{ "pl": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 256590, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 21446, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13996, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 294053, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 28353, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17758, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 320453, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 35471, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21560, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 349333, "sales_jp": "売上高", "cost_of_sales": 242079, "cost_of_sales_jp": "売上原価", "sga": 75673, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 107254, "gross_profit_jp": "売上総利益", "operating_profit": 31580, "operating_profit_jp": "営業利益", "ordinary_profit": 37725, "ordinary_profit_jp": "経常利益", "extraordinary_income": 141, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 998, "extraordinary_loss_jp": "特別損失", "net_profit": 20409, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 328118, "sales_jp": "売上高", "cost_of_sales": 219977, "cost_of_sales_jp": "売上原価", "sga": 73369, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 108141, "gross_profit_jp": "売上総利益", "operating_profit": 34772, "operating_profit_jp": "営業利益", "ordinary_profit": 39714, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9147, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1431, "extraordinary_loss_jp": "特別損失", "net_profit": 28343, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 330235, "sales_jp": "売上高", "cost_of_sales": 218584, "cost_of_sales_jp": "売上原価", "sga": 76340, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 111651, "gross_profit_jp": "売上総利益", "operating_profit": 35310, "operating_profit_jp": "営業利益", "ordinary_profit": 40025, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1178, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 735, "extraordinary_loss_jp": "特別損失", "net_profit": 24168, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 401977, "sales_jp": "売上高", "cost_of_sales": 269945, "cost_of_sales_jp": "売上原価", "sga": 96230, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 132032, "gross_profit_jp": "売上総利益", "operating_profit": 35802, "operating_profit_jp": "営業利益", "ordinary_profit": 33241, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2472, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1455, "extraordinary_loss_jp": "特別損失", "net_profit": 17701, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 427425, "sales_jp": "売上高", "cost_of_sales": 294161, "cost_of_sales_jp": "売上原価", "sga": 100958, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 133264, "gross_profit_jp": "売上総利益", "operating_profit": 32306, "operating_profit_jp": "営業利益", "ordinary_profit": 34838, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3053, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4225, "extraordinary_loss_jp": "特別損失", "net_profit": 17405, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 406886, "sales_jp": "売上高", "cost_of_sales": 277359, "cost_of_sales_jp": "売上原価", "sga": 98016, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 129527, "gross_profit_jp": "売上総利益", "operating_profit": 31510, "operating_profit_jp": "営業利益", "ordinary_profit": 34874, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1919, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2303, "extraordinary_loss_jp": "特別損失", "net_profit": 18477, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 364620, "sales_jp": "売上高", "cost_of_sales": 243938, "cost_of_sales_jp": "売上原価", "sga": 89454, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 120682, "gross_profit_jp": "売上総利益", "operating_profit": 31228, "operating_profit_jp": "営業利益", "ordinary_profit": 35880, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8423, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3477, "extraordinary_loss_jp": "特別損失", "net_profit": 20027, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 419190, "sales_jp": "売上高", "cost_of_sales": 294182, "cost_of_sales_jp": "売上原価", "sga": 94910, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 125007, "gross_profit_jp": "売上総利益", "operating_profit": 30096, "operating_profit_jp": "営業利益", "ordinary_profit": 37611, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6587, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 363, "extraordinary_loss_jp": "特別損失", "net_profit": 26525, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 509070, "sales_jp": "売上高", "cost_of_sales": 372018, "cost_of_sales_jp": "売上原価", "sga": 104975, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 137052, "gross_profit_jp": "売上総利益", "operating_profit": 32077, "operating_profit_jp": "営業利益", "ordinary_profit": 40216, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4169, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 915, "extraordinary_loss_jp": "特別損失", "net_profit": 25195, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 562277, "sales_jp": "売上高", "cost_of_sales": 388917, "cost_of_sales_jp": "売上原価", "sga": 121764, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 173359, "gross_profit_jp": "売上総利益", "operating_profit": 51595, "operating_profit_jp": "営業利益", "ordinary_profit": 57685, "ordinary_profit_jp": "経常利益", "extraordinary_income": 51291, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 600, "extraordinary_loss_jp": "特別損失", "net_profit": 67109, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 588825, "sales_jp": "売上高", "cost_of_sales": 403117, "cost_of_sales_jp": "売上原価", "sga": 133657, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 185708, "gross_profit_jp": "売上総利益", "operating_profit": 52050, "operating_profit_jp": "営業利益", "ordinary_profit": 49103, "ordinary_profit_jp": "経常利益", "extraordinary_income": 19409, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3244, "extraordinary_loss_jp": "特別損失", "net_profit": 38306, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10358, "operating_cf_jp": "営業CF", "investing_cf": -21949, "investing_cf_jp": "投資CF", "financing_cf": 14684, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25079, "operating_cf_jp": "営業CF", "investing_cf": -13360, "investing_cf_jp": "投資CF", "financing_cf": -3424, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25486, "operating_cf_jp": "営業CF", "investing_cf": -16145, "investing_cf_jp": "投資CF", "financing_cf": -6511, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31957, "operating_cf_jp": "営業CF", "investing_cf": -19544, "investing_cf_jp": "投資CF", "financing_cf": -9632, "financing_cf_jp": "財務CF", "cash_equivalents": 60914, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31470, "operating_cf_jp": "営業CF", "investing_cf": -14789, "investing_cf_jp": "投資CF", "financing_cf": -14834, "financing_cf_jp": "財務CF", "cash_equivalents": 60861, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29146, "operating_cf_jp": "営業CF", "investing_cf": -97020, "investing_cf_jp": "投資CF", "financing_cf": 60264, "financing_cf_jp": "財務CF", "cash_equivalents": 52314, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33509, "operating_cf_jp": "営業CF", "investing_cf": -33756, "investing_cf_jp": "投資CF", "financing_cf": 8059, "financing_cf_jp": "財務CF", "cash_equivalents": 61171, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35632, "operating_cf_jp": "営業CF", "investing_cf": -17461, "investing_cf_jp": "投資CF", "financing_cf": -6964, "financing_cf_jp": "財務CF", "cash_equivalents": 70207, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40324, "operating_cf_jp": "営業CF", "investing_cf": -22045, "investing_cf_jp": "投資CF", "financing_cf": -37403, "financing_cf_jp": "財務CF", "cash_equivalents": 50594, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42647, "operating_cf_jp": "営業CF", "investing_cf": -507, "investing_cf_jp": "投資CF", "financing_cf": 16828, "financing_cf_jp": "財務CF", "cash_equivalents": 108377, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15524, "operating_cf_jp": "営業CF", "investing_cf": -2087, "investing_cf_jp": "投資CF", "financing_cf": -64100, "financing_cf_jp": "財務CF", "cash_equivalents": 59709, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 50231, "operating_cf_jp": "営業CF", "investing_cf": -10643, "investing_cf_jp": "投資CF", "financing_cf": -18296, "financing_cf_jp": "財務CF", "cash_equivalents": 83263, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 67084, "operating_cf_jp": "営業CF", "investing_cf": -9043, "investing_cf_jp": "投資CF", "financing_cf": -72856, "financing_cf_jp": "財務CF", "cash_equivalents": 70952, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34966, "operating_cf_jp": "営業CF", "investing_cf": -39200, "investing_cf_jp": "投資CF", "financing_cf": -8006, "financing_cf_jp": "財務CF", "cash_equivalents": 63147, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 319409, "total_assets_jp": "総資産額", "equity": 192787, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 362625, "total_assets_jp": "総資産額", "equity": 222798, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 400092, "total_assets_jp": "総資産額", "equity": 258016, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 448085, "total_assets_jp": "総資産額", "equity": 265248, "equity_jp": "自己資本", "interest_debt": 7421, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11264, "goodwill_jp": "のれん", "intangible_assets": 24185, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 430198, "total_assets_jp": "総資産額", "equity": 255238, "equity_jp": "自己資本", "interest_debt": 6118, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7657, "goodwill_jp": "のれん", "intangible_assets": 19454, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 542163, "total_assets_jp": "総資産額", "equity": 253348, "equity_jp": "自己資本", "interest_debt": 12925, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 36957, "goodwill_jp": "のれん", "intangible_assets": 66326, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 601330, "total_assets_jp": "総資産額", "equity": 276329, "equity_jp": "自己資本", "interest_debt": 27783, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 47203, "goodwill_jp": "のれん", "intangible_assets": 77745, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 584135, "total_assets_jp": "総資産額", "equity": 270017, "equity_jp": "自己資本", "interest_debt": 20569, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 39782, "goodwill_jp": "のれん", "intangible_assets": 67327, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 544123, "total_assets_jp": "総資産額", "equity": 268878, "equity_jp": "自己資本", "interest_debt": 30821, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 33551, "goodwill_jp": "のれん", "intangible_assets": 58406, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 606580, "total_assets_jp": "総資産額", "equity": 286800, "equity_jp": "自己資本", "interest_debt": 13764, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 29882, "goodwill_jp": "のれん", "intangible_assets": 51335, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 600057, "total_assets_jp": "総資産額", "equity": 320019, "equity_jp": "自己資本", "interest_debt": 8940, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 27573, "goodwill_jp": "のれん", "intangible_assets": 48948, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 671954, "total_assets_jp": "総資産額", "equity": 292910, "equity_jp": "自己資本", "interest_debt": 75898, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34905, "goodwill_jp": "のれん", "intangible_assets": 63747, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 689703, "total_assets_jp": "総資産額", "equity": 309957, "equity_jp": "自己資本", "interest_debt": 15761, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34051, "goodwill_jp": "のれん", "intangible_assets": 66160, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 750699, "total_assets_jp": "総資産額", "equity": 269414, "equity_jp": "自己資本", "interest_debt": 19490, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 35711, "goodwill_jp": "のれん", "intangible_assets": 80522, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 41 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 301 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 301 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 673 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 755 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 385 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 69 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 106 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2970 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4451 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3907 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2211 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8520 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4405 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 27414 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 13811 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 369 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 12135 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8434 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18467 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12354 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6013 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 44000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7751 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7646 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1294 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 73432 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 57000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2466 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9653 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6108 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11895 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7595 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 60000 } ], "segment": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 66232, "profit": 8293, "assets": 90738 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 39543, "profit": 1443, "assets": 42526 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 69521, "profit": 7799, "assets": 44187 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 154004, "profit": 17760, "assets": 259183 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 58897, "profit": 7651, "assets": 91754 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 29251, "profit": -594, "assets": 34893 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 65800, "profit": 9195, "assets": 54617 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 155367, "profit": 21469, "assets": 241561 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 17772, "profit": 703, "assets": 12416 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 56623, "profit": 6569, "assets": 95472 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 28026, "profit": -3732, "assets": 37617 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 74694, "profit": 11622, "assets": 61072 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 151416, "profit": 23535, "assets": 258063 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 16830, "profit": 1024, "assets": 113133 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 63300, "profit": 431, "assets": 97014 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 35132, "profit": -4965, "assets": 56956 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 83432, "profit": 13366, "assets": 66198 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 155552, "profit": 19051, "assets": 295354 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 59098, "profit": 4395, "assets": 121771 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 63828, "profit": 5398, "assets": 94993 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 39446, "profit": -4043, "assets": 44803 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 86922, "profit": 11051, "assets": 70842 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 159339, "profit": 19552, "assets": 272574 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 71934, "profit": 2360, "assets": 103901 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 60176, "profit": 5456, "assets": 98168 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 35742, "profit": -2967, "assets": 42914 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 81697, "profit": 10268, "assets": 69668 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 155078, "profit": 18153, "assets": 231508 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 68168, "profit": 2719, "assets": 100933 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 49504, "profit": 4638, "assets": 91096 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 27917, "profit": -858, "assets": 34070 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 73084, "profit": 10198, "assets": 82483 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 142999, "profit": 15532, "assets": 297676 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 66002, "profit": 5220, "assets": 100638 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 57631, "profit": 7259, "assets": 96959 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 36131, "profit": 1354, "assets": 36099 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 97133, "profit": 7240, "assets": 91482 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 138620, "profit": 14391, "assets": 275726 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 84320, "profit": 5608, "assets": 103072 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 68070, "profit": 4560, "assets": 103358 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 41831, "profit": 2618, "assets": 40921 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 127544, "profit": 11026, "assets": 101895 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 152508, "profit": 12275, "assets": 276202 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 112070, "profit": 1503, "assets": 172168 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 71876, "profit": 7285, "assets": 112960 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 43338, "profit": 3971, "assets": 41812 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 136648, "profit": 14873, "assets": 133424 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 165301, "profit": 20035, "assets": 258744 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 135902, "profit": 4256, "assets": 163261 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 68670, "profit": 5941, "assets": 119039 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アフリカ", "sales": 47423, "profit": 4125, "assets": 46278 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "インド", "sales": 142335, "profit": 14360, "assets": 142878 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 163896, "profit": 22636, "assets": 253880 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 156469, "profit": 3514, "assets": 208041 } ], "employee": [ { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 12086, "non_consolidated_employees": 1512, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 12491, "non_consolidated_employees": 1470, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 14828, "non_consolidated_employees": 1471, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 15731, "non_consolidated_employees": 1479, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 16287, "non_consolidated_employees": 1498, "avg_salary": 8266, "avg_age": 41.9 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 16459, "non_consolidated_employees": 1499, "avg_salary": 8116, "avg_age": 42.4 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 15908, "non_consolidated_employees": 1516, "avg_salary": 8157, "avg_age": 43.1 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 15670, "non_consolidated_employees": 1531, "avg_salary": 7838, "avg_age": 43.6 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 16236, "non_consolidated_employees": 1537, "avg_salary": 7592, "avg_age": 43.5 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 16844, "non_consolidated_employees": 1566, "avg_salary": 7785, "avg_age": 43.1 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 17414, "non_consolidated_employees": 1507, "avg_salary": 8448, "avg_age": 42.5 } ] }