{ "financials": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 192467, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 8572, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 813, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 197834, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 10656, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5206, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 198671, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9876, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6801, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 202849, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 10700, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7114, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207998, "sales_jp": "売上高", "cost_of_sales": 139856, "cost_of_sales_jp": "売上原価", "sga": 58089, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 68141, "gross_profit_jp": "売上総利益", "operating_profit": 10051, "operating_profit_jp": "営業利益", "ordinary_profit": 11363, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6578, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 225813, "sales_jp": "売上高", "cost_of_sales": 153777, "cost_of_sales_jp": "売上原価", "sga": 61370, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 72035, "gross_profit_jp": "売上総利益", "operating_profit": 10664, "operating_profit_jp": "営業利益", "ordinary_profit": 12287, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7472, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 259209, "sales_jp": "売上高", "cost_of_sales": 178786, "cost_of_sales_jp": "売上原価", "sga": 70504, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 80423, "gross_profit_jp": "売上総利益", "operating_profit": 9918, "operating_profit_jp": "営業利益", "ordinary_profit": 11297, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6702, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 239616, "sales_jp": "売上高", "cost_of_sales": 169049, "cost_of_sales_jp": "売上原価", "sga": 67505, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70567, "gross_profit_jp": "売上総利益", "operating_profit": 3061, "operating_profit_jp": "営業利益", "ordinary_profit": 3654, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3059, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2834, "extraordinary_loss_jp": "特別損失", "net_profit": 1802, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 216547, "sales_jp": "売上高", "cost_of_sales": 145725, "cost_of_sales_jp": "売上原価", "sga": 60942, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70821, "gross_profit_jp": "売上総利益", "operating_profit": 9879, "operating_profit_jp": "営業利益", "ordinary_profit": 12833, "ordinary_profit_jp": "経常利益", "extraordinary_income": 158, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 854, "extraordinary_loss_jp": "特別損失", "net_profit": 8729, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 227378, "sales_jp": "売上高", "cost_of_sales": 152274, "cost_of_sales_jp": "売上原価", "sga": 59128, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 75104, "gross_profit_jp": "売上総利益", "operating_profit": 15975, "operating_profit_jp": "営業利益", "ordinary_profit": 20193, "ordinary_profit_jp": "経常利益", "extraordinary_income": 935, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2130, "extraordinary_loss_jp": "特別損失", "net_profit": 14350, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 222256, "sales_jp": "売上高", "cost_of_sales": 148927, "cost_of_sales_jp": "売上原価", "sga": 57005, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73329, "gross_profit_jp": "売上総利益", "operating_profit": 16323, "operating_profit_jp": "営業利益", "ordinary_profit": 20187, "ordinary_profit_jp": "経常利益", "extraordinary_income": 534, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 718, "extraordinary_loss_jp": "特別損失", "net_profit": 12312, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 233380, "sales_jp": "売上高", "cost_of_sales": 151341, "cost_of_sales_jp": "売上原価", "sga": 56177, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 82038, "gross_profit_jp": "売上総利益", "operating_profit": 25860, "operating_profit_jp": "営業利益", "ordinary_profit": 32962, "ordinary_profit_jp": "経常利益", "extraordinary_income": 137, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 712, "extraordinary_loss_jp": "特別損失", "net_profit": 20018, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 260578, "sales_jp": "売上高", "cost_of_sales": 166938, "cost_of_sales_jp": "売上原価", "sga": 60253, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 93640, "gross_profit_jp": "売上総利益", "operating_profit": 33387, "operating_profit_jp": "営業利益", "ordinary_profit": 46832, "ordinary_profit_jp": "経常利益", "extraordinary_income": 160, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 968, "extraordinary_loss_jp": "特別損失", "net_profit": 32156, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 260590, "sales_jp": "売上高", "cost_of_sales": 168039, "cost_of_sales_jp": "売上原価", "sga": 58798, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 92550, "gross_profit_jp": "売上総利益", "operating_profit": 33751, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 181477, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 535746, "sales_jp": "売上高", "cost_of_sales": 312402, "cost_of_sales_jp": "売上原価", "sga": 151991, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 223343, "gross_profit_jp": "売上総利益", "operating_profit": 71352, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30020, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 470161, "sales_jp": "売上高", "cost_of_sales": 265286, "cost_of_sales_jp": "売上原価", "sga": 132385, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 204875, "gross_profit_jp": "売上総利益", "operating_profit": 72489, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 34788, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 605252, "sales_jp": "売上高", "cost_of_sales": 360055, "cost_of_sales_jp": "売上原価", "sga": 170239, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 245196, "gross_profit_jp": "売上総利益", "operating_profit": 74957, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 37123, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 622987, "sales_jp": "売上高", "cost_of_sales": 385506, "cost_of_sales_jp": "売上原価", "sga": 164142, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 242164, "gross_profit_jp": "売上総利益", "operating_profit": 86542, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 34195, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 692009, "sales_jp": "売上高", "cost_of_sales": 416359, "cost_of_sales_jp": "売上原価", "sga": 190435, "sga_jp": "販売費及び一般管理費", "cost_others": -61867, "cost_others_jp": "その他費用科目", "gross_profit": 275649, "gross_profit_jp": "売上総利益", "operating_profit": 78060, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 36717, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 772560, "sales_jp": "売上高", "cost_of_sales": 451336, "cost_of_sales_jp": "売上原価", "sga": 235468, "sga_jp": "販売費及び一般管理費", "cost_others": 1792, "cost_others_jp": "その他費用科目", "gross_profit": 321224, "gross_profit_jp": "売上総利益", "operating_profit": 87594, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 43921, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 998276, "sales_jp": "売上高", "cost_of_sales": 619953, "cost_of_sales_jp": "売上原価", "sga": 294322, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 378323, "gross_profit_jp": "売上総利益", "operating_profit": 87615, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67569, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1309021, "sales_jp": "売上高", "cost_of_sales": 821487, "cost_of_sales_jp": "売上原価", "sga": 383367, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 487534, "gross_profit_jp": "売上総利益", "operating_profit": 111882, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 79418, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1442574, "sales_jp": "売上高", "cost_of_sales": 866449, "cost_of_sales_jp": "売上原価", "sga": 420247, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 576124, "gross_profit_jp": "売上総利益", "operating_profit": 168745, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 118476, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1638720, "sales_jp": "売上高", "cost_of_sales": 981275, "cost_of_sales_jp": "売上原価", "sga": 481331, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 657444, "gross_profit_jp": "売上総利益", "operating_profit": 186206, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 125889, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1774231, "sales_jp": "売上高", "cost_of_sales": 1023995, "cost_of_sales_jp": "売上原価", "sga": 502558, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 750235, "gross_profit_jp": "売上総利益", "operating_profit": 257104, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 179800, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7361, "operating_cf_jp": "営業CF", "investing_cf": -4316, "investing_cf_jp": "投資CF", "financing_cf": -1455, "financing_cf_jp": "財務CF", "cash_equivalents": 26611, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13406, "operating_cf_jp": "営業CF", "investing_cf": -6518, "investing_cf_jp": "投資CF", "financing_cf": -6891, "financing_cf_jp": "財務CF", "cash_equivalents": 26523, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9743, "operating_cf_jp": "営業CF", "investing_cf": -4507, "investing_cf_jp": "投資CF", "financing_cf": -6215, "financing_cf_jp": "財務CF", "cash_equivalents": 25460, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12568, "operating_cf_jp": "営業CF", "investing_cf": -1373, "investing_cf_jp": "投資CF", "financing_cf": -4394, "financing_cf_jp": "財務CF", "cash_equivalents": 32266, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12434, "operating_cf_jp": "営業CF", "investing_cf": -4806, "investing_cf_jp": "投資CF", "financing_cf": -9528, "financing_cf_jp": "財務CF", "cash_equivalents": 30939, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10707, "operating_cf_jp": "営業CF", "investing_cf": -39050, "investing_cf_jp": "投資CF", "financing_cf": 20417, "financing_cf_jp": "財務CF", "cash_equivalents": 23076, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13897, "operating_cf_jp": "営業CF", "investing_cf": -11310, "investing_cf_jp": "投資CF", "financing_cf": -2361, "financing_cf_jp": "財務CF", "cash_equivalents": 23331, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8641, "operating_cf_jp": "営業CF", "investing_cf": -10683, "investing_cf_jp": "投資CF", "financing_cf": -3308, "financing_cf_jp": "財務CF", "cash_equivalents": 17030, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17491, "operating_cf_jp": "営業CF", "investing_cf": -7627, "investing_cf_jp": "投資CF", "financing_cf": 1449, "financing_cf_jp": "財務CF", "cash_equivalents": 28522, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20345, "operating_cf_jp": "営業CF", "investing_cf": -8487, "investing_cf_jp": "投資CF", "financing_cf": -11578, "financing_cf_jp": "財務CF", "cash_equivalents": 28346, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22483, "operating_cf_jp": "営業CF", "investing_cf": -3713, "investing_cf_jp": "投資CF", "financing_cf": -11942, "financing_cf_jp": "財務CF", "cash_equivalents": 35126, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31848, "operating_cf_jp": "営業CF", "investing_cf": -6918, "investing_cf_jp": "投資CF", "financing_cf": -18744, "financing_cf_jp": "財務CF", "cash_equivalents": 42793, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26920, "operating_cf_jp": "営業CF", "investing_cf": -7173, "investing_cf_jp": "投資CF", "financing_cf": -21034, "financing_cf_jp": "財務CF", "cash_equivalents": 43787, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 34419, "operating_cf_jp": "営業CF", "investing_cf": -86966, "investing_cf_jp": "投資CF", "financing_cf": 85298, "financing_cf_jp": "財務CF", "cash_equivalents": 78702, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 63101, "operating_cf_jp": "営業CF", "investing_cf": -5308, "investing_cf_jp": "投資CF", "financing_cf": -24699, "financing_cf_jp": "財務CF", "cash_equivalents": 108271, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 77916, "operating_cf_jp": "営業CF", "investing_cf": -42697, "investing_cf_jp": "投資CF", "financing_cf": -8583, "financing_cf_jp": "財務CF", "cash_equivalents": 134515, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 79265, "operating_cf_jp": "営業CF", "investing_cf": -100680, "investing_cf_jp": "投資CF", "financing_cf": -11434, "financing_cf_jp": "財務CF", "cash_equivalents": 100560, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 59177, "operating_cf_jp": "営業CF", "investing_cf": -37355, "investing_cf_jp": "投資CF", "financing_cf": 8632, "financing_cf_jp": "財務CF", "cash_equivalents": 128444, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 92076, "operating_cf_jp": "営業CF", "investing_cf": -352769, "investing_cf_jp": "投資CF", "financing_cf": 254018, "financing_cf_jp": "財務CF", "cash_equivalents": 123300, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 87633, "operating_cf_jp": "営業CF", "investing_cf": -35440, "investing_cf_jp": "投資CF", "financing_cf": 60869, "financing_cf_jp": "財務CF", "cash_equivalents": 232134, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 67428, "operating_cf_jp": "営業CF", "investing_cf": -102355, "investing_cf_jp": "投資CF", "financing_cf": -62309, "financing_cf_jp": "財務CF", "cash_equivalents": 138813, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 112351, "operating_cf_jp": "営業CF", "investing_cf": -165107, "investing_cf_jp": "投資CF", "financing_cf": 145767, "financing_cf_jp": "財務CF", "cash_equivalents": 242598, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 189755, "operating_cf_jp": "営業CF", "investing_cf": -115975, "investing_cf_jp": "投資CF", "financing_cf": -38664, "financing_cf_jp": "財務CF", "cash_equivalents": 289647, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 167401, "operating_cf_jp": "営業CF", "investing_cf": -148106, "investing_cf_jp": "投資CF", "financing_cf": -37377, "financing_cf_jp": "財務CF", "cash_equivalents": 288301, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 187526, "operating_cf_jp": "営業CF", "investing_cf": -321988, "investing_cf_jp": "投資CF", "financing_cf": 254732, "financing_cf_jp": "財務CF", "cash_equivalents": 424337, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 224260, "total_assets_jp": "総資産額", "equity": 93068, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 218880, "total_assets_jp": "総資産額", "equity": 92805, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 220331, "total_assets_jp": "総資産額", "equity": 102013, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 229996, "total_assets_jp": "総資産額", "equity": 107408, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 243685, "total_assets_jp": "総資産額", "equity": 121035, "equity_jp": "自己資本", "interest_debt": 30613, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 12077, "short_debt_jp": "短期借入金", "long_debt": 18536, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 299382, "total_assets_jp": "総資産額", "equity": 129632, "equity_jp": "自己資本", "interest_debt": 54010, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16565, "goodwill_jp": "のれん", "intangible_assets": 24781, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 22944, "short_debt_jp": "短期借入金", "long_debt": 31066, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 288810, "total_assets_jp": "総資産額", "equity": 127048, "equity_jp": "自己資本", "interest_debt": 53924, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15617, "goodwill_jp": "のれん", "intangible_assets": 23031, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 24449, "short_debt_jp": "短期借入金", "long_debt": 29475, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 248765, "total_assets_jp": "総資産額", "equity": 109419, "equity_jp": "自己資本", "interest_debt": 52003, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 13980, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 27128, "short_debt_jp": "短期借入金", "long_debt": 24875, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 269888, "total_assets_jp": "総資産額", "equity": 120358, "equity_jp": "自己資本", "interest_debt": 54858, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 13223, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 25374, "short_debt_jp": "短期借入金", "long_debt": 29484, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 265905, "total_assets_jp": "総資産額", "equity": 127448, "equity_jp": "自己資本", "interest_debt": 45613, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12180, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 23652, "short_debt_jp": "短期借入金", "long_debt": 21961, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 274105, "total_assets_jp": "総資産額", "equity": 145382, "equity_jp": "自己資本", "interest_debt": 36220, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11285, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 22149, "short_debt_jp": "短期借入金", "long_debt": 14071, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 287992, "total_assets_jp": "総資産額", "equity": 172024, "equity_jp": "自己資本", "interest_debt": 21742, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11289, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 13765, "short_debt_jp": "短期借入金", "long_debt": 7977, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 324028, "total_assets_jp": "総資産額", "equity": 207715, "equity_jp": "自己資本", "interest_debt": 12769, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10984, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4695, "short_debt_jp": "短期借入金", "long_debt": 8074, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 810727, "total_assets_jp": "総資産額", "equity": 479829, "equity_jp": "自己資本", "interest_debt": 13480, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 210538, "goodwill_jp": "のれん", "intangible_assets": 318073, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 10868, "short_debt_jp": "短期借入金", "long_debt": 2852, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 791459, "total_assets_jp": "総資産額", "equity": 469572, "equity_jp": "自己資本", "interest_debt": 21268, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 183750, "goodwill_jp": "のれん", "intangible_assets": 283231, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 19584, "short_debt_jp": "短期借入金", "long_debt": 2647, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 827996, "total_assets_jp": "総資産額", "equity": 473423, "equity_jp": "自己資本", "interest_debt": 33005, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 166362, "goodwill_jp": "のれん", "intangible_assets": 257696, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 29548, "short_debt_jp": "短期借入金", "long_debt": 4404, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 920591, "total_assets_jp": "総資産額", "equity": 504474, "equity_jp": "自己資本", "interest_debt": 50015, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 197051, "goodwill_jp": "のれん", "intangible_assets": 313216, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 18274, "short_debt_jp": "短期借入金", "long_debt": 38821, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 936030, "total_assets_jp": "総資産額", "equity": 501197, "equity_jp": "自己資本", "interest_debt": 89464, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 203722, "goodwill_jp": "のれん", "intangible_assets": 95496, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 51583, "short_debt_jp": "短期借入金", "long_debt": 37881, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1478646, "total_assets_jp": "総資産額", "equity": 417866, "equity_jp": "自己資本", "interest_debt": 442196, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 427091, "goodwill_jp": "のれん", "intangible_assets": 230986, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 384049, "short_debt_jp": "短期借入金", "long_debt": 58147, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1614580, "total_assets_jp": "総資産額", "equity": 436187, "equity_jp": "自己資本", "interest_debt": 535760, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 424168, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 68133, "short_debt_jp": "短期借入金", "long_debt": 467627, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1955083, "total_assets_jp": "総資産額", "equity": 950342, "equity_jp": "自己資本", "interest_debt": 523034, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 652692, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 65115, "short_debt_jp": "短期借入金", "long_debt": 457919, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2442340, "total_assets_jp": "総資産額", "equity": 1142291, "equity_jp": "自己資本", "interest_debt": 722057, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 825525, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 95970, "short_debt_jp": "短期借入金", "long_debt": 626087, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2713341, "total_assets_jp": "総資産額", "equity": 1348517, "equity_jp": "自己資本", "interest_debt": 739766, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 897751, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 55995, "short_debt_jp": "短期借入金", "long_debt": 683771, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3068582, "total_assets_jp": "総資産額", "equity": 1571610, "equity_jp": "自己資本", "interest_debt": 760013, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 968993, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 146473, "short_debt_jp": "短期借入金", "long_debt": 613540, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4017738, "total_assets_jp": "総資産額", "equity": 1784646, "equity_jp": "自己資本", "interest_debt": 1421892, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1468989, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 124188, "short_debt_jp": "短期借入金", "long_debt": 1297704, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 44 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 46 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 10 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 13 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 323 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 32 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11315 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 271 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 445 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 100 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 987 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 611 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6855 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10868 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2612 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 29548 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3457 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 19584 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1684 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18274 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 25064 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 31741 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 51583 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17979 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 37881 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 320852 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 384049 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11915 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 58147 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 31656 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 68133 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 450000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 467627 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 50000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 65115 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 440000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 457919 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 85000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 95970 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 625000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 626087 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 55000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 55995 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 683000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 683771 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 145000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 146473 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 611000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 613540 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 123000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 124188 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1298000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1297704 } ] }