{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 165043, "sales_jp": "売上高", "cost_of_sales": 123402, "cost_of_sales_jp": "売上原価", "sga": 24355, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41640, "gross_profit_jp": "売上総利益", "operating_profit": 17285, "operating_profit_jp": "営業利益", "ordinary_profit": 17391, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9133, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 174284, "sales_jp": "売上高", "cost_of_sales": 132742, "cost_of_sales_jp": "売上原価", "sga": 24916, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41541, "gross_profit_jp": "売上総利益", "operating_profit": 16624, "operating_profit_jp": "営業利益", "ordinary_profit": 16660, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9358, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 191987, "sales_jp": "売上高", "cost_of_sales": 149086, "cost_of_sales_jp": "売上原価", "sga": 26686, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 42900, "gross_profit_jp": "売上総利益", "operating_profit": 16213, "operating_profit_jp": "営業利益", "ordinary_profit": 15193, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8742, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 176186, "sales_jp": "売上高", "cost_of_sales": 143539, "cost_of_sales_jp": "売上原価", "sga": 25656, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32646, "gross_profit_jp": "売上総利益", "operating_profit": 6989, "operating_profit_jp": "営業利益", "ordinary_profit": 6107, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1223, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 159997, "sales_jp": "売上高", "cost_of_sales": 123972, "cost_of_sales_jp": "売上原価", "sga": 25821, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36025, "gross_profit_jp": "売上総利益", "operating_profit": 10203, "operating_profit_jp": "営業利益", "ordinary_profit": 10270, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6788, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 178198, "sales_jp": "売上高", "cost_of_sales": 135801, "cost_of_sales_jp": "売上原価", "sga": 27815, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 42397, "gross_profit_jp": "売上総利益", "operating_profit": 14581, "operating_profit_jp": "営業利益", "ordinary_profit": 14374, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6921, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 170817, "sales_jp": "売上高", "cost_of_sales": 134959, "cost_of_sales_jp": "売上原価", "sga": 27516, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35858, "gross_profit_jp": "売上総利益", "operating_profit": 8342, "operating_profit_jp": "営業利益", "ordinary_profit": 8628, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3797, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 184885, "sales_jp": "売上高", "cost_of_sales": 146331, "cost_of_sales_jp": "売上原価", "sga": 28698, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38553, "gross_profit_jp": "売上総利益", "operating_profit": 9855, "operating_profit_jp": "営業利益", "ordinary_profit": 11324, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7616, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 204350, "sales_jp": "売上高", "cost_of_sales": 160072, "cost_of_sales_jp": "売上原価", "sga": 30467, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44278, "gross_profit_jp": "売上総利益", "operating_profit": 13811, "operating_profit_jp": "営業利益", "ordinary_profit": 15959, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9152, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 205890, "sales_jp": "売上高", "cost_of_sales": 160546, "cost_of_sales_jp": "売上原価", "sga": 31333, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45343, "gross_profit_jp": "売上総利益", "operating_profit": 14009, "operating_profit_jp": "営業利益", "ordinary_profit": 16506, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 391, "extraordinary_loss_jp": "特別損失", "net_profit": 11183, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 222746, "sales_jp": "売上高", "cost_of_sales": 170144, "cost_of_sales_jp": "売上原価", "sga": 33301, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 52602, "gross_profit_jp": "売上総利益", "operating_profit": 19300, "operating_profit_jp": "営業利益", "ordinary_profit": 19569, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 813, "extraordinary_loss_jp": "特別損失", "net_profit": 13259, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 223440, "sales_jp": "売上高", "cost_of_sales": 167576, "cost_of_sales_jp": "売上原価", "sga": 34822, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55863, "gross_profit_jp": "売上総利益", "operating_profit": 21041, "operating_profit_jp": "営業利益", "ordinary_profit": 21846, "ordinary_profit_jp": "経常利益", "extraordinary_income": 167, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 429, "extraordinary_loss_jp": "特別損失", "net_profit": 15325, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 239612, "sales_jp": "売上高", "cost_of_sales": 181834, "cost_of_sales_jp": "売上原価", "sga": 36442, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 57777, "gross_profit_jp": "売上総利益", "operating_profit": 21335, "operating_profit_jp": "営業利益", "ordinary_profit": 22337, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 590, "extraordinary_loss_jp": "特別損失", "net_profit": 15346, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 299354, "sales_jp": "売上高", "cost_of_sales": 224828, "cost_of_sales_jp": "売上原価", "sga": 47888, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 74526, "gross_profit_jp": "売上総利益", "operating_profit": 26638, "operating_profit_jp": "営業利益", "ordinary_profit": 26602, "ordinary_profit_jp": "経常利益", "extraordinary_income": 272, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 336, "extraordinary_loss_jp": "特別損失", "net_profit": 17055, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 304131, "sales_jp": "売上高", "cost_of_sales": 224575, "cost_of_sales_jp": "売上原価", "sga": 57038, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 79555, "gross_profit_jp": "売上総利益", "operating_profit": 22517, "operating_profit_jp": "営業利益", "ordinary_profit": 21976, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1822, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 851, "extraordinary_loss_jp": "特別損失", "net_profit": 15216, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 327080, "sales_jp": "売上高", "cost_of_sales": 240348, "cost_of_sales_jp": "売上原価", "sga": 57752, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 86732, "gross_profit_jp": "売上総利益", "operating_profit": 28979, "operating_profit_jp": "営業利益", "ordinary_profit": 29270, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1441, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2990, "extraordinary_loss_jp": "特別損失", "net_profit": 16419, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 361234, "sales_jp": "売上高", "cost_of_sales": 266021, "cost_of_sales_jp": "売上原価", "sga": 61180, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 95212, "gross_profit_jp": "売上総利益", "operating_profit": 34032, "operating_profit_jp": "営業利益", "ordinary_profit": 35658, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1984, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 712, "extraordinary_loss_jp": "特別損失", "net_profit": 23687, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 403343, "sales_jp": "売上高", "cost_of_sales": 305124, "cost_of_sales_jp": "売上原価", "sga": 65848, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 98218, "gross_profit_jp": "売上総利益", "operating_profit": 32369, "operating_profit_jp": "営業利益", "ordinary_profit": 32579, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1061, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4448, "extraordinary_loss_jp": "特別損失", "net_profit": 16778, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 399770, "sales_jp": "売上高", "cost_of_sales": 295079, "cost_of_sales_jp": "売上原価", "sga": 69262, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 104691, "gross_profit_jp": "売上総利益", "operating_profit": 35428, "operating_profit_jp": "営業利益", "ordinary_profit": 35763, "ordinary_profit_jp": "経常利益", "extraordinary_income": 666, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 748, "extraordinary_loss_jp": "特別損失", "net_profit": 22977, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 407145, "sales_jp": "売上高", "cost_of_sales": 292279, "cost_of_sales_jp": "売上原価", "sga": 73855, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 114865, "gross_profit_jp": "売上総利益", "operating_profit": 41010, "operating_profit_jp": "営業利益", "ordinary_profit": 39346, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3195, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3627, "extraordinary_loss_jp": "特別損失", "net_profit": 25019, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 416563, "sales_jp": "売上高", "cost_of_sales": 297860, "cost_of_sales_jp": "売上原価", "sga": 77088, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 118703, "gross_profit_jp": "売上総利益", "operating_profit": 41614, "operating_profit_jp": "営業利益", "ordinary_profit": 42772, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2513, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2408, "extraordinary_loss_jp": "特別損失", "net_profit": 27866, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15526, "operating_cf_jp": "営業CF", "investing_cf": -9696, "investing_cf_jp": "投資CF", "financing_cf": -5892, "financing_cf_jp": "財務CF", "cash_equivalents": 14052, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12418, "operating_cf_jp": "営業CF", "investing_cf": -10376, "investing_cf_jp": "投資CF", "financing_cf": 1303, "financing_cf_jp": "財務CF", "cash_equivalents": 18020, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14541, "operating_cf_jp": "営業CF", "investing_cf": -14308, "investing_cf_jp": "投資CF", "financing_cf": -2055, "financing_cf_jp": "財務CF", "cash_equivalents": 16063, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8586, "operating_cf_jp": "営業CF", "investing_cf": -4035, "investing_cf_jp": "投資CF", "financing_cf": -1871, "financing_cf_jp": "財務CF", "cash_equivalents": 17862, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19449, "operating_cf_jp": "営業CF", "investing_cf": -12015, "investing_cf_jp": "投資CF", "financing_cf": -2036, "financing_cf_jp": "財務CF", "cash_equivalents": 23507, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16200, "operating_cf_jp": "営業CF", "investing_cf": -10646, "investing_cf_jp": "投資CF", "financing_cf": -5046, "financing_cf_jp": "財務CF", "cash_equivalents": 23555, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7751, "operating_cf_jp": "営業CF", "investing_cf": -4424, "investing_cf_jp": "投資CF", "financing_cf": -964, "financing_cf_jp": "財務CF", "cash_equivalents": 25755, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14445, "operating_cf_jp": "営業CF", "investing_cf": -11903, "investing_cf_jp": "投資CF", "financing_cf": 173, "financing_cf_jp": "財務CF", "cash_equivalents": 29210, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19696, "operating_cf_jp": "営業CF", "investing_cf": -10519, "investing_cf_jp": "投資CF", "financing_cf": -1074, "financing_cf_jp": "財務CF", "cash_equivalents": 38670, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17419, "operating_cf_jp": "営業CF", "investing_cf": -12867, "investing_cf_jp": "投資CF", "financing_cf": -2813, "financing_cf_jp": "財務CF", "cash_equivalents": 41697, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23806, "operating_cf_jp": "営業CF", "investing_cf": -10673, "investing_cf_jp": "投資CF", "financing_cf": -4566, "financing_cf_jp": "財務CF", "cash_equivalents": 49981, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22183, "operating_cf_jp": "営業CF", "investing_cf": -16666, "investing_cf_jp": "投資CF", "financing_cf": -3805, "financing_cf_jp": "財務CF", "cash_equivalents": 50762, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22221, "operating_cf_jp": "営業CF", "investing_cf": -19139, "investing_cf_jp": "投資CF", "financing_cf": -5825, "financing_cf_jp": "財務CF", "cash_equivalents": 48902, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18331, "operating_cf_jp": "営業CF", "investing_cf": -18258, "investing_cf_jp": "投資CF", "financing_cf": 8995, "financing_cf_jp": "財務CF", "cash_equivalents": 56504, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27398, "operating_cf_jp": "営業CF", "investing_cf": -15228, "investing_cf_jp": "投資CF", "financing_cf": -7496, "financing_cf_jp": "財務CF", "cash_equivalents": 60888, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36872, "operating_cf_jp": "営業CF", "investing_cf": -14189, "investing_cf_jp": "投資CF", "financing_cf": -6551, "financing_cf_jp": "財務CF", "cash_equivalents": 82121, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21072, "operating_cf_jp": "営業CF", "investing_cf": -11330, "investing_cf_jp": "投資CF", "financing_cf": -11804, "financing_cf_jp": "財務CF", "cash_equivalents": 82799, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17253, "operating_cf_jp": "営業CF", "investing_cf": -19520, "investing_cf_jp": "投資CF", "financing_cf": -2618, "financing_cf_jp": "財務CF", "cash_equivalents": 79537, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41954, "operating_cf_jp": "営業CF", "investing_cf": -23069, "investing_cf_jp": "投資CF", "financing_cf": -4559, "financing_cf_jp": "財務CF", "cash_equivalents": 96901, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46235, "operating_cf_jp": "営業CF", "investing_cf": -12553, "investing_cf_jp": "投資CF", "financing_cf": -22288, "financing_cf_jp": "財務CF", "cash_equivalents": 107768, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40612, "operating_cf_jp": "営業CF", "investing_cf": -30078, "investing_cf_jp": "投資CF", "financing_cf": -35301, "financing_cf_jp": "財務CF", "cash_equivalents": 87884, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 210766, "total_assets_jp": "総資産額", "equity": 128600, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 222604, "total_assets_jp": "総資産額", "equity": 137227, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 242741, "total_assets_jp": "総資産額", "equity": 147798, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 261112, "total_assets_jp": "総資産額", "equity": 156919, "equity_jp": "自己資本", "interest_debt": 25051, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 217, "goodwill_jp": "のれん", "intangible_assets": 3460, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 270038, "total_assets_jp": "総資産額", "equity": 163310, "equity_jp": "自己資本", "interest_debt": 28220, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 155, "goodwill_jp": "のれん", "intangible_assets": 3818, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 290485, "total_assets_jp": "総資産額", "equity": 180077, "equity_jp": "自己資本", "interest_debt": 29482, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 89, "goodwill_jp": "のれん", "intangible_assets": 3982, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 312152, "total_assets_jp": "総資産額", "equity": 196620, "equity_jp": "自己資本", "interest_debt": 22916, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 29, "goodwill_jp": "のれん", "intangible_assets": 4080, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 414549, "total_assets_jp": "総資産額", "equity": 204581, "equity_jp": "自己資本", "interest_debt": 41335, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 17596, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 409452, "total_assets_jp": "総資産額", "equity": 210267, "equity_jp": "自己資本", "interest_debt": 42120, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 16370, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 437657, "total_assets_jp": "総資産額", "equity": 228075, "equity_jp": "自己資本", "interest_debt": 34930, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 16155, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 475304, "total_assets_jp": "総資産額", "equity": 249969, "equity_jp": "自己資本", "interest_debt": 41933, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 16843, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 500068, "total_assets_jp": "総資産額", "equity": 260950, "equity_jp": "自己資本", "interest_debt": 43072, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 18044, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 543057, "total_assets_jp": "総資産額", "equity": 285143, "equity_jp": "自己資本", "interest_debt": 49063, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 16497, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 543118, "total_assets_jp": "総資産額", "equity": 296691, "equity_jp": "自己資本", "interest_debt": 44691, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 14645, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 559987, "total_assets_jp": "総資産額", "equity": 313438, "equity_jp": "自己資本", "interest_debt": 39303, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 757, "goodwill_jp": "のれん", "intangible_assets": 15352, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 128 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 128 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 222 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 222 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 19 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 19 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 707 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 141 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3750 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3750 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 72 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 72 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 17585 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7466 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4003 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 17406 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10814 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7002 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18015 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11467 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9001 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15567 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7349 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4001 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 21718 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19617 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 21823 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20297 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22599 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12331 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 23802 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4250 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18131 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22295 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4250 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20777 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 26780 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4250 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 22283 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18549 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3750 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26142 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7000 } ] }