{ "pl": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 821600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 839026, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 113581, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 60274, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 865247, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 117487, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 62462, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 902627, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 122651, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 65358, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 936851, "sales_jp": "売上高", "cost_of_sales": 404803, "cost_of_sales_jp": "売上原価", "sga": 410668, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 532047, "gross_profit_jp": "売上総利益", "operating_profit": 121379, "operating_profit_jp": "営業利益", "ordinary_profit": 125345, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1613, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7305, "extraordinary_loss_jp": "特別損失", "net_profit": 72180, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 971230, "sales_jp": "売上高", "cost_of_sales": 427734, "cost_of_sales_jp": "売上原価", "sga": 423361, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 543496, "gross_profit_jp": "売上総利益", "operating_profit": 120134, "operating_profit_jp": "営業利益", "ordinary_profit": 121956, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1663, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6711, "extraordinary_loss_jp": "特別損失", "net_profit": 71140, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1231808, "sales_jp": "売上高", "cost_of_sales": 503271, "cost_of_sales_jp": "売上原価", "sga": 607678, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 728536, "gross_profit_jp": "売上総利益", "operating_profit": 120858, "operating_profit_jp": "営業利益", "ordinary_profit": 120176, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1851, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4900, "extraordinary_loss_jp": "特別損失", "net_profit": 70527, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1318513, "sales_jp": "売上高", "cost_of_sales": 554153, "cost_of_sales_jp": "売上原価", "sga": 648107, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 764360, "gross_profit_jp": "売上総利益", "operating_profit": 116252, "operating_profit_jp": "営業利益", "ordinary_profit": 114223, "ordinary_profit_jp": "経常利益", "extraordinary_income": 547, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4373, "extraordinary_loss_jp": "特別損失", "net_profit": 66561, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1276316, "sales_jp": "売上高", "cost_of_sales": 558988, "cost_of_sales_jp": "売上原価", "sga": 620527, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 717327, "gross_profit_jp": "売上総利益", "operating_profit": 96800, "operating_profit_jp": "営業利益", "ordinary_profit": 94609, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1928, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4524, "extraordinary_loss_jp": "特別損失", "net_profit": 64462, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1184384, "sales_jp": "売上高", "cost_of_sales": 493004, "cost_of_sales_jp": "売上原価", "sga": 597347, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 691380, "gross_profit_jp": "売上総利益", "operating_profit": 94033, "operating_profit_jp": "営業利益", "ordinary_profit": 93572, "ordinary_profit_jp": "経常利益", "extraordinary_income": 640, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11251, "extraordinary_loss_jp": "特別損失", "net_profit": 40506, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1186831, "sales_jp": "売上高", "cost_of_sales": 498969, "cost_of_sales_jp": "売上原価", "sga": 583269, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 687861, "gross_profit_jp": "売上総利益", "operating_profit": 104591, "operating_profit_jp": "営業利益", "ordinary_profit": 103337, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1348, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8665, "extraordinary_loss_jp": "特別損失", "net_profit": 46738, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1216096, "sales_jp": "売上高", "cost_of_sales": 525011, "cost_of_sales_jp": "売上原価", "sga": 582494, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 691084, "gross_profit_jp": "売上総利益", "operating_profit": 108590, "operating_profit_jp": "営業利益", "ordinary_profit": 110027, "ordinary_profit_jp": "経常利益", "extraordinary_income": 273, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5042, "extraordinary_loss_jp": "特別損失", "net_profit": 52435, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1012595, "sales_jp": "売上高", "cost_of_sales": 442522, "cost_of_sales_jp": "売上原価", "sga": 468506, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 570073, "gross_profit_jp": "売上総利益", "operating_profit": 101567, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 52765, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1315217, "sales_jp": "売上高", "cost_of_sales": 572769, "cost_of_sales_jp": "売上原価", "sga": 617792, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 742448, "gross_profit_jp": "売上総利益", "operating_profit": 124656, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 64764, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1401707, "sales_jp": "売上高", "cost_of_sales": 632205, "cost_of_sales_jp": "売上原価", "sga": 636232, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 769502, "gross_profit_jp": "売上総利益", "operating_profit": 133270, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 79590, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1471791, "sales_jp": "売上高", "cost_of_sales": 658221, "cost_of_sales_jp": "売上原価", "sga": 649190, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 813570, "gross_profit_jp": "売上総利益", "operating_profit": 164380, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 98862, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1457218, "sales_jp": "売上高", "cost_of_sales": 637502, "cost_of_sales_jp": "売上原価", "sga": 633368, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 820108, "gross_profit_jp": "売上総利益", "operating_profit": 185571, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 116241, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1489421, "sales_jp": "売上高", "cost_of_sales": 834107, "cost_of_sales_jp": "売上原価", "sga": 452666, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 655314, "gross_profit_jp": "売上総利益", "operating_profit": 204791, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 147010, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1508007, "sales_jp": "売上高", "cost_of_sales": 853989, "cost_of_sales_jp": "売上原価", "sga": 444845, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 654018, "gross_profit_jp": "売上総利益", "operating_profit": 207703, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 153698, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1502241, "sales_jp": "売上高", "cost_of_sales": 848723, "cost_of_sales_jp": "売上原価", "sga": 442912, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 653518, "gross_profit_jp": "売上総利益", "operating_profit": 211723, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 148213, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1381997, "sales_jp": "売上高", "cost_of_sales": 791304, "cost_of_sales_jp": "売上原価", "sga": 415826, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 590693, "gross_profit_jp": "売上総利益", "operating_profit": 175563, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 126142, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1418768, "sales_jp": "売上高", "cost_of_sales": 845574, "cost_of_sales_jp": "売上原価", "sga": 427045, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 573194, "gross_profit_jp": "売上総利益", "operating_profit": 143510, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 109636, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1551059, "sales_jp": "売上高", "cost_of_sales": 1002717, "cost_of_sales_jp": "売上原価", "sga": 440910, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 548342, "gross_profit_jp": "売上総利益", "operating_profit": 110071, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 86038, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1532579, "sales_jp": "売上高", "cost_of_sales": 972152, "cost_of_sales_jp": "売上原価", "sga": 466770, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 560427, "gross_profit_jp": "売上総利益", "operating_profit": 60035, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 43870, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1628448, "sales_jp": "売上高", "cost_of_sales": 990044, "cost_of_sales_jp": "売上原価", "sga": 498140, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 638404, "gross_profit_jp": "売上総利益", "operating_profit": 146644, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 107767, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1688633, "sales_jp": "売上高", "cost_of_sales": 1020464, "cost_of_sales_jp": "売上原価", "sga": 505133, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 668169, "gross_profit_jp": "売上総利益", "operating_profit": 164069, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 120081, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 130925, "operating_cf_jp": "営業CF", "investing_cf": -77647, "investing_cf_jp": "投資CF", "financing_cf": -86252, "financing_cf_jp": "財務CF", "cash_equivalents": 124921, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 134179, "operating_cf_jp": "営業CF", "investing_cf": -77568, "investing_cf_jp": "投資CF", "financing_cf": -104186, "financing_cf_jp": "財務CF", "cash_equivalents": 75684, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 117928, "operating_cf_jp": "営業CF", "investing_cf": -37348, "investing_cf_jp": "投資CF", "financing_cf": -49323, "financing_cf_jp": "財務CF", "cash_equivalents": 107151, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 109567, "operating_cf_jp": "営業CF", "investing_cf": -54407, "investing_cf_jp": "投資CF", "financing_cf": -90657, "financing_cf_jp": "財務CF", "cash_equivalents": 70409, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 117292, "operating_cf_jp": "営業CF", "investing_cf": -479535, "investing_cf_jp": "投資CF", "financing_cf": 356721, "financing_cf_jp": "財務CF", "cash_equivalents": 67527, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 164977, "operating_cf_jp": "営業CF", "investing_cf": -63227, "investing_cf_jp": "投資CF", "financing_cf": -83665, "financing_cf_jp": "財務CF", "cash_equivalents": 88154, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 180322, "operating_cf_jp": "営業CF", "investing_cf": -52389, "investing_cf_jp": "投資CF", "financing_cf": -101822, "financing_cf_jp": "財務CF", "cash_equivalents": 112636, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 121597, "operating_cf_jp": "営業CF", "investing_cf": -43156, "investing_cf_jp": "投資CF", "financing_cf": -64704, "financing_cf_jp": "財務CF", "cash_equivalents": 110565, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 172284, "operating_cf_jp": "営業CF", "investing_cf": -44220, "investing_cf_jp": "投資CF", "financing_cf": -124566, "financing_cf_jp": "財務CF", "cash_equivalents": 117180, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 151298, "operating_cf_jp": "営業CF", "investing_cf": -31777, "investing_cf_jp": "投資CF", "financing_cf": -87323, "financing_cf_jp": "財務CF", "cash_equivalents": 143143, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 125032, "operating_cf_jp": "営業CF", "investing_cf": -48952, "investing_cf_jp": "投資CF", "financing_cf": -86163, "financing_cf_jp": "財務CF", "cash_equivalents": 129737, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 97357, "operating_cf_jp": "営業CF", "investing_cf": -44641, "investing_cf_jp": "投資CF", "financing_cf": -32028, "financing_cf_jp": "財務CF", "cash_equivalents": 160435, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 178745, "operating_cf_jp": "営業CF", "investing_cf": -57778, "investing_cf_jp": "投資CF", "financing_cf": -67459, "financing_cf_jp": "財務CF", "cash_equivalents": 227598, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 145118, "operating_cf_jp": "営業CF", "investing_cf": -63808, "investing_cf_jp": "投資CF", "financing_cf": -85022, "financing_cf_jp": "財務CF", "cash_equivalents": 228662, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 180864, "operating_cf_jp": "営業CF", "investing_cf": -74020, "investing_cf_jp": "投資CF", "financing_cf": -20601, "financing_cf_jp": "財務CF", "cash_equivalents": 309439, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 183120, "operating_cf_jp": "営業CF", "investing_cf": -88035, "investing_cf_jp": "投資CF", "financing_cf": -94937, "financing_cf_jp": "財務CF", "cash_equivalents": 302436, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 185845, "operating_cf_jp": "営業CF", "investing_cf": -96146, "investing_cf_jp": "投資CF", "financing_cf": -53244, "financing_cf_jp": "財務CF", "cash_equivalents": 343076, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 195610, "operating_cf_jp": "営業CF", "investing_cf": -157895, "investing_cf_jp": "投資CF", "financing_cf": -108579, "financing_cf_jp": "財務CF", "cash_equivalents": 265978, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 244523, "operating_cf_jp": "営業CF", "investing_cf": -94266, "investing_cf_jp": "投資CF", "financing_cf": -126166, "financing_cf_jp": "財務CF", "cash_equivalents": 289681, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 214718, "operating_cf_jp": "営業CF", "investing_cf": -61941, "investing_cf_jp": "投資CF", "financing_cf": -87065, "financing_cf_jp": "財務CF", "cash_equivalents": 353176, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 175524, "operating_cf_jp": "営業CF", "investing_cf": -67232, "investing_cf_jp": "投資CF", "financing_cf": -141573, "financing_cf_jp": "財務CF", "cash_equivalents": 336069, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 130905, "operating_cf_jp": "営業CF", "investing_cf": -74911, "investing_cf_jp": "投資CF", "financing_cf": -139311, "financing_cf_jp": "財務CF", "cash_equivalents": 268248, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 202481, "operating_cf_jp": "営業CF", "investing_cf": -109302, "investing_cf_jp": "投資CF", "financing_cf": -79983, "financing_cf_jp": "財務CF", "cash_equivalents": 291663, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 201585, "operating_cf_jp": "営業CF", "investing_cf": -45902, "investing_cf_jp": "投資CF", "financing_cf": -104578, "financing_cf_jp": "財務CF", "cash_equivalents": 357713, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 199680, "operating_cf_jp": "営業CF", "investing_cf": -69767, "investing_cf_jp": "投資CF", "financing_cf": -175134, "financing_cf_jp": "財務CF", "cash_equivalents": 323282, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 772144, "total_assets_jp": "総資産額", "equity": 459731, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 720849, "total_assets_jp": "総資産額", "equity": 417030, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 723891, "total_assets_jp": "総資産額", "equity": 427756, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 688973, "total_assets_jp": "総資産額", "equity": 448249, "equity_jp": "自己資本", "interest_debt": 22717, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 26010, "goodwill_jp": "のれん", "intangible_assets": 86222, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 21291, "short_debt_jp": "短期借入金", "long_debt": 1426, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1220564, "total_assets_jp": "総資産額", "equity": 509676, "equity_jp": "自己資本", "interest_debt": 408003, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 267152, "goodwill_jp": "のれん", "intangible_assets": 466221, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 189458, "short_debt_jp": "短期借入金", "long_debt": 218545, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1247797, "total_assets_jp": "総資産額", "equity": 574751, "equity_jp": "自己資本", "interest_debt": 355708, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 256326, "goodwill_jp": "のれん", "intangible_assets": 442469, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 43939, "short_debt_jp": "短期借入金", "long_debt": 211774, "long_debt_jp": "長期借入金", "bond": 99995, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1232601, "total_assets_jp": "総資産額", "equity": 584709, "equity_jp": "自己資本", "interest_debt": 313637, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 238500, "goodwill_jp": "のれん", "intangible_assets": 401087, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 43877, "short_debt_jp": "短期借入金", "long_debt": 169764, "long_debt_jp": "長期借入金", "bond": 99996, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1119676, "total_assets_jp": "総資産額", "equity": 554194, "equity_jp": "自己資本", "interest_debt": 275481, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 206264, "goodwill_jp": "のれん", "intangible_assets": 348445, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 38585, "short_debt_jp": "短期借入金", "long_debt": 136900, "long_debt_jp": "長期借入金", "bond": 99996, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1065751, "total_assets_jp": "総資産額", "equity": 575294, "equity_jp": "自己資本", "interest_debt": 182600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 195754, "goodwill_jp": "のれん", "intangible_assets": 313934, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 31910, "short_debt_jp": "短期借入金", "long_debt": 50693, "long_debt_jp": "長期借入金", "bond": 99997, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1022799, "total_assets_jp": "総資産額", "equity": 539564, "equity_jp": "自己資本", "interest_debt": 156829, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 179225, "goodwill_jp": "のれん", "intangible_assets": 272958, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 86784, "short_debt_jp": "短期借入金", "long_debt": 20047, "long_debt_jp": "長期借入金", "bond": 49998, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 991272, "total_assets_jp": "総資産額", "equity": 549704, "equity_jp": "自己資本", "interest_debt": 102113, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 165613, "goodwill_jp": "のれん", "intangible_assets": 237462, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2065, "short_debt_jp": "短期借入金", "long_debt": 50049, "long_debt_jp": "長期借入金", "bond": 49999, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1030347, "total_assets_jp": "総資産額", "equity": 596083, "equity_jp": "自己資本", "interest_debt": 103188, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 159165, "goodwill_jp": "のれん", "intangible_assets": 215923, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 53122, "short_debt_jp": "短期借入金", "long_debt": 50066, "long_debt_jp": "長期借入金", "bond": 49999, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1133276, "total_assets_jp": "総資産額", "equity": 642640, "equity_jp": "自己資本", "interest_debt": 101381, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 152286, "goodwill_jp": "のれん", "intangible_assets": 192618, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1137, "short_debt_jp": "短期借入金", "long_debt": 50103, "long_debt_jp": "長期借入金", "bond": 50000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1198233, "total_assets_jp": "総資産額", "equity": 672393, "equity_jp": "自己資本", "interest_debt": 101233, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 139941, "goodwill_jp": "のれん", "intangible_assets": 167930, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 47, "short_debt_jp": "短期借入金", "long_debt": 50096, "long_debt_jp": "長期借入金", "bond": 50000, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1281869, "total_assets_jp": "総資産額", "equity": 687133, "equity_jp": "自己資本", "interest_debt": 120122, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 127099, "goodwill_jp": "のれん", "intangible_assets": 143722, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 30289, "short_debt_jp": "短期借入金", "long_debt": 70075, "long_debt_jp": "長期借入金", "bond": 50000, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1307607, "total_assets_jp": "総資産額", "equity": 676611, "equity_jp": "自己資本", "interest_debt": 120646, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 137783, "goodwill_jp": "のれん", "intangible_assets": 14689, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 30289, "short_debt_jp": "短期借入金", "long_debt": 90357, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1427375, "total_assets_jp": "総資産額", "equity": 806381, "equity_jp": "自己資本", "interest_debt": 120584, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 138735, "goodwill_jp": "のれん", "intangible_assets": 16829, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 25262, "short_debt_jp": "短期借入金", "long_debt": 95322, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1460986, "total_assets_jp": "総資産額", "equity": 809211, "equity_jp": "自己資本", "interest_debt": 120827, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 180286, "goodwill_jp": "のれん", "intangible_assets": 46549, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 40488, "short_debt_jp": "短期借入金", "long_debt": 80339, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1653919, "total_assets_jp": "総資産額", "equity": 843969, "equity_jp": "自己資本", "interest_debt": 127141, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 179707, "goodwill_jp": "のれん", "intangible_assets": 47770, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 25505, "short_debt_jp": "短期借入金", "long_debt": 101636, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1665616, "total_assets_jp": "総資産額", "equity": 909180, "equity_jp": "自己資本", "interest_debt": 127694, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 177031, "goodwill_jp": "のれん", "intangible_assets": 48256, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 30465, "short_debt_jp": "短期借入金", "long_debt": 97229, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1704007, "total_assets_jp": "総資産額", "equity": 946397, "equity_jp": "自己資本", "interest_debt": 127737, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 183498, "goodwill_jp": "のれん", "intangible_assets": 52636, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 6156, "short_debt_jp": "短期借入金", "long_debt": 121581, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1726350, "total_assets_jp": "総資産額", "equity": 948738, "equity_jp": "自己資本", "interest_debt": 127836, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 191860, "goodwill_jp": "のれん", "intangible_assets": 60183, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 65670, "short_debt_jp": "短期借入金", "long_debt": 62166, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1769514, "total_assets_jp": "総資産額", "equity": 955273, "equity_jp": "自己資本", "interest_debt": 138480, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 220227, "goodwill_jp": "のれん", "intangible_assets": 79435, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 14039, "short_debt_jp": "短期借入金", "long_debt": 124441, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1867237, "total_assets_jp": "総資産額", "equity": 1034717, "equity_jp": "自己資本", "interest_debt": 131059, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 228413, "goodwill_jp": "のれん", "intangible_assets": 81947, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 35749, "short_debt_jp": "短期借入金", "long_debt": 95310, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1875054, "total_assets_jp": "総資産額", "equity": 1033454, "equity_jp": "自己資本", "interest_debt": 131658, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 231071, "goodwill_jp": "のれん", "intangible_assets": 79471, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 26059, "short_debt_jp": "短期借入金", "long_debt": 105599, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1186 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 415 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4553 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4533 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 34 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 21703 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 11016 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1813 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1158 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 301 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 107 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40488 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 80339 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 25505 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 101636 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 30465 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 97229 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6156 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 121581 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 65670 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 62166 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 14039 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 124441 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35749 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 95310 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8912 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 26059 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 55000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 105599 } ], "segment": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "家庭用製品", "sales": 690006, "profit": 92597, "assets": 434007 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "化粧品事業", "sales": 78294, "profit": 7693, "assets": 31653 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "工業用製品", "sales": 168550, "profit": 20663, "assets": 164838 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "家庭用製品", "sales": 704033, "profit": 92699, "assets": 436320 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "化粧品事業", "sales": 85246, "profit": 5171, "assets": 573398 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "工業用製品", "sales": 181949, "profit": 22029, "assets": 191629 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 584284, "profit": 29842, "assets": 794286 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 183607, "profit": 11811, "assets": 89358 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 269519, "profit": 57816, "assets": 120056 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 194396, "profit": 21180, "assets": 210782 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 627914, "profit": 27283, "assets": 742856 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 191299, "profit": 13155, "assets": 93949 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 274656, "profit": 56061, "assets": 119858 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 224642, "profit": 19684, "assets": 223339 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 588329, "profit": 17559, "assets": 656996 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 191319, "profit": 12973, "assets": 95391 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 274202, "profit": 49104, "assets": 123066 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 222465, "profit": 17171, "assets": 187202 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 547943, "profit": 4749, "assets": 603129 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 183151, "profit": 8951, "assets": 93619 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 276917, "profit": 60652, "assets": 127858 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 176372, "profit": 19654, "assets": 190529 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 533514, "profit": 5536, "assets": 547092 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 175761, "profit": 15283, "assets": 87126 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 279007, "profit": 59659, "assets": 124560 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 198547, "profit": 24100, "assets": 186704 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 537937, "profit": 15411, "assets": 496176 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 181758, "profit": 14630, "assets": 99535 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 285644, "profit": 55543, "assets": 128857 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 210754, "profit": 23001, "assets": 194582 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 444425, "profit": 21821, "assets": 466279 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 151977, "profit": 11548, "assets": 112751 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 236748, "profit": 51368, "assets": 143177 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 179445, "profit": 16813, "assets": 217046 }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 570268, "profit": 23933, "assets": 482704 }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 210628, "profit": 16850, "assets": 130610 }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 311023, "profit": 62183, "assets": 148936 }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 223298, "profit": 21509, "assets": 245720 }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 589907, "profit": 28437, "assets": 466128 }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 240077, "profit": 21880, "assets": 161280 }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 324505, "profit": 60952, "assets": 158552 }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 247218, "profit": 22060, "assets": 273397 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビューティケア", "sales": 607692, "profit": 29420, "assets": 459880 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 280723, "profit": 35546, "assets": 195368 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 334416, "profit": 69233, "assets": 160745 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ケミカル事業", "sales": 248960, "profit": 30115, "assets": 271879 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビューティケア", "sales": 601620, "profit": 51086, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 273067, "profit": 25948, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 345163, "profit": 78099, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 237760, "profit": 29683, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビューティケア", "sales": 585995, "profit": 57596, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 294292, "profit": 38661, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ファブリック＆ホームケア事業", "sales": 335709, "profit": 76057, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 273425, "profit": 30299, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 279635, "profit": 27710, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "スキンケア・ヘアケア事業", "sales": 341419, "profit": 48827, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 267702, "profit": 27907, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 312807, "profit": 30631, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 301547, "profit": 41398, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "スキンケア・ヘアケア事業", "sales": 340757, "profit": 49524, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヒューマンヘルスケア事業", "sales": 255224, "profit": 17166, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 285935, "profit": 30839, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフケア事業", "sales": 52160, "profit": 4666, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 233603, "profit": 2422, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 269211, "profit": 27692, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフケア事業", "sales": 53032, "profit": 3614, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 239335, "profit": 7492, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 314293, "profit": 29627, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフケア事業", "sales": 55734, "profit": -15, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 251472, "profit": 14086, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 402501, "profit": 29516, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフケア事業", "sales": 56274, "profit": -5296, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 238606, "profit": -5402, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 366108, "profit": 23565, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ハイジーンリビングケア事業", "sales": 544278, "profit": 75771, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヘルスビューティケア事業", "sales": 423967, "profit": 34433, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 244102, "profit": -3664, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネスコネクティッド事業", "sales": 40478, "profit": 5206, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 421301, "profit": 35721, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ハイジーンリビングケア事業", "sales": 549333, "profit": 81273, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヘルスビューティケア事業", "sales": 432882, "profit": 39136, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化粧品事業", "sales": 261563, "profit": 10411, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネスコネクティッド事業", "sales": 39174, "profit": 2254, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ケミカル事業", "sales": 451521, "profit": 30188, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ファブリック&ホームケア事業", "sales": 344105, "profit": 71249, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ファブリック&ホームケア事業", "sales": 359507, "profit": 71774, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ハイジーン&リビングケア事業", "sales": 503208, "profit": 79606, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヘルス&ビューティケア事業", "sales": 362332, "profit": 60471, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ハイジーン&リビングケア事業", "sales": 496845, "profit": 51762, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヘルス&ビューティケア事業", "sales": 354488, "profit": 49684, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ハイジーン&リビングケア事業", "sales": 516548, "profit": 30674, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヘルス&ビューティケア事業", "sales": 369549, "profit": 34596, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ハイジーン&リビングケア事業", "sales": 522536, "profit": 20126, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ヘルス&ビューティケア事業", "sales": 392913, "profit": 40474, "assets": null } ], "region": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 693017 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 77458 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 82408 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 83967 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 697484 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 84468 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 93738 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 95537 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 949816 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 120600 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 110237 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 137859 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 935153 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 116032 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 98076 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 127053 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 900401 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 104640 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 78579 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 100763 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 956033 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 249335 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "うち中国", "sales": 96565 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "米州", "sales": 134080 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "うち米国", "sales": 102865 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 135102 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 964904 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 251284 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "うち中国", "sales": 103346 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 120782 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "うち米国", "sales": 93148 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 120640 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 938074 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 288087 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "うち中国", "sales": 134751 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 134219 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "うち米国", "sales": 102763 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 129041 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 939463 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 295714 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "うち中国", "sales": 135629 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 140637 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "うち米国", "sales": 110783 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 132193 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 947096 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 293388 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 137819 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 123938 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 853628 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 284114 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 128721 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 115534 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 823521 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 312737 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 148995 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 133515 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 847237 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 356663 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 188444 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 158715 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 854161 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 326646 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 191645 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 160127 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 903857 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 332029 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 213270 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 179292 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 945050 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "アジア", "sales": 349030 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "米州", "sales": 212435 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "欧州", "sales": 182118 } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 29908, "non_consolidated_employees": 5652, "avg_salary": 7721, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 32175, "non_consolidated_employees": 5642, "avg_salary": 7686, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": null, "non_consolidated_employees": 5742, "avg_salary": 7946, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": null, "non_consolidated_employees": 5854, "avg_salary": 8025, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": null, "non_consolidated_employees": 5908, "avg_salary": 7721, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": null, "non_consolidated_employees": 5924, "avg_salary": 8025, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": 5933, "avg_salary": 8112, "avg_age": null }, { "FY": "FY12", "period": "2012/12", "consolidated_employees": null, "non_consolidated_employees": 6052, "avg_salary": 7957, "avg_age": null }, { "FY": "FY13", "period": "2013/12", "consolidated_employees": null, "non_consolidated_employees": 6172, "avg_salary": 7580, "avg_age": null }, { "FY": "FY14", "period": "2014/12", "consolidated_employees": null, "non_consolidated_employees": 6664, "avg_salary": 8338, "avg_age": null }, { "FY": "FY15", "period": "2015/12", "consolidated_employees": 32282, "non_consolidated_employees": 6970, "avg_salary": 8110, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 33195, "non_consolidated_employees": 7195, "avg_salary": 7984, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 33560, "non_consolidated_employees": 7332, "avg_salary": 7804, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 33664, "non_consolidated_employees": 7655, "avg_salary": 8219, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 33603, "non_consolidated_employees": 7905, "avg_salary": 8124, "avg_age": 40.6 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 33409, "non_consolidated_employees": 8112, "avg_salary": 8239, "avg_age": 40.5 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 33507, "non_consolidated_employees": 8508, "avg_salary": 7893, "avg_age": 40.5 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 35411, "non_consolidated_employees": 8403, "avg_salary": 7872, "avg_age": 40.9 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 34257, "non_consolidated_employees": 8199, "avg_salary": 8024, "avg_age": 41.1 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 32566, "non_consolidated_employees": 7861, "avg_salary": 8108, "avg_age": 40.8 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 31514, "non_consolidated_employees": 7761, "avg_salary": 8654, "avg_age": 40.6 } ] }