{ "financials": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 412600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 420100, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 285200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 200400, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 196300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 214268, "sales_jp": "売上高", "cost_of_sales": 68594, "cost_of_sales_jp": "売上原価", "sga": 105275, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 145674, "gross_profit_jp": "売上総利益", "operating_profit": 40399, "operating_profit_jp": "営業利益", "ordinary_profit": 39879, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 25063, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 227511, "sales_jp": "売上高", "cost_of_sales": 70928, "cost_of_sales_jp": "売上原価", "sga": 124568, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 156582, "gross_profit_jp": "売上総利益", "operating_profit": 32014, "operating_profit_jp": "営業利益", "ordinary_profit": 32003, "ordinary_profit_jp": "経常利益", "extraordinary_income": 213, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1430, "extraordinary_loss_jp": "特別損失", "net_profit": 15661, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 278502, "sales_jp": "売上高", "cost_of_sales": 76263, "cost_of_sales_jp": "売上原価", "sga": 149801, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 202239, "gross_profit_jp": "売上総利益", "operating_profit": 52438, "operating_profit_jp": "営業利益", "ordinary_profit": 50522, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10251, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2233, "extraordinary_loss_jp": "特別損失", "net_profit": 38625, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 282350, "sales_jp": "売上高", "cost_of_sales": 81737, "cost_of_sales_jp": "売上原価", "sga": 153720, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 200612, "gross_profit_jp": "売上総利益", "operating_profit": 46892, "operating_profit_jp": "営業利益", "ordinary_profit": 45176, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6237, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 18278, "extraordinary_loss_jp": "特別損失", "net_profit": 20026, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 267275, "sales_jp": "売上高", "cost_of_sales": 77753, "cost_of_sales_jp": "売上原価", "sga": 142518, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 189521, "gross_profit_jp": "売上総利益", "operating_profit": 47003, "operating_profit_jp": "営業利益", "ordinary_profit": 46093, "ordinary_profit_jp": "経常利益", "extraordinary_income": 739, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5338, "extraordinary_loss_jp": "特別損失", "net_profit": 27101, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 282903, "sales_jp": "売上高", "cost_of_sales": 78574, "cost_of_sales_jp": "売上原価", "sga": 145480, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 204329, "gross_profit_jp": "売上総利益", "operating_profit": 58848, "operating_profit_jp": "営業利益", "ordinary_profit": 58922, "ordinary_profit_jp": "経常利益", "extraordinary_income": 41680, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 42296, "extraordinary_loss_jp": "特別損失", "net_profit": 66727, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 289717, "sales_jp": "売上高", "cost_of_sales": 77993, "cost_of_sales_jp": "売上原価", "sga": 148167, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 211724, "gross_profit_jp": "売上総利益", "operating_profit": 63556, "operating_profit_jp": "営業利益", "ordinary_profit": 62225, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4757, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3794, "extraordinary_loss_jp": "特別損失", "net_profit": 40618, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 273991, "sales_jp": "売上高", "cost_of_sales": 82189, "cost_of_sales_jp": "売上原価", "sga": 141436, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 191801, "gross_profit_jp": "売上総利益", "operating_profit": 50365, "operating_profit_jp": "営業利益", "ordinary_profit": 77880, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5860, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1689, "extraordinary_loss_jp": "特別損失", "net_profit": 44060, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 309973, "sales_jp": "売上高", "cost_of_sales": 74758, "cost_of_sales_jp": "売上原価", "sga": 143808, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 235214, "gross_profit_jp": "売上総利益", "operating_profit": 91406, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 66687, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 338890, "sales_jp": "売上高", "cost_of_sales": 77777, "cost_of_sales_jp": "売上原価", "sga": 152934, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 261113, "gross_profit_jp": "売上総利益", "operating_profit": 108178, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 83879, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 344667, "sales_jp": "売上高", "cost_of_sales": 73911, "cost_of_sales_jp": "売上原価", "sga": 155537, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 270756, "gross_profit_jp": "売上総利益", "operating_profit": 115219, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 108866, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 363721, "sales_jp": "売上高", "cost_of_sales": 55591, "cost_of_sales_jp": "売上原価", "sga": 87668, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 312369, "gross_profit_jp": "売上総利益", "operating_profit": 145081, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 132759, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 334958, "sales_jp": "売上高", "cost_of_sales": 56782, "cost_of_sales_jp": "売上原価", "sga": 95094, "sga_jp": "販売費及び一般管理費", "cost_others": 52454, "cost_others_jp": "その他費用科目", "gross_profit": 276589, "gross_profit_jp": "売上総利益", "operating_profit": 130628, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 121295, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 297177, "sales_jp": "売上高", "cost_of_sales": 52523, "cost_of_sales_jp": "売上原価", "sga": 91902, "sga_jp": "販売費及び一般管理費", "cost_others": 35314, "cost_others_jp": "その他費用科目", "gross_profit": 244654, "gross_profit_jp": "売上総利益", "operating_profit": 117438, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 111858, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 335138, "sales_jp": "売上高", "cost_of_sales": 55415, "cost_of_sales_jp": "売上原価", "sga": 91771, "sga_jp": "販売費及び一般管理費", "cost_others": 77640, "cost_others_jp": "その他費用科目", "gross_profit": 279722, "gross_profit_jp": "売上総利益", "operating_profit": 110312, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 114185, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 426684, "sales_jp": "売上高", "cost_of_sales": 62246, "cost_of_sales_jp": "売上原価", "sga": 97775, "sga_jp": "販売費及び一般管理費", "cost_others": 117660, "cost_others_jp": "その他費用科目", "gross_profit": 364437, "gross_profit_jp": "売上総利益", "operating_profit": 149003, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 184965, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 410073, "sales_jp": "売上高", "cost_of_sales": 57602, "cost_of_sales_jp": "売上原価", "sga": 99651, "sga_jp": "販売費及び一般管理費", "cost_others": 99510, "cost_others_jp": "その他費用科目", "gross_profit": 377479, "gross_profit_jp": "売上総利益", "operating_profit": 153310, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 162030, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 438268, "sales_jp": "売上高", "cost_of_sales": 63826, "cost_of_sales_jp": "売上原価", "sga": 101873, "sga_jp": "販売費及び一般管理費", "cost_others": 115966, "cost_others_jp": "その他費用科目", "gross_profit": 374441, "gross_profit_jp": "売上総利益", "operating_profit": 156603, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 170435, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15618, "operating_cf_jp": "営業CF", "investing_cf": -5335, "investing_cf_jp": "投資CF", "financing_cf": -17123, "financing_cf_jp": "財務CF", "cash_equivalents": 67609, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29120, "operating_cf_jp": "営業CF", "investing_cf": -149055, "investing_cf_jp": "投資CF", "financing_cf": 105293, "financing_cf_jp": "財務CF", "cash_equivalents": 51536, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52901, "operating_cf_jp": "営業CF", "investing_cf": -826, "investing_cf_jp": "投資CF", "financing_cf": -4978, "financing_cf_jp": "財務CF", "cash_equivalents": 97663, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 56528, "operating_cf_jp": "営業CF", "investing_cf": -13947, "investing_cf_jp": "投資CF", "financing_cf": -27011, "financing_cf_jp": "財務CF", "cash_equivalents": 110691, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 54724, "operating_cf_jp": "営業CF", "investing_cf": -38290, "investing_cf_jp": "投資CF", "financing_cf": -27749, "financing_cf_jp": "財務CF", "cash_equivalents": 98687, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 59276, "operating_cf_jp": "営業CF", "investing_cf": -19959, "investing_cf_jp": "投資CF", "financing_cf": -37687, "financing_cf_jp": "財務CF", "cash_equivalents": 101543, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 79496, "operating_cf_jp": "営業CF", "investing_cf": -20040, "investing_cf_jp": "投資CF", "financing_cf": -53798, "financing_cf_jp": "財務CF", "cash_equivalents": 108338, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 45604, "operating_cf_jp": "営業CF", "investing_cf": -31696, "investing_cf_jp": "投資CF", "financing_cf": -46211, "financing_cf_jp": "財務CF", "cash_equivalents": 78722, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 102290, "operating_cf_jp": "営業CF", "investing_cf": -32894, "investing_cf_jp": "投資CF", "financing_cf": -18525, "financing_cf_jp": "財務CF", "cash_equivalents": 127743, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 111903, "operating_cf_jp": "営業CF", "investing_cf": -31643, "investing_cf_jp": "投資CF", "financing_cf": -57411, "financing_cf_jp": "財務CF", "cash_equivalents": 149324, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 129790, "operating_cf_jp": "営業CF", "investing_cf": -51238, "investing_cf_jp": "投資CF", "financing_cf": -53893, "financing_cf_jp": "財務CF", "cash_equivalents": 172400, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 145684, "operating_cf_jp": "営業CF", "investing_cf": -36349, "investing_cf_jp": "投資CF", "financing_cf": -87011, "financing_cf_jp": "財務CF", "cash_equivalents": 195800, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 129138, "operating_cf_jp": "営業CF", "investing_cf": -29484, "investing_cf_jp": "投資CF", "financing_cf": -85063, "financing_cf_jp": "財務CF", "cash_equivalents": 208861, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 109039, "operating_cf_jp": "営業CF", "investing_cf": -5261, "investing_cf_jp": "投資CF", "financing_cf": -43891, "financing_cf_jp": "財務CF", "cash_equivalents": 276173, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 102068, "operating_cf_jp": "営業CF", "investing_cf": -96204, "investing_cf_jp": "投資CF", "financing_cf": -36615, "financing_cf_jp": "財務CF", "cash_equivalents": 254420, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 177867, "operating_cf_jp": "営業CF", "investing_cf": -48292, "investing_cf_jp": "投資CF", "financing_cf": -84123, "financing_cf_jp": "財務CF", "cash_equivalents": 309224, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 154284, "operating_cf_jp": "営業CF", "investing_cf": 5922, "investing_cf_jp": "投資CF", "financing_cf": -126853, "financing_cf_jp": "財務CF", "cash_equivalents": 358090, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 195460, "operating_cf_jp": "営業CF", "investing_cf": -116080, "investing_cf_jp": "投資CF", "financing_cf": -64908, "financing_cf_jp": "財務CF", "cash_equivalents": 374795, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 413703, "total_assets_jp": "総資産額", "equity": 341927, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 5618, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 501852, "total_assets_jp": "総資産額", "equity": 309636, "equity_jp": "自己資本", "interest_debt": 115000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 71625, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 10000, "short_debt_jp": "短期借入金", "long_debt": 105000, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 540761, "total_assets_jp": "総資産額", "equity": 341504, "equity_jp": "自己資本", "interest_debt": 121000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 69874, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 91000, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 523242, "total_assets_jp": "総資産額", "equity": 328096, "equity_jp": "自己資本", "interest_debt": 107000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 58830, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 77000, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 522161, "total_assets_jp": "総資産額", "equity": 347198, "equity_jp": "自己資本", "interest_debt": 93000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 63572, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 63000, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 574882, "total_assets_jp": "総資産額", "equity": 423633, "equity_jp": "自己資本", "interest_debt": 69027, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 40293, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7500, "short_debt_jp": "短期借入金", "long_debt": 41527, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 580566, "total_assets_jp": "総資産額", "equity": 467836, "equity_jp": "自己資本", "interest_debt": 30034, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 42878, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 10034, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 595067, "total_assets_jp": "総資産額", "equity": 474530, "equity_jp": "自己資本", "interest_debt": 10038, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46534, "goodwill_jp": "のれん", "intangible_assets": 80328, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 10038, "long_debt_jp": "長期借入金", "bond": 20094, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 631599, "total_assets_jp": "総資産額", "equity": 509792, "equity_jp": "自己資本", "interest_debt": 10000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 41208, "goodwill_jp": "のれん", "intangible_assets": 71626, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 10000, "long_debt_jp": "長期借入金", "bond": 20074, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 661499, "total_assets_jp": "総資産額", "equity": 522737, "equity_jp": "自己資本", "interest_debt": 10000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 37630, "goodwill_jp": "のれん", "intangible_assets": 91125, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 10000, "long_debt_jp": "長期借入金", "bond": 20054, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 711463, "total_assets_jp": "総資産額", "equity": 601374, "equity_jp": "自己資本", "interest_debt": 28491, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 32852, "goodwill_jp": "のれん", "intangible_assets": 75060, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 10000, "long_debt_jp": "長期借入金", "bond": 18491, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 778741, "total_assets_jp": "総資産額", "equity": 668116, "equity_jp": "自己資本", "interest_debt": 918, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3358, "goodwill_jp": "のれん", "intangible_assets": 47804, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": 920, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 773650, "total_assets_jp": "総資産額", "equity": 683596, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7854, "goodwill_jp": "のれん", "intangible_assets": 51705, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 998992, "total_assets_jp": "総資産額", "equity": 827666, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9357, "goodwill_jp": "のれん", "intangible_assets": 76558, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1150601, "total_assets_jp": "総資産額", "equity": 958037, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9638, "goodwill_jp": "のれん", "intangible_assets": 81223, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1311800, "total_assets_jp": "総資産額", "equity": 1078214, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9819, "goodwill_jp": "のれん", "intangible_assets": 96309, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1416918, "total_assets_jp": "総資産額", "equity": 1218089, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15287, "goodwill_jp": "のれん", "intangible_assets": 117621, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1535349, "total_assets_jp": "総資産額", "equity": 1361352, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15748, "goodwill_jp": "のれん", "intangible_assets": 143652, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2583 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 359 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 359 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 519 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 519 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 17168 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 746 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13148 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 100 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 825 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 141 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11758 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 507 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12926 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 471 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 450 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 38 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18491 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18491 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 920 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 918 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 32184 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 33116 } ] }