{ "pl": [ { "FY": "FY11", "period": "2012/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 269, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -21.55, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY12", "period": "2013/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 678.27, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 174.12, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY13", "period": "2014/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 818.9, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 221.99, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY14", "period": "2015/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 2474.5, "sales_jp": "売上高", "cost_of_sales": 721.64, "cost_of_sales_jp": "売上原価", "sga": 361.73, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1752.86, "gross_profit_jp": "売上総利益", "operating_profit": 1391.13, "operating_profit_jp": "営業利益", "ordinary_profit": 1496.41, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 3.04, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 4327.88, "sales_jp": "売上高", "cost_of_sales": 1086.29, "cost_of_sales_jp": "売上原価", "sga": 693.51, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3241.59, "gross_profit_jp": "売上総利益", "operating_profit": 2548.08, "operating_profit_jp": "営業利益", "ordinary_profit": 2372.31, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 6.5, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 4895.75, "sales_jp": "売上高", "cost_of_sales": 1359.8, "cost_of_sales_jp": "売上原価", "sga": 1045.53, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3535.95, "gross_profit_jp": "売上総利益", "operating_profit": 2490.41, "operating_profit_jp": "営業利益", "ordinary_profit": 2624.45, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 0.29, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 6426.89, "sales_jp": "売上高", "cost_of_sales": 1778.63, "cost_of_sales_jp": "売上原価", "sga": 1737.28, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4648.26, "gross_profit_jp": "売上総利益", "operating_profit": 2910.98, "operating_profit_jp": "営業利益", "ordinary_profit": 3154.49, "ordinary_profit_jp": "経常利益", "extraordinary_income": 681.62, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 684.38, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "sales": 1037.34, "sales_jp": "売上高", "cost_of_sales": 671.36, "cost_of_sales_jp": "売上原価", "sga": 1253.15, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 365.98, "gross_profit_jp": "売上総利益", "operating_profit": -887.17, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "sales": 7216.62, "sales_jp": "売上高", "cost_of_sales": 1651.25, "cost_of_sales_jp": "売上原価", "sga": 1985.59, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5565.37, "gross_profit_jp": "売上総利益", "operating_profit": 3579.78, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "sales": 11677.25, "sales_jp": "売上高", "cost_of_sales": 2147.9, "cost_of_sales_jp": "売上原価", "sga": 2538.03, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9529.35, "gross_profit_jp": "売上総利益", "operating_profit": 6991.32, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 9422.21, "sales_jp": "売上高", "cost_of_sales": 2393.44, "cost_of_sales_jp": "売上原価", "sga": 1354.53, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7028.78, "gross_profit_jp": "売上総利益", "operating_profit": 4066.25, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2573.23, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 26852.43, "sales_jp": "売上高", "cost_of_sales": 8738.94, "cost_of_sales_jp": "売上原価", "sga": 6220.62, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18113.49, "gross_profit_jp": "売上総利益", "operating_profit": 8980.2, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7554.36, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 28712.19, "sales_jp": "売上高", "cost_of_sales": 11493.48, "cost_of_sales_jp": "売上原価", "sga": 7256.19, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17218.72, "gross_profit_jp": "売上総利益", "operating_profit": 6773.05, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3035.83, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 46676.52, "sales_jp": "売上高", "cost_of_sales": 12172.7, "cost_of_sales_jp": "売上原価", "sga": 9109.71, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34503.82, "gross_profit_jp": "売上総利益", "operating_profit": 21113.84, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15014.92, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 18521.23, "sales_jp": "売上高", "cost_of_sales": 10998.88, "cost_of_sales_jp": "売上原価", "sga": 7473.92, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7522.35, "gross_profit_jp": "売上総利益", "operating_profit": -5013.19, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3749.2, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -150.48, "operating_cf_jp": "営業CF", "investing_cf": -56.77, "investing_cf_jp": "投資CF", "financing_cf": -16.05, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 234.57, "operating_cf_jp": "営業CF", "investing_cf": -112.62, "investing_cf_jp": "投資CF", "financing_cf": 5187.57, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 72.17, "operating_cf_jp": "営業CF", "investing_cf": -3473.14, "investing_cf_jp": "投資CF", "financing_cf": 18.36, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1386.14, "operating_cf_jp": "営業CF", "investing_cf": 961.72, "investing_cf_jp": "投資CF", "financing_cf": 44.37, "financing_cf_jp": "財務CF", "cash_equivalents": 4679.62, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1533.06, "operating_cf_jp": "営業CF", "investing_cf": -981.92, "investing_cf_jp": "投資CF", "financing_cf": 1742.86, "financing_cf_jp": "財務CF", "cash_equivalents": 6909.15, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1530.78, "operating_cf_jp": "営業CF", "investing_cf": -1939.4, "investing_cf_jp": "投資CF", "financing_cf": 45.58, "financing_cf_jp": "財務CF", "cash_equivalents": 6556.68, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1022.72, "operating_cf_jp": "営業CF", "investing_cf": -4245.39, "investing_cf_jp": "投資CF", "financing_cf": 170.29, "financing_cf_jp": "財務CF", "cash_equivalents": 3505.35, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "operating_cf": 241.98, "operating_cf_jp": "営業CF", "investing_cf": -138.25, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": 6986.72, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "operating_cf": 4480.94, "operating_cf_jp": "営業CF", "investing_cf": -1258.73, "investing_cf_jp": "投資CF", "financing_cf": 28.51, "financing_cf_jp": "財務CF", "cash_equivalents": 6853.15, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "operating_cf": 1732.73, "operating_cf_jp": "営業CF", "investing_cf": -1200.03, "investing_cf_jp": "投資CF", "financing_cf": -237.24, "financing_cf_jp": "財務CF", "cash_equivalents": 7149.36, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 6654.71, "operating_cf_jp": "営業CF", "investing_cf": -2283.45, "investing_cf_jp": "投資CF", "financing_cf": 66.07, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -82.93, "operating_cf_jp": "営業CF", "investing_cf": -27377.22, "investing_cf_jp": "投資CF", "financing_cf": 20789.45, "financing_cf_jp": "財務CF", "cash_equivalents": 5247.66, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 12420.97, "operating_cf_jp": "営業CF", "investing_cf": 1302.54, "investing_cf_jp": "投資CF", "financing_cf": 264.19, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 23844.99, "operating_cf_jp": "営業CF", "investing_cf": 8370.79, "investing_cf_jp": "投資CF", "financing_cf": -2994.63, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -13276.88, "operating_cf_jp": "営業CF", "investing_cf": -2054, "investing_cf_jp": "投資CF", "financing_cf": -4057.7, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null } ], "bs": [ { "FY": "FY11", "period": "2012/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 405.87, "total_assets_jp": "総資産額", "equity": 327.28, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 5926.15, "total_assets_jp": "総資産額", "equity": 5696.24, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 5999.27, "total_assets_jp": "総資産額", "equity": 5863.2, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 7738.44, "total_assets_jp": "総資産額", "equity": 6912.43, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 3.34, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 11956.4, "total_assets_jp": "総資産額", "equity": 10242.76, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 82.71, "goodwill_jp": "のれん", "intangible_assets": 105.59, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 13628.45, "total_assets_jp": "総資産額", "equity": 12180.8, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 62.46, "goodwill_jp": "のれん", "intangible_assets": 121.87, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 16502.26, "total_assets_jp": "総資産額", "equity": 14708.72, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 42.2, "goodwill_jp": "のれん", "intangible_assets": 117.12, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "total_assets": 17817.34, "total_assets_jp": "総資産額", "equity": 16978.29, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 11.81, "goodwill_jp": "のれん", "intangible_assets": 115.59, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "total_assets": 20040.21, "total_assets_jp": "総資産額", "equity": 17449.05, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 21.94, "goodwill_jp": "のれん", "intangible_assets": 117.32, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 26140.98, "total_assets_jp": "総資産額", "equity": 21278.81, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 27034.6, "total_assets_jp": "総資産額", "equity": 25350.25, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 75.5, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 63865.2, "total_assets_jp": "総資産額", "equity": 32041.47, "equity_jp": "自己資本", "interest_debt": 21048.45, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8370.68, "goodwill_jp": "のれん", "intangible_assets": 2232.55, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 69464.01, "total_assets_jp": "総資産額", "equity": 40349.71, "equity_jp": "自己資本", "interest_debt": 22220.71, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8370.68, "goodwill_jp": "のれん", "intangible_assets": 2211.45, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 92769.83, "total_assets_jp": "総資産額", "equity": 56762.3, "equity_jp": "自己資本", "interest_debt": 19634.44, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8370.68, "goodwill_jp": "のれん", "intangible_assets": 2142.97, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 77033.19, "total_assets_jp": "総資産額", "equity": 51528.26, "equity_jp": "自己資本", "interest_debt": 17041.51, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8370.68, "goodwill_jp": "のれん", "intangible_assets": 2016.75, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "bs_detail": [ { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 500 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2690.65 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18480 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18357.8 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2640 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2586.26 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 19740 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19634.45 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2640 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2592.93 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17100 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17041.51 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 17100 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 17041.51 } ], "segment": [ { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "創薬開発事業", "sales": 15406.11, "profit": 9179.91, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "放射性医薬品事業", "sales": 11446.32, "profit": 235.91, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "創薬開発事業", "sales": 12702.97, "profit": 6387.9, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "放射性医薬品事業", "sales": 16009.23, "profit": 475.14, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "創薬開発事業", "sales": 31313.39, "profit": 20957.31, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "放射性医薬品事業", "sales": 15363.13, "profit": 246.53, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "創薬開発事業", "sales": 2793.3, "profit": -5358, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "放射性医薬品事業", "sales": 15727.93, "profit": 434.8, "assets": null } ], "employee": [ { "FY": "FY11", "period": "2012/6", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/6", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/6", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/6", "consolidated_employees": null, "non_consolidated_employees": 43, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/6", "consolidated_employees": null, "non_consolidated_employees": 47, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/6", "consolidated_employees": null, "non_consolidated_employees": 60, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/6", "consolidated_employees": null, "non_consolidated_employees": 83, "avg_salary": null, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": null, "non_consolidated_employees": 107, "avg_salary": 5674, "avg_age": 37.7 }, { "FY": "FY18", "period": "2019/6", "consolidated_employees": null, "non_consolidated_employees": 104, "avg_salary": 9793, "avg_age": 37.6 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": null, "non_consolidated_employees": 128, "avg_salary": 9760, "avg_age": 38.2 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 141, "non_consolidated_employees": 141, "avg_salary": 8826, "avg_age": 37.7 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 569, "non_consolidated_employees": 155, "avg_salary": 9662, "avg_age": 38.7 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 603, "non_consolidated_employees": 153, "avg_salary": 9591, "avg_age": 39.2 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 621, "non_consolidated_employees": 157, "avg_salary": 11692, "avg_age": 39.7 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 645, "non_consolidated_employees": 169, "avg_salary": 9519, "avg_age": 40.2 } ] }