "investing_cf_jp": "投資CF", "financing_cf": -11279, "financing_cf_jp": "財務CF", "cash_equivalents": 51152, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22736, "operating_cf_jp": "営業CF", "investing_cf": -13160, "investing_cf_jp": "投資CF", "financing_cf": -13942, "financing_cf_jp": "財務CF", "cash_equivalents": 47088, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21224, "operating_cf_jp": "営業CF", "investing_cf": -21069, "investing_cf_jp": "投資CF", "financing_cf": 8954, "financing_cf_jp": "財務CF", "cash_equivalents": 57664, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23713, "operating_cf_jp": "営業CF", "investing_cf": -8307, "investing_cf_jp": "投資CF", "financing_cf": -29216, "financing_cf_jp": "財務CF", "cash_equivalents": 44052, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30742, "operating_cf_jp": "営業CF", "investing_cf": -7667, "investing_cf_jp": "投資CF", "financing_cf": -26002, "financing_cf_jp": "財務CF", "cash_equivalents": 42542, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 40703, "total_assets_jp": "総資産額", "equity": 33476, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 44023, "total_assets_jp": "総資産額", "equity": 36809, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 58369, "total_assets_jp": "総資産額", "equity": 42655, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 61241, "total_assets_jp": "総資産額", "equity": 39074, "equity_jp": "自己資本", "interest_debt": 8414, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4849, "goodwill_jp": "のれん", "intangible_assets": 5327, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 65464, "total_assets_jp": "総資産額", "equity": 43115, "equity_jp": "自己資本", "interest_debt": 8345, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4432, "goodwill_jp": "のれん", "intangible_assets": 4919, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 92386, "total_assets_jp": "総資産額", "equity": 71064, "equity_jp": "自己資本", "interest_debt": 8443, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4104, "goodwill_jp": "のれん", "intangible_assets": 4537, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 111490, "total_assets_jp": "総資産額", "equity": 72660, "equity_jp": "自己資本", "interest_debt": 18068, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 674, "goodwill_jp": "のれん", "intangible_assets": 21818, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 105666, "total_assets_jp": "総資産額", "equity": 70183, "equity_jp": "自己資本", "interest_debt": 16454, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 691, "goodwill_jp": "のれん", "intangible_assets": 21436, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 142192, "total_assets_jp": "総資産額", "equity": 69222, "equity_jp": "自己資本", "interest_debt": 49986, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6846, "goodwill_jp": "のれん", "intangible_assets": 30769, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 179001, "total_assets_jp": "総資産額", "equity": 76140, "equity_jp": "自己資本", "interest_debt": 69827, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6404, "goodwill_jp": "のれん", "intangible_assets": 34949, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 189273, "total_assets_jp": "総資産額", "equity": 85465, "equity_jp": "自己資本", "interest_debt": 61615, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5972, "goodwill_jp": "のれん", "intangible_assets": 32058, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 187263, "total_assets_jp": "総資産額", "equity": 92736, "equity_jp": "自己資本", "interest_debt": 58598, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4974, "goodwill_jp": "のれん", "intangible_assets": 29170, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 212751, "total_assets_jp": "総資産額", "equity": 100394, "equity_jp": "自己資本", "interest_debt": 52955, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2896, "goodwill_jp": "のれん", "intangible_assets": 25804, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 192022, "total_assets_jp": "総資産額", "equity": 102974, "equity_jp": "自己資本", "interest_debt": 47193, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3032, "goodwill_jp": "のれん", "intangible_assets": 16341, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 201928, "total_assets_jp": "総資産額", "equity": 115745, "equity_jp": "自己資本", "interest_debt": 42371, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2744, "goodwill_jp": "のれん", "intangible_assets": 14465, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 31 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1019 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1019 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1311 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3540 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 199 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1102 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4792 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7010 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 729 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 360 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7685 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7685 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 932 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 675 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7413 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7055 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1274 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1121 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7169 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6699 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2145 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2125 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 15923 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15536 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4011 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3940 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12443 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11950 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5168 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5908 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 44818 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 44446 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10494 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10351 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 59333 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 58373 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13232 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 12706 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 48383 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 44961 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5424 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7665 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 53174 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 43017 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9821 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 12083 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 43134 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 31827 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 305 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4141 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 46888 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 36869 } ] }