{ "financials": [ { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 568.8, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -2129.91, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2138.52, "net_profit_jp": "当期純利益" }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 1202.14, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -2205.59, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2257.7, "net_profit_jp": "当期純利益" }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 2414.91, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -3399.3, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3405.85, "net_profit_jp": "当期純利益" }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4516.95, "sales_jp": "売上高", "cost_of_sales": 986.37, "cost_of_sales_jp": "売上原価", "sga": 6361.25, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3530.58, "gross_profit_jp": "売上総利益", "operating_profit": -2830.67, "operating_profit_jp": "営業利益", "ordinary_profit": -2850.94, "ordinary_profit_jp": "経常利益", "extraordinary_income": 81.02, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2778.44, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 6895.24, "sales_jp": "売上高", "cost_of_sales": 1557.96, "cost_of_sales_jp": "売上原価", "sga": 8018.38, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5337.28, "gross_profit_jp": "売上総利益", "operating_profit": -2681.1, "operating_profit_jp": "営業利益", "ordinary_profit": -2938.13, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3.84, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 29.99, "extraordinary_loss_jp": "特別損失", "net_profit": -2972.99, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10258.08, "sales_jp": "売上高", "cost_of_sales": 2100.02, "cost_of_sales_jp": "売上原価", "sga": 10600, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 8158.06, "gross_profit_jp": "売上総利益", "operating_profit": -2441.94, "operating_profit_jp": "営業利益", "ordinary_profit": -2719.14, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.32, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 28.58, "extraordinary_loss_jp": "特別損失", "net_profit": -2756.18, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 14380.37, "sales_jp": "売上高", "cost_of_sales": 2840.83, "cost_of_sales_jp": "売上原価", "sga": 14582.22, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11539.54, "gross_profit_jp": "売上総利益", "operating_profit": -3042.68, "operating_profit_jp": "営業利益", "ordinary_profit": -3085.88, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8.74, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9224.37, "extraordinary_loss_jp": "特別損失", "net_profit": -11609.02, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 19219.99, "sales_jp": "売上高", "cost_of_sales": 3153.53, "cost_of_sales_jp": "売上原価", "sga": 23985.89, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 16066.47, "gross_profit_jp": "売上総利益", "operating_profit": -7919.42, "operating_profit_jp": "営業利益", "ordinary_profit": -7982.41, "ordinary_profit_jp": "経常利益", "extraordinary_income": 90.27, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4436.36, "extraordinary_loss_jp": "特別損失", "net_profit": -12338.43, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 25430.76, "sales_jp": "売上高", "cost_of_sales": 4439.02, "cost_of_sales_jp": "売上原価", "sga": 29378.4, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20991.73, "gross_profit_jp": "売上総利益", "operating_profit": -8386.67, "operating_profit_jp": "営業利益", "ordinary_profit": -8638.18, "ordinary_profit_jp": "経常利益", "extraordinary_income": 36.74, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1475.38, "extraordinary_loss_jp": "特別損失", "net_profit": -10150.67, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 33270.6, "sales_jp": "売上高", "cost_of_sales": 5909.56, "cost_of_sales_jp": "売上原価", "sga": 26750.07, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27361.04, "gross_profit_jp": "売上総利益", "operating_profit": 610.97, "operating_profit_jp": "営業利益", "ordinary_profit": 412.71, "ordinary_profit_jp": "経常利益", "extraordinary_income": 32.4, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 28.87, "extraordinary_loss_jp": "特別損失", "net_profit": 1370.02, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -2942.97, "operating_cf_jp": "営業CF", "investing_cf": -223.44, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": 1634.16, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1726.27, "operating_cf_jp": "営業CF", "investing_cf": -539, "investing_cf_jp": "投資CF", "financing_cf": 6484.03, "financing_cf_jp": "財務CF", "cash_equivalents": 5852.91, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1380.38, "operating_cf_jp": "営業CF", "investing_cf": -1306.56, "investing_cf_jp": "投資CF", "financing_cf": 11970.46, "financing_cf_jp": "財務CF", "cash_equivalents": 15136.43, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -192.53, "operating_cf_jp": "営業CF", "investing_cf": -3180.84, "investing_cf_jp": "投資CF", "financing_cf": 35380.31, "financing_cf_jp": "財務CF", "cash_equivalents": 47143.36, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1069.66, "operating_cf_jp": "営業CF", "investing_cf": -4483.97, "investing_cf_jp": "投資CF", "financing_cf": 451.99, "financing_cf_jp": "財務CF", "cash_equivalents": 42046.96, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -4753.63, "operating_cf_jp": "営業CF", "investing_cf": -1935.42, "investing_cf_jp": "投資CF", "financing_cf": 543.86, "financing_cf_jp": "財務CF", "cash_equivalents": 35905.85, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -6767.57, "operating_cf_jp": "営業CF", "investing_cf": -1088.02, "investing_cf_jp": "投資CF", "financing_cf": 3705.28, "financing_cf_jp": "財務CF", "cash_equivalents": 31750.9, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3661.98, "operating_cf_jp": "営業CF", "investing_cf": -4601.22, "investing_cf_jp": "投資CF", "financing_cf": 4977.93, "financing_cf_jp": "財務CF", "cash_equivalents": 35789.63, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY15", "period": "2016/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 3402.57, "total_assets_jp": "総資産額", "equity": 2879.58, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 5013.85, "total_assets_jp": "総資産額", "equity": 4041.54, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 2416, "total_assets_jp": "総資産額", "equity": 692.88, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 7380.96, "total_assets_jp": "総資産額", "equity": 4510.06, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 377.35, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 17898.31, "total_assets_jp": "総資産額", "equity": 13854.57, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 770.81, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 55286.32, "total_assets_jp": "総資産額", "equity": 46871.62, "equity_jp": "自己資本", "interest_debt": 292.05, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3885.55, "goodwill_jp": "のれん", "intangible_assets": 5032.65, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 47413.07, "total_assets_jp": "総資産額", "equity": 36428.62, "equity_jp": "自己資本", "interest_debt": 576, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 42786.89, "total_assets_jp": "総資産額", "equity": 27059.06, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 39953.07, "total_assets_jp": "総資産額", "equity": 16952.35, "equity_jp": "自己資本", "interest_debt": 4700, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 52595.68, "total_assets_jp": "総資産額", "equity": 19663.28, "equity_jp": "自己資本", "interest_debt": 9600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 590.52, "goodwill_jp": "のれん", "intangible_assets": 4116.26, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9221.3 }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3264.68 }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4217.16 }, { "FY": "FY22", "period": "2023/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2325.81 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1472.9 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1464.17 } ], "bs_detail": [ { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 62.61 }, { "FY": "FY20", "period": "2021/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 229.44 }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 550 }, { "FY": "FY21", "period": "2022/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4700 }, { "FY": "FY23", "period": "2024/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2500 }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9600 }, { "FY": "FY24", "period": "2025/6", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9600 } ] }