{ "spec_version": "3", "endpoint": "financials", "stock_code": "4512", "company_name": "わかもと製薬", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/4512/decisions/", "api_url": "/api/4512/financials.json", "updated": "2026-09-06", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/4512/decisions/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 9733, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 642, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 175, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10078, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 666, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 297, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10048, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 659, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 386, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10032, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 849, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 488, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10185, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 744, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 449, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10328, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 760, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 477, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10169, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 891, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 407, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10080, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 607, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 351, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 9777, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 161, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 49, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 9670, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -569, "ordinary_profit_jp": "経常利益又は経常損失(△)", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -426, "net_profit_jp": "当期純利益又は当期純損失(△)" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 9552.95, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -243.56, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -222.17, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10047.17, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 179.5, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10448.3, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 376.58, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10736.42, "sales_jp": "売上高", "cost_of_sales": 4775.12, "cost_of_sales_jp": "売上原価", "sga": 5755.5, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5961.3, "gross_profit_jp": "売上総利益", "operating_profit": 202.8, "operating_profit_jp": "営業利益", "ordinary_profit": 233.66, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 2, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 11183.26, "sales_jp": "売上高", "cost_of_sales": 4916.45, "cost_of_sales_jp": "売上原価", "sga": 6194.59, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6266.81, "gross_profit_jp": "売上総利益", "operating_profit": 83.22, "operating_profit_jp": "営業利益", "ordinary_profit": 124.89, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1.15, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10830.03, "sales_jp": "売上高", "cost_of_sales": 4974.17, "cost_of_sales_jp": "売上原価", "sga": 5771.52, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5855.86, "gross_profit_jp": "売上総利益", "operating_profit": 87.34, "operating_profit_jp": "営業利益", "ordinary_profit": 102.93, "ordinary_profit_jp": "経常利益", "extraordinary_income": 103.98, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 36.92, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10900.88, "sales_jp": "売上高", "cost_of_sales": 4816.04, "cost_of_sales_jp": "売上原価", "sga": 6158.32, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6084.83, "gross_profit_jp": "売上総利益", "operating_profit": -73.49, "operating_profit_jp": "営業利益", "ordinary_profit": -80.35, "ordinary_profit_jp": "経常利益", "extraordinary_income": 277.66, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 23.14, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10739.98, "sales_jp": "売上高", "cost_of_sales": 4623.28, "cost_of_sales_jp": "売上原価", "sga": 6509.71, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6116.69, "gross_profit_jp": "売上総利益", "operating_profit": -391.01, "operating_profit_jp": "営業利益", "ordinary_profit": -409.17, "ordinary_profit_jp": "経常利益", "extraordinary_income": 206.14, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 26.77, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10916.9, "sales_jp": "売上高", "cost_of_sales": 4723.97, "cost_of_sales_jp": "売上原価", "sga": 7190.21, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6192.93, "gross_profit_jp": "売上総利益", "operating_profit": -996.28, "operating_profit_jp": "営業利益", "ordinary_profit": -911.04, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 8895.84, "sales_jp": "売上高", "cost_of_sales": 4407.17, "cost_of_sales_jp": "売上原価", "sga": 5242.62, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4488.67, "gross_profit_jp": "売上総利益", "operating_profit": -754.95, "operating_profit_jp": "営業利益", "ordinary_profit": -604.96, "ordinary_profit_jp": "経常利益", "extraordinary_income": 217.25, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 315.29, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 8383.15, "sales_jp": "売上高", "cost_of_sales": 4027.25, "cost_of_sales_jp": "売上原価", "sga": 4369.28, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4355.9, "gross_profit_jp": "売上総利益", "operating_profit": -13.39, "operating_profit_jp": "営業利益", "ordinary_profit": 72.26, "ordinary_profit_jp": "経常利益", "extraordinary_income": 212.99, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 0.39, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 8660.38, "sales_jp": "売上高", "cost_of_sales": 4552.32, "cost_of_sales_jp": "売上原価", "sga": 3966.59, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4108.06, "gross_profit_jp": "売上総利益", "operating_profit": 141.47, "operating_profit_jp": "営業利益", "ordinary_profit": 242.57, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 31, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 7738.43, "sales_jp": "売上高", "cost_of_sales": 4138.7, "cost_of_sales_jp": "売上原価", "sga": 3795.24, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3599.72, "gross_profit_jp": "売上総利益", "operating_profit": -195.51, "operating_profit_jp": "営業利益", "ordinary_profit": -161.86, "ordinary_profit_jp": "経常利益", "extraordinary_income": 366.28, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 45.56, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 7789.46, "sales_jp": "売上高", "cost_of_sales": 4166.99, "cost_of_sales_jp": "売上原価", "sga": 4080.27, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3622.47, "gross_profit_jp": "売上総利益", "operating_profit": -457.8, "operating_profit_jp": "営業利益", "ordinary_profit": -409.24, "ordinary_profit_jp": "経常利益", "extraordinary_income": 419.94, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3.25, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 9906.84, "sales_jp": "売上高", "cost_of_sales": 5176.36, "cost_of_sales_jp": "売上原価", "sga": 4474.94, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4730.48, "gross_profit_jp": "売上総利益", "operating_profit": 255.54, "operating_profit_jp": "営業利益", "ordinary_profit": 256.4, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 821, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -1269, "investing_cf_jp": "投資CF", "financing_cf": -178, "financing_cf_jp": "財務CF", "cash_equivalents": 3388, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 993, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -1053, "investing_cf_jp": "投資CF", "financing_cf": -198, "financing_cf_jp": "財務CF", "cash_equivalents": 3118, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 979, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -483, "investing_cf_jp": "投資CF", "financing_cf": -181, "financing_cf_jp": "財務CF", "cash_equivalents": 3435, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1256, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -681, "investing_cf_jp": "投資CF", "financing_cf": -287, "financing_cf_jp": "財務CF", "cash_equivalents": 3724, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1050, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -547, "investing_cf_jp": "投資CF", "financing_cf": -598, "financing_cf_jp": "財務CF", "cash_equivalents": 3617, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 889, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -1754, "investing_cf_jp": "投資CF", "financing_cf": -613, "financing_cf_jp": "財務CF", "cash_equivalents": 2138, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 894, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -1672, "investing_cf_jp": "投資CF", "financing_cf": 655, "financing_cf_jp": "財務CF", "cash_equivalents": 2015, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 825, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -189, "investing_cf_jp": "投資CF", "financing_cf": -187, "financing_cf_jp": "財務CF", "cash_equivalents": 2463, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 489, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -2654, "investing_cf_jp": "投資CF", "financing_cf": 1410, "financing_cf_jp": "財務CF", "cash_equivalents": 1708, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 347, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -317, "investing_cf_jp": "投資CF", "financing_cf": -150, "financing_cf_jp": "財務CF", "cash_equivalents": 1588, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 589.26, "operating_cf_jp": "営業CF", "investing_cf": -505.1, "investing_cf_jp": "投資CF", "financing_cf": 198, "financing_cf_jp": "財務CF", "cash_equivalents": 1870.09, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1199.89, "operating_cf_jp": "営業CF", "investing_cf": 69.19, "investing_cf_jp": "投資CF", "financing_cf": -199.62, "financing_cf_jp": "財務CF", "cash_equivalents": 2939.55, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1629.17, "operating_cf_jp": "営業CF", "investing_cf": -941.55, "investing_cf_jp": "投資CF", "financing_cf": -239.24, "financing_cf_jp": "財務CF", "cash_equivalents": 3387.95, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1175.3, "operating_cf_jp": "営業CF", "investing_cf": -1270.24, "investing_cf_jp": "投資CF", "financing_cf": -314.4, "financing_cf_jp": "財務CF", "cash_equivalents": 2978.61, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 594.3, "operating_cf_jp": "営業CF", "investing_cf": -329.14, "investing_cf_jp": "投資CF", "financing_cf": -315.99, "financing_cf_jp": "財務CF", "cash_equivalents": 2927.78, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1098.29, "operating_cf_jp": "営業CF", "investing_cf": 21.93, "investing_cf_jp": "投資CF", "financing_cf": -437.28, "financing_cf_jp": "財務CF", "cash_equivalents": 3610.72, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 555.71, "operating_cf_jp": "営業CF", "investing_cf": -47.33, "investing_cf_jp": "投資CF", "financing_cf": -270.51, "financing_cf_jp": "財務CF", "cash_equivalents": 3848.58, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -114.49, "operating_cf_jp": "営業CF", "investing_cf": -205.47, "investing_cf_jp": "投資CF", "financing_cf": -266.8, "financing_cf_jp": "財務CF", "cash_equivalents": 3261.81, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -155.06, "operating_cf_jp": "営業CF", "investing_cf": -178.71, "investing_cf_jp": "投資CF", "financing_cf": -44.37, "financing_cf_jp": "財務CF", "cash_equivalents": 2883.67, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 163.44, "operating_cf_jp": "営業CF", "investing_cf": -199.51, "investing_cf_jp": "投資CF", "financing_cf": -3.83, "financing_cf_jp": "財務CF", "cash_equivalents": 2843.76, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 339.17, "operating_cf_jp": "営業CF", "investing_cf": 50.57, "investing_cf_jp": "投資CF", "financing_cf": -1.62, "financing_cf_jp": "財務CF", "cash_equivalents": 3231.89, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 631.92, "operating_cf_jp": "営業CF", "investing_cf": 17.13, "investing_cf_jp": "投資CF", "financing_cf": -1.61, "financing_cf_jp": "財務CF", "cash_equivalents": 3879.32, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -107.34, "operating_cf_jp": "営業CF", "investing_cf": -2.35, "investing_cf_jp": "投資CF", "financing_cf": -104.99, "financing_cf_jp": "財務CF", "cash_equivalents": 3664.65, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -592.45, "operating_cf_jp": "営業CF", "investing_cf": -13.5, "investing_cf_jp": "投資CF", "financing_cf": -103.94, "financing_cf_jp": "財務CF", "cash_equivalents": 2954.76, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -486.91, "operating_cf_jp": "営業CF", "investing_cf": -657.56, "investing_cf_jp": "投資CF", "financing_cf": 195.88, "financing_cf_jp": "財務CF", "cash_equivalents": 2006.17, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 16849.65, "total_assets_jp": "総資産額", "equity": 12102.47, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 17552.18, "total_assets_jp": "総資産額", "equity": 12638.73, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 19894.5, "total_assets_jp": "総資産額", "equity": 13812.58, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 18971.11, "total_assets_jp": "総資産額", "equity": 14124.28, "equity_jp": "自己資本", "interest_debt": 996, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 437.71, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 18283.34, "total_assets_jp": "総資産額", "equity": 13954.82, "equity_jp": "自己資本", "interest_debt": 788, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 456.28, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 17888.5, "total_assets_jp": "総資産額", "equity": 13896.65, "equity_jp": "自己資本", "interest_debt": 460, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 414.84, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 17854.34, "total_assets_jp": "総資産額", "equity": 14107.26, "equity_jp": "自己資本", "interest_debt": 300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 463.3, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 17764.01, "total_assets_jp": "総資産額", "equity": 13760.98, "equity_jp": "自己資本", "interest_debt": 140, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 472.14, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 15983.42, "total_assets_jp": "総資産額", "equity": 11947.09, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 485.13, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 14572.47, "total_assets_jp": "総資産額", "equity": 11385.57, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 201.28, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 14953.43, "total_assets_jp": "総資産額", "equity": 11480.8, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 196.05, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 15711.55, "total_assets_jp": "総資産額", "equity": 11906.67, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 202.07, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 15421.05, "total_assets_jp": "総資産額", "equity": 12026.07, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 357.05, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 15002.71, "total_assets_jp": "総資産額", "equity": 11610.35, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 277.71, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 16499.61, "total_assets_jp": "総資産額", "equity": 12008.58, "equity_jp": "自己資本", "interest_debt": 361.54, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 241.52, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1.75 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 300 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 31 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 308 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 688 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 428 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 360 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 260 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 200 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 260 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 140 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 261.54 } ] }