{ "financials": [ { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 232700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 28400, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 294670, "sales_jp": "売上高", "cost_of_sales": 111538, "cost_of_sales_jp": "売上原価", "sga": 132065, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 183131, "gross_profit_jp": "売上総利益", "operating_profit": 51497, "operating_profit_jp": "営業利益", "ordinary_profit": 51990, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11833, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6826, "extraordinary_loss_jp": "特別損失", "net_profit": 34117, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 327155, "sales_jp": "売上高", "cost_of_sales": 119447, "cost_of_sales_jp": "売上原価", "sga": 128562, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 207707, "gross_profit_jp": "売上総利益", "operating_profit": 79168, "operating_profit_jp": "営業利益", "ordinary_profit": 82091, "ordinary_profit_jp": "経常利益", "extraordinary_income": 13108, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9021, "extraordinary_loss_jp": "特別損失", "net_profit": 53632, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 326109, "sales_jp": "売上高", "cost_of_sales": 133074, "cost_of_sales_jp": "売上原価", "sga": 134676, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 193035, "gross_profit_jp": "売上総利益", "operating_profit": 58347, "operating_profit_jp": "営業利益", "ordinary_profit": 60922, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3594, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1560, "extraordinary_loss_jp": "特別損失", "net_profit": 38417, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 344808, "sales_jp": "売上高", "cost_of_sales": 137293, "cost_of_sales_jp": "売上原価", "sga": 140812, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 207514, "gross_profit_jp": "売上総利益", "operating_profit": 66702, "operating_profit_jp": "営業利益", "ordinary_profit": 67687, "ordinary_profit_jp": "経常利益", "extraordinary_income": 293, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1553, "extraordinary_loss_jp": "特別損失", "net_profit": 40060, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 326937, "sales_jp": "売上高", "cost_of_sales": 127029, "cost_of_sales_jp": "売上原価", "sga": 148345, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 199908, "gross_profit_jp": "売上総利益", "operating_profit": 51563, "operating_profit_jp": "営業利益", "ordinary_profit": 57265, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7261, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1421, "extraordinary_loss_jp": "特別損失", "net_profit": 39264, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 428947, "sales_jp": "売上高", "cost_of_sales": 192851, "cost_of_sales_jp": "売上原価", "sga": 153482, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 236095, "gross_profit_jp": "売上総利益", "operating_profit": 82612, "operating_profit_jp": "営業利益", "ordinary_profit": 90395, "ordinary_profit_jp": "経常利益", "extraordinary_income": 289, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1268, "extraordinary_loss_jp": "特別損失", "net_profit": 56634, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 379509, "sales_jp": "売上高", "cost_of_sales": 162417, "cost_of_sales_jp": "売上原価", "sga": 150853, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 217091, "gross_profit_jp": "売上総利益", "operating_profit": 66238, "operating_profit_jp": "営業利益", "ordinary_profit": 65088, "ordinary_profit_jp": "経常利益", "extraordinary_income": 644, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 46, "extraordinary_loss_jp": "特別損失", "net_profit": 41433, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 373516, "sales_jp": "売上高", "cost_of_sales": 157506, "cost_of_sales_jp": "売上原価", "sga": 153580, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 216010, "gross_profit_jp": "売上総利益", "operating_profit": 62430, "operating_profit_jp": "営業利益", "ordinary_profit": 63585, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6453, "extraordinary_loss_jp": "特別損失", "net_profit": 35234, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 391220, "sales_jp": "売上高", "cost_of_sales": 167726, "cost_of_sales_jp": "売上原価", "sga": 147080, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 223493, "gross_profit_jp": "売上総利益", "operating_profit": 76413, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 48205, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 423652, "sales_jp": "売上高", "cost_of_sales": 186977, "cost_of_sales_jp": "売上原価", "sga": 157937, "sga_jp": "販売費及び一般管理費等", "cost_others": null, "cost_others_jp": null, "gross_profit": 236675, "gross_profit_jp": "売上総利益", "operating_profit": 78738, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 50615, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 461109, "sales_jp": "売上高", "cost_of_sales": 218076, "cost_of_sales_jp": "売上原価", "sga": 167174, "sga_jp": "販売費及び一般管理費等", "cost_others": null, "cost_others_jp": null, "gross_profit": 243033, "gross_profit_jp": "売上総利益", "operating_profit": 75859, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 50980, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 498839, "sales_jp": "売上高", "cost_of_sales": 240238, "cost_of_sales_jp": "売上原価", "sga": 171817, "sga_jp": "販売費及び一般管理費等", "cost_others": null, "cost_others_jp": null, "gross_profit": 258601, "gross_profit_jp": "売上総利益", "operating_profit": 86784, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 61125, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 491780, "sales_jp": "売上高", "cost_of_sales": 247944, "cost_of_sales_jp": "売上原価", "sga": 166952, "sga_jp": "販売費及び一般管理費等", "cost_others": null, "cost_others_jp": null, "gross_profit": 243836, "gross_profit_jp": "売上総利益", "operating_profit": 76884, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 53592, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 534199, "sales_jp": "売上高", "cost_of_sales": 254171, "cost_of_sales_jp": "売上原価", "sga": 181094, "sga_jp": "販売費及び一般管理費等", "cost_others": null, "cost_others_jp": null, "gross_profit": 280028, "gross_profit_jp": "売上総利益", "operating_profit": 98934, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 72713, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 579787, "sales_jp": "売上高", "cost_of_sales": 262847, "cost_of_sales_jp": "売上原価", "sga": 192617, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 316940, "gross_profit_jp": "売上総利益", "operating_profit": 124323, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 92488, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 686184, "sales_jp": "売上高", "cost_of_sales": 266071, "cost_of_sales_jp": "売上原価", "sga": 209516, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 420113, "gross_profit_jp": "売上総利益", "operating_profit": 210597, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 157560, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 786946, "sales_jp": "売上高", "cost_of_sales": 273465, "cost_of_sales_jp": "売上原価", "sga": 212251, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 513481, "gross_profit_jp": "売上総利益", "operating_profit": 301230, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 214733, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 999759, "sales_jp": "売上高", "cost_of_sales": 338147, "cost_of_sales_jp": "売上原価", "sga": 239715, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 661612, "gross_profit_jp": "売上総利益", "operating_profit": 421897, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 302995, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1259726, "sales_jp": "売上高", "cost_of_sales": 476251, "cost_of_sales_jp": "売上原価", "sga": 100477, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 783475, "gross_profit_jp": "売上総利益", "operating_profit": 533309, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 374429, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1111367, "sales_jp": "売上高", "cost_of_sales": 413306, "cost_of_sales_jp": "売上原価", "sga": 112580, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 698061, "gross_profit_jp": "売上総利益", "operating_profit": 439174, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 325472, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1170611, "sales_jp": "売上高", "cost_of_sales": 339409, "cost_of_sales_jp": "売上原価", "sga": 110098, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 831201, "gross_profit_jp": "売上総利益", "operating_profit": 542002, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 387317, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1257941, "sales_jp": "売上高", "cost_of_sales": 363690, "cost_of_sales_jp": "売上原価", "sga": 116461, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 894251, "gross_profit_jp": "売上総利益", "operating_profit": 598833, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 434012, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 51494, "operating_cf_jp": "営業CF", "investing_cf": -15211, "investing_cf_jp": "投資CF", "financing_cf": -13718, "financing_cf_jp": "財務CF", "cash_equivalents": 57380, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 64663, "operating_cf_jp": "営業CF", "investing_cf": -35459, "investing_cf_jp": "投資CF", "financing_cf": -12556, "financing_cf_jp": "財務CF", "cash_equivalents": 74380, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40538, "operating_cf_jp": "営業CF", "investing_cf": -29370, "investing_cf_jp": "投資CF", "financing_cf": -18796, "financing_cf_jp": "財務CF", "cash_equivalents": 68332, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 60364, "operating_cf_jp": "営業CF", "investing_cf": -7509, "investing_cf_jp": "投資CF", "financing_cf": -47173, "financing_cf_jp": "財務CF", "cash_equivalents": 73723, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39276, "operating_cf_jp": "営業CF", "investing_cf": -14122, "investing_cf_jp": "投資CF", "financing_cf": -18360, "financing_cf_jp": "財務CF", "cash_equivalents": 70652, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 66461, "operating_cf_jp": "営業CF", "investing_cf": -20261, "investing_cf_jp": "投資CF", "financing_cf": -22251, "financing_cf_jp": "財務CF", "cash_equivalents": 94478, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15572, "operating_cf_jp": "営業CF", "investing_cf": -20192, "investing_cf_jp": "投資CF", "financing_cf": -23054, "financing_cf_jp": "財務CF", "cash_equivalents": 65143, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 69593, "operating_cf_jp": "営業CF", "investing_cf": -15135, "investing_cf_jp": "投資CF", "financing_cf": -24551, "financing_cf_jp": "財務CF", "cash_equivalents": 94474, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 77299, "operating_cf_jp": "営業CF", "investing_cf": -54769, "investing_cf_jp": "投資CF", "financing_cf": -22720, "financing_cf_jp": "財務CF", "cash_equivalents": 95445, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 50682, "operating_cf_jp": "営業CF", "investing_cf": -10447, "investing_cf_jp": "投資CF", "financing_cf": -23096, "financing_cf_jp": "財務CF", "cash_equivalents": 115070, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 37034, "operating_cf_jp": "営業CF", "investing_cf": -14351, "investing_cf_jp": "投資CF", "financing_cf": -24388, "financing_cf_jp": "財務CF", "cash_equivalents": 114037, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 62918, "operating_cf_jp": "営業CF", "investing_cf": -45269, "investing_cf_jp": "投資CF", "financing_cf": -28467, "financing_cf_jp": "財務CF", "cash_equivalents": 101707, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 38787, "operating_cf_jp": "営業CF", "investing_cf": -10107, "investing_cf_jp": "投資CF", "financing_cf": -33415, "financing_cf_jp": "財務CF", "cash_equivalents": 95368, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 107623, "operating_cf_jp": "営業CF", "investing_cf": -36718, "investing_cf_jp": "投資CF", "financing_cf": -29563, "financing_cf_jp": "財務CF", "cash_equivalents": 139074, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 119074, "operating_cf_jp": "営業CF", "investing_cf": -74060, "investing_cf_jp": "投資CF", "financing_cf": -35014, "financing_cf_jp": "財務CF", "cash_equivalents": 146860, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 206641, "operating_cf_jp": "営業CF", "investing_cf": -81741, "investing_cf_jp": "投資CF", "financing_cf": -66872, "financing_cf_jp": "財務CF", "cash_equivalents": 203941, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 205035, "operating_cf_jp": "営業CF", "investing_cf": -98312, "investing_cf_jp": "投資CF", "financing_cf": -99497, "financing_cf_jp": "財務CF", "cash_equivalents": 212333, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 279626, "operating_cf_jp": "営業CF", "investing_cf": -118927, "investing_cf_jp": "投資CF", "financing_cf": -107408, "financing_cf_jp": "財務CF", "cash_equivalents": 267753, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 243582, "operating_cf_jp": "営業CF", "investing_cf": -145465, "investing_cf_jp": "投資CF", "financing_cf": -145641, "financing_cf_jp": "財務CF", "cash_equivalents": 222169, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 409925, "operating_cf_jp": "営業CF", "investing_cf": -37290, "investing_cf_jp": "投資CF", "financing_cf": -139331, "financing_cf_jp": "財務CF", "cash_equivalents": 458674, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 447600, "operating_cf_jp": "営業CF", "investing_cf": -227365, "investing_cf_jp": "投資CF", "financing_cf": -141006, "financing_cf_jp": "財務CF", "cash_equivalents": 540202, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 386280, "operating_cf_jp": "営業CF", "investing_cf": -201273, "investing_cf_jp": "投資CF", "financing_cf": -307886, "financing_cf_jp": "財務CF", "cash_equivalents": 426602, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 411449, "total_assets_jp": "総資産額", "equity": 320846, "equity_jp": "自己資本", "interest_debt": 6167, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 2791, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1000, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 5167, "bond_jp": "社債" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 456442, "total_assets_jp": "総資産額", "equity": 368306, "equity_jp": "自己資本", "interest_debt": 1348, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 6136, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 1348, "bond_jp": "社債" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 462124, "total_assets_jp": "総資産額", "equity": 389597, "equity_jp": "自己資本", "interest_debt": 451, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 5131, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 451, "bond_jp": "社債" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 458942, "total_assets_jp": "総資産額", "equity": 383434, "equity_jp": "自己資本", "interest_debt": 342, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 3724, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 342, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 300, "bond_jp": "社債" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 478517, "total_assets_jp": "総資産額", "equity": 395088, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 3106, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 540549, "total_assets_jp": "総資産額", "equity": 432361, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 3244, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 508016, "total_assets_jp": "総資産額", "equity": 447256, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 2362, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 533482, "total_assets_jp": "総資産額", "equity": 456848, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 1961, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 587720, "total_assets_jp": "総資産額", "equity": 490074, "equity_jp": "自己資本", "interest_debt": 257, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 6500, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 44, "short_debt_jp": "短期借入金", "long_debt": 213, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 634173, "total_assets_jp": "総資産額", "equity": 532894, "equity_jp": "自己資本", "interest_debt": 233, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 9514, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 38, "short_debt_jp": "短期借入金", "long_debt": 195, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 739538, "total_assets_jp": "総資産額", "equity": 596099, "equity_jp": "自己資本", "interest_debt": 214, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 11286, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 29, "short_debt_jp": "短期借入金", "long_debt": 185, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 787401, "total_assets_jp": "総資産額", "equity": 625857, "equity_jp": "自己資本", "interest_debt": 735, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 13511, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 131, "short_debt_jp": "短期借入金", "long_debt": 604, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 806285, "total_assets_jp": "総資産額", "equity": 645508, "equity_jp": "自己資本", "interest_debt": 645, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 19299, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 135, "short_debt_jp": "短期借入金", "long_debt": 510, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 852473, "total_assets_jp": "総資産額", "equity": 691924, "equity_jp": "自己資本", "interest_debt": 336, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 21078, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 129, "short_debt_jp": "短期借入金", "long_debt": 207, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 919548, "total_assets_jp": "総資産額", "equity": 755864, "equity_jp": "自己資本", "interest_debt": 215, "interest_debt_jp": "有利子負債合計", "securities": 102533, "securities_jp": "有価証券", "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 22699, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 133, "short_debt_jp": "短期借入金", "long_debt": 82, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1058915, "total_assets_jp": "総資産額", "equity": 853985, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": 129117, "securities_jp": "有価証券", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 23540, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1235498, "total_assets_jp": "総資産額", "equity": 980003, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": 166287, "securities_jp": "有価証券", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 23880, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1538694, "total_assets_jp": "総資産額", "equity": 1188017, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": 204217, "securities_jp": "有価証券", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 21974, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1869758, "total_assets_jp": "総資産額", "equity": 1424387, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": 280938, "securities_jp": "有価証券", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 25141, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1932547, "total_assets_jp": "総資産額", "equity": 1625580, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": 280308, "securities_jp": "有価証券", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 19860, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2208373, "total_assets_jp": "総資産額", "equity": 1901499, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": 456143, "securities_jp": "有価証券", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 17868, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2468595, "total_assets_jp": "総資産額", "equity": 2025732, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": 553094, "securities_jp": "有価証券", "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 54539, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 11 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 44 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 275 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1812 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 12 } ], "bs_detail": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 133 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 82 } ] }