{ "financials": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 336600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": null, "sales_jp": null, "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 474100, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10000, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 488700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 16500, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 683800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 37000, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 753100, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26500, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 853900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 52800, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 928400, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 61800, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 955900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 47000, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1084291, "sales_jp": "売上高", "cost_of_sales": 356607, "cost_of_sales_jp": "売上原価", "sga": 629202, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 727684, "gross_profit_jp": "売上総利益", "operating_profit": 98482, "operating_profit_jp": "営業利益", "ordinary_profit": 109057, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67443, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1127589, "sales_jp": "売上高", "cost_of_sales": 379025, "cost_of_sales_jp": "売上原価", "sga": 622272, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 748564, "gross_profit_jp": "売上総利益", "operating_profit": 126292, "operating_profit_jp": "営業利益", "ordinary_profit": 128400, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5917, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11153, "extraordinary_loss_jp": "特別損失", "net_profit": 82369, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1154573, "sales_jp": "売上高", "cost_of_sales": 389262, "cost_of_sales_jp": "売上原価", "sga": 616649, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 765311, "gross_profit_jp": "売上総利益", "operating_profit": 148661, "operating_profit_jp": "営業利益", "ordinary_profit": 152119, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1171, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10886, "extraordinary_loss_jp": "特別損失", "net_profit": 92174, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1218055, "sales_jp": "売上高", "cost_of_sales": 393830, "cost_of_sales_jp": "売上原価", "sga": 654564, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 824224, "gross_profit_jp": "売上総利益", "operating_profit": 169660, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 122429, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1452759, "sales_jp": "売上高", "cost_of_sales": 441632, "cost_of_sales_jp": "売上原価", "sga": 812424, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1011126, "gross_profit_jp": "売上総利益", "operating_profit": 198702, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 150989, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1224298, "sales_jp": "売上高", "cost_of_sales": 346300, "cost_of_sales_jp": "売上原価", "sga": 681469, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 877997, "gross_profit_jp": "売上総利益", "operating_profit": 196528, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 143143, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1445227, "sales_jp": "売上高", "cost_of_sales": 449270, "cost_of_sales_jp": "売上原価", "sga": 844118, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 995956, "gross_profit_jp": "売上総利益", "operating_profit": 151837, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 84086, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1214366, "sales_jp": "売上高", "cost_of_sales": 406331, "cost_of_sales_jp": "売上原価", "sga": 535852, "sga_jp": "販売費及び一般管理費", "cost_others": 152219, "cost_others_jp": "その他費用科目", "gross_profit": 789216, "gross_profit_jp": "売上総利益", "operating_profit": 101145, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 85785, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1239952, "sales_jp": "売上高", "cost_of_sales": 422473, "cost_of_sales_jp": "売上原価", "sga": 558677, "sga_jp": "販売費及び一般管理費", "cost_others": 154621, "cost_others_jp": "その他費用科目", "gross_profit": 817478, "gross_profit_jp": "売上総利益", "operating_profit": 104181, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 112492, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1291981, "sales_jp": "売上高", "cost_of_sales": 441823, "cost_of_sales_jp": "売上原価", "sga": 552841, "sga_jp": "販売費及び一般管理費", "cost_others": 177480, "cost_others_jp": "その他費用科目", "gross_profit": 850157, "gross_profit_jp": "売上総利益", "operating_profit": 108304, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 82492, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1396240, "sales_jp": "売上高", "cost_of_sales": 451297, "cost_of_sales_jp": "売上原価", "sga": 557607, "sga_jp": "販売費及び一般管理費", "cost_others": 210751, "cost_others_jp": "その他費用科目", "gross_profit": 944943, "gross_profit_jp": "売上総利益", "operating_profit": 176585, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 127151, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1422826, "sales_jp": "売上高", "cost_of_sales": 439749, "cost_of_sales_jp": "売上原価", "sga": 562434, "sga_jp": "販売費及び一般管理費", "cost_others": 222061, "cost_others_jp": "その他費用科目", "gross_profit": 983076, "gross_profit_jp": "売上総利益", "operating_profit": 198582, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 148137, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1498276, "sales_jp": "売上高", "cost_of_sales": 495030, "cost_of_sales_jp": "売上原価", "sga": 622326, "sga_jp": "販売費及び一般管理費", "cost_others": 226423, "cost_others_jp": "その他費用科目", "gross_profit": 1003245, "gross_profit_jp": "売上総利益", "operating_profit": 154497, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 125463, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1737998, "sales_jp": "売上高", "cost_of_sales": 569501, "cost_of_sales_jp": "売上原価", "sga": 724129, "sga_jp": "販売費及び一般管理費", "cost_others": 294045, "cost_others_jp": "その他費用科目", "gross_profit": 1168496, "gross_profit_jp": "売上総利益", "operating_profit": 150323, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 133906, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2018568, "sales_jp": "売上高", "cost_of_sales": 611219, "cost_of_sales_jp": "売上原価", "sga": 807355, "sga_jp": "販売費及び一般管理費", "cost_others": 460382, "cost_others_jp": "その他費用科目", "gross_profit": 1407348, "gross_profit_jp": "売上総利益", "operating_profit": 139612, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 121616, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2329861, "sales_jp": "売上高", "cost_of_sales": 660432, "cost_of_sales_jp": "売上原価", "sga": 958345, "sga_jp": "販売費及び一般管理費", "cost_others": 387520, "cost_others_jp": "その他費用科目", "gross_profit": 1669428, "gross_profit_jp": "売上総利益", "operating_profit": 323564, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 343120, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2468892, "sales_jp": "売上高", "cost_of_sales": 699115, "cost_of_sales_jp": "売上原価", "sga": 1004505, "sga_jp": "販売費及び一般管理費", "cost_others": 285897, "cost_others_jp": "その他費用科目", "gross_profit": 1769776, "gross_profit_jp": "売上総利益", "operating_profit": 479375, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 363150, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 58470, "operating_cf_jp": "営業CF", "investing_cf": -213610, "investing_cf_jp": "投資CF", "financing_cf": 172196, "financing_cf_jp": "財務CF", "cash_equivalents": 230104, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 173508, "operating_cf_jp": "営業CF", "investing_cf": 59074, "investing_cf_jp": "投資CF", "financing_cf": 28139, "financing_cf_jp": "財務CF", "cash_equivalents": 321306, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 87746, "operating_cf_jp": "営業CF", "investing_cf": -131509, "investing_cf_jp": "投資CF", "financing_cf": 113566, "financing_cf_jp": "財務CF", "cash_equivalents": 387325, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 147618, "operating_cf_jp": "営業CF", "investing_cf": -107629, "investing_cf_jp": "投資CF", "financing_cf": -41065, "financing_cf_jp": "財務CF", "cash_equivalents": 384194, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 119340, "operating_cf_jp": "営業CF", "investing_cf": -91228, "investing_cf_jp": "投資CF", "financing_cf": -71889, "financing_cf_jp": "財務CF", "cash_equivalents": 347571, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 226461, "operating_cf_jp": "営業CF", "investing_cf": -108514, "investing_cf_jp": "投資CF", "financing_cf": -66695, "financing_cf_jp": "財務CF", "cash_equivalents": 417538, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 88535, "operating_cf_jp": "営業CF", "investing_cf": -28682, "investing_cf_jp": "投資CF", "financing_cf": -35957, "financing_cf_jp": "財務CF", "cash_equivalents": 456540, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 253873, "operating_cf_jp": "営業CF", "investing_cf": -420056, "investing_cf_jp": "投資CF", "financing_cf": 176505, "financing_cf_jp": "財務CF", "cash_equivalents": 460609, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 125501, "operating_cf_jp": "営業CF", "investing_cf": -118870, "investing_cf_jp": "投資CF", "financing_cf": -92799, "financing_cf_jp": "財務CF", "cash_equivalents": 369789, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 102832, "operating_cf_jp": "営業CF", "investing_cf": -40072, "investing_cf_jp": "投資CF", "financing_cf": -94537, "financing_cf_jp": "財務CF", "cash_equivalents": 336613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 135821, "operating_cf_jp": "営業CF", "investing_cf": -93341, "investing_cf_jp": "投資CF", "financing_cf": -89198, "financing_cf_jp": "財務CF", "cash_equivalents": 285022, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 192634, "operating_cf_jp": "営業CF", "investing_cf": -52279, "investing_cf_jp": "投資CF", "financing_cf": -89267, "financing_cf_jp": "財務CF", "cash_equivalents": 334040, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 232839, "operating_cf_jp": "営業CF", "investing_cf": -99863, "investing_cf_jp": "投資CF", "financing_cf": -104932, "financing_cf_jp": "財務CF", "cash_equivalents": 356851, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 228864, "operating_cf_jp": "営業CF", "investing_cf": -95288, "investing_cf_jp": "投資CF", "financing_cf": -95844, "financing_cf_jp": "財務CF", "cash_equivalents": 410684, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 211848, "operating_cf_jp": "営業CF", "investing_cf": -81575, "investing_cf_jp": "投資CF", "financing_cf": -95474, "financing_cf_jp": "財務CF", "cash_equivalents": 471634, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 283232, "operating_cf_jp": "営業CF", "investing_cf": -190538, "investing_cf_jp": "投資CF", "financing_cf": -60260, "financing_cf_jp": "財務CF", "cash_equivalents": 513341, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 354638, "operating_cf_jp": "営業CF", "investing_cf": -265793, "investing_cf_jp": "投資CF", "financing_cf": -189367, "financing_cf_jp": "財務CF", "cash_equivalents": 426173, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 403579, "operating_cf_jp": "営業CF", "investing_cf": -161585, "investing_cf_jp": "投資CF", "financing_cf": -137344, "financing_cf_jp": "財務CF", "cash_equivalents": 534645, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1298789, "total_assets_jp": "総資産額", "equity": 863815, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1458375, "total_assets_jp": "総資産額", "equity": 948456, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1589717, "total_assets_jp": "総資産額", "equity": 1150124, "equity_jp": "自己資本", "interest_debt": 81968, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 41444, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 53205, "short_debt_jp": "短期借入金", "long_debt": 28763, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1666767, "total_assets_jp": "総資産額", "equity": 1208406, "equity_jp": "自己資本", "interest_debt": 65639, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 36825, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 39692, "short_debt_jp": "短期借入金", "long_debt": 25947, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1779207, "total_assets_jp": "総資産額", "equity": 1325071, "equity_jp": "自己資本", "interest_debt": 58040, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 37787, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 51789, "short_debt_jp": "短期借入金", "long_debt": 6251, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2028399, "total_assets_jp": "総資産額", "equity": 1510759, "equity_jp": "自己資本", "interest_debt": 67707, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 70595, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 53426, "short_debt_jp": "短期借入金", "long_debt": 14281, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2178184, "total_assets_jp": "総資産額", "equity": 1658600, "equity_jp": "自己資本", "interest_debt": 92429, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 93162, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 70178, "short_debt_jp": "短期借入金", "long_debt": 22251, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2528510, "total_assets_jp": "総資産額", "equity": 1683436, "equity_jp": "自己資本", "interest_debt": 313908, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 233971, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 79679, "short_debt_jp": "短期借入金", "long_debt": 234229, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2414025, "total_assets_jp": "総資産額", "equity": 1665977, "equity_jp": "自己資本", "interest_debt": 314830, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 244743, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 80538, "short_debt_jp": "短期借入金", "long_debt": 234292, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2480256, "total_assets_jp": "総資産額", "equity": 1793278, "equity_jp": "自己資本", "interest_debt": 241433, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 249463, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 64472, "short_debt_jp": "短期借入金", "long_debt": 176961, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2477363, "total_assets_jp": "総資産額", "equity": 1676733, "equity_jp": "自己資本", "interest_debt": 205885, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 280989, "goodwill_jp": "のれん", "intangible_assets": 487779, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 65912, "short_debt_jp": "短期借入金", "long_debt": 139973, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2581309, "total_assets_jp": "総資産額", "equity": 1737103, "equity_jp": "自己資本", "interest_debt": 186526, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 274761, "goodwill_jp": "のれん", "intangible_assets": 478540, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 50033, "short_debt_jp": "短期借入金", "long_debt": 136493, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2627807, "total_assets_jp": "総資産額", "equity": 1821318, "equity_jp": "自己資本", "interest_debt": 153254, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 262914, "goodwill_jp": "のれん", "intangible_assets": 457192, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 28690, "short_debt_jp": "短期借入金", "long_debt": 124564, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2820915, "total_assets_jp": "総資産額", "equity": 1976799, "equity_jp": "自己資本", "interest_debt": 135631, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 295735, "goodwill_jp": "のれん", "intangible_assets": 522662, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 32877, "short_debt_jp": "短期借入金", "long_debt": 102754, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3102638, "total_assets_jp": "総資産額", "equity": 2188141, "equity_jp": "自己資本", "interest_debt": 120215, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 335442, "goodwill_jp": "のれん", "intangible_assets": 579786, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 26440, "short_debt_jp": "短期借入金", "long_debt": 93775, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3361244, "total_assets_jp": "総資産額", "equity": 2351049, "equity_jp": "自己資本", "interest_debt": 138625, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 379048, "goodwill_jp": "のれん", "intangible_assets": 490971, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 69425, "short_debt_jp": "短期借入金", "long_debt": 69200, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3739251, "total_assets_jp": "総資産額", "equity": 2688996, "equity_jp": "自己資本", "interest_debt": 94625, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 449464, "goodwill_jp": "のれん", "intangible_assets": 544247, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7350, "short_debt_jp": "短期借入金", "long_debt": 87275, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4197562, "total_assets_jp": "総資産額", "equity": 2967127, "equity_jp": "自己資本", "interest_debt": 127006, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 509984, "goodwill_jp": "のれん", "intangible_assets": 574134, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 39150, "short_debt_jp": "短期借入金", "long_debt": 87856, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 34742 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13476 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 26110 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6479 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 41521 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 172419 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 126040 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 26426 } ], "bs_detail": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 65912 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 139973 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 50033 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 136493 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 28690 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 124564 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 32877 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 102754 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 26440 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 93775 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 69425 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 60000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 69200 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7350 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 87275 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 39150 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 87856 } ] }