{ "pl": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1789432, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 59705, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27457, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1692947, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 45312, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22963, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1749110, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 47140, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30881, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1910469, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 59265, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27532, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1963296, "sales_jp": "売上高", "cost_of_sales": 1637400, "cost_of_sales_jp": "売上原価", "sga": 267120, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 325896, "gross_profit_jp": "売上総利益", "operating_profit": 58776, "operating_profit_jp": "営業利益", "ordinary_profit": 64837, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 31002, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2093976, "sales_jp": "売上高", "cost_of_sales": 1745584, "cost_of_sales_jp": "売上原価", "sga": 285556, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 348391, "gross_profit_jp": "売上総利益", "operating_profit": 62834, "operating_profit_jp": "営業利益", "ordinary_profit": 70044, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30688, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2057554, "sales_jp": "売上高", "cost_of_sales": 1712332, "cost_of_sales_jp": "売上原価", "sga": 289095, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 345222, "gross_profit_jp": "売上総利益", "operating_profit": 56126, "operating_profit_jp": "営業利益", "ordinary_profit": 67993, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 36246, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1887170, "sales_jp": "売上高", "cost_of_sales": 1572696, "cost_of_sales_jp": "売上原価", "sga": 271290, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 314474, "gross_profit_jp": "売上総利益", "operating_profit": 43184, "operating_profit_jp": "営業利益", "ordinary_profit": 53363, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1774, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 60110, "extraordinary_loss_jp": "特別損失", "net_profit": -20453, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1678618, "sales_jp": "売上高", "cost_of_sales": 1382127, "cost_of_sales_jp": "売上原価", "sga": 259166, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 296490, "gross_profit_jp": "売上総利益", "operating_profit": 37323, "operating_profit_jp": "営業利益", "ordinary_profit": 44790, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1852, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6594, "extraordinary_loss_jp": "特別損失", "net_profit": 31130, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1833449, "sales_jp": "売上高", "cost_of_sales": 1515753, "cost_of_sales_jp": "売上原価", "sga": 266758, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 317696, "gross_profit_jp": "売上総利益", "operating_profit": 50937, "operating_profit_jp": "営業利益", "ordinary_profit": 54166, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3172, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 21959, "extraordinary_loss_jp": "特別損失", "net_profit": 21635, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1893055, "sales_jp": "売上高", "cost_of_sales": 1560248, "cost_of_sales_jp": "売上原価", "sga": 280829, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 332807, "gross_profit_jp": "売上総利益", "operating_profit": 51977, "operating_profit_jp": "営業利益", "ordinary_profit": 62843, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7194, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11578, "extraordinary_loss_jp": "特別損失", "net_profit": 29573, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1941223, "sales_jp": "売上高", "cost_of_sales": 1595282, "cost_of_sales_jp": "売上原価", "sga": 287474, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 345940, "gross_profit_jp": "売上総利益", "operating_profit": 58466, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 36336, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2309359, "sales_jp": "売上高", "cost_of_sales": 1715287, "cost_of_sales_jp": "売上原価", "sga": 522581, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 594072, "gross_profit_jp": "売上総利益", "operating_profit": 71490, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 38800, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2419278, "sales_jp": "売上高", "cost_of_sales": 51701, "cost_of_sales_jp": "売上原価", "sga": 572084, "sga_jp": "販売費及び一般管理費", "cost_others": -27464, "cost_others_jp": "その他費用科目", "gross_profit": 676925, "gross_profit_jp": "売上総利益", "operating_profit": 132305, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 45818, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 706469, "sales_jp": "売上高", "cost_of_sales": 36980, "cost_of_sales_jp": "売上原価", "sga": 566487, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 669489, "gross_profit_jp": "売上総利益", "operating_profit": 107265, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 72653, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 838359, "sales_jp": "売上高", "cost_of_sales": 49316, "cost_of_sales_jp": "売上原価", "sga": 659885, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 789043, "gross_profit_jp": "売上総利益", "operating_profit": 137681, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 83501, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 928841, "sales_jp": "売上高", "cost_of_sales": 51219, "cost_of_sales_jp": "売上原価", "sga": 751957, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 877622, "gross_profit_jp": "売上総利益", "operating_profit": 137392, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 105478, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1018512, "sales_jp": "売上高", "cost_of_sales": 85831, "cost_of_sales_jp": "売上原価", "sga": 820184, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 932680, "gross_profit_jp": "売上総利益", "operating_profit": 111638, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 90316, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1047881, "sales_jp": "売上高", "cost_of_sales": 108496, "cost_of_sales_jp": "売上原価", "sga": 835195, "sga_jp": "販売費及び一般管理費", "cost_others": 107548, "cost_others_jp": "その他費用科目", "gross_profit": 939385, "gross_profit_jp": "売上総利益", "operating_profit": -3358, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -80893, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 939243, "sales_jp": "売上高", "cost_of_sales": 104201, "cost_of_sales_jp": "売上原価", "sga": 740383, "sga_jp": "販売費及び一般管理費", "cost_others": 235284, "cost_others_jp": "その他費用科目", "gross_profit": 835042, "gross_profit_jp": "売上総利益", "operating_profit": -140625, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -159596, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1085592, "sales_jp": "売上高", "cost_of_sales": 109014, "cost_of_sales_jp": "売上原価", "sga": 833333, "sga_jp": "販売費及び一般管理費", "cost_others": -99178, "cost_others_jp": "その他費用科目", "gross_profit": 976577, "gross_profit_jp": "売上総利益", "operating_profit": 241841, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 108389, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1246401, "sales_jp": "売上高", "cost_of_sales": 126881, "cost_of_sales_jp": "売上原価", "sga": 950768, "sga_jp": "販売費及び一般管理費", "cost_others": 51135, "cost_others_jp": "その他費用科目", "gross_profit": 1119519, "gross_profit_jp": "売上総利益", "operating_profit": 117617, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 59847, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1304552, "sales_jp": "売上高", "cost_of_sales": 159732, "cost_of_sales_jp": "売上原価", "sga": 1018730, "sga_jp": "販売費及び一般管理費", "cost_others": 80777, "cost_others_jp": "その他費用科目", "gross_profit": 1144819, "gross_profit_jp": "売上総利益", "operating_profit": 45312, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -10714, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1410961, "sales_jp": "売上高", "cost_of_sales": 209313, "cost_of_sales_jp": "売上原価", "sga": 1065835, "sga_jp": "販売費及び一般管理費", "cost_others": 260804, "cost_others_jp": "その他費用科目", "gross_profit": 1201647, "gross_profit_jp": "売上総利益", "operating_profit": -124992, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -192172, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1435245, "sales_jp": "売上高", "cost_of_sales": 237715, "cost_of_sales_jp": "売上原価", "sga": 1048986, "sga_jp": "販売費及び一般管理費", "cost_others": 437756, "cost_others_jp": "その他費用科目", "gross_profit": 1197530, "gross_profit_jp": "売上総利益", "operating_profit": -289212, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -327601, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25715, "operating_cf_jp": "営業CF", "investing_cf": -37270, "investing_cf_jp": "投資CF", "financing_cf": -19799, "financing_cf_jp": "財務CF", "cash_equivalents": 67690, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -3916, "operating_cf_jp": "営業CF", "investing_cf": -80122, "investing_cf_jp": "投資CF", "financing_cf": 81554, "financing_cf_jp": "財務CF", "cash_equivalents": 68139, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35829, "operating_cf_jp": "営業CF", "investing_cf": 9881, "investing_cf_jp": "投資CF", "financing_cf": -51508, "financing_cf_jp": "財務CF", "cash_equivalents": 62384, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14681, "operating_cf_jp": "営業CF", "investing_cf": -8289, "investing_cf_jp": "投資CF", "financing_cf": 1006, "financing_cf_jp": "財務CF", "cash_equivalents": 69901, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 81058, "operating_cf_jp": "営業CF", "investing_cf": -31238, "investing_cf_jp": "投資CF", "financing_cf": -42668, "financing_cf_jp": "財務CF", "cash_equivalents": 78412, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41962, "operating_cf_jp": "営業CF", "investing_cf": -52003, "investing_cf_jp": "投資CF", "financing_cf": -9779, "financing_cf_jp": "財務CF", "cash_equivalents": 62015, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 56007, "operating_cf_jp": "営業CF", "investing_cf": -18069, "investing_cf_jp": "投資CF", "financing_cf": -30701, "financing_cf_jp": "財務CF", "cash_equivalents": 70252, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42359, "operating_cf_jp": "営業CF", "investing_cf": -22263, "investing_cf_jp": "投資CF", "financing_cf": -27748, "financing_cf_jp": "財務CF", "cash_equivalents": 57271, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 74989, "operating_cf_jp": "営業CF", "investing_cf": -9251, "investing_cf_jp": "投資CF", "financing_cf": -31282, "financing_cf_jp": "財務CF", "cash_equivalents": 92854, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 72914, "operating_cf_jp": "営業CF", "investing_cf": -1825, "investing_cf_jp": "投資CF", "financing_cf": -29339, "financing_cf_jp": "財務CF", "cash_equivalents": 131662, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26397, "operating_cf_jp": "営業CF", "investing_cf": 45941, "investing_cf_jp": "投資CF", "financing_cf": -27331, "financing_cf_jp": "財務CF", "cash_equivalents": 175956, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 83295, "operating_cf_jp": "営業CF", "investing_cf": -51236, "investing_cf_jp": "投資CF", "financing_cf": -5349, "financing_cf_jp": "財務CF", "cash_equivalents": 207578, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 97540, "operating_cf_jp": "営業CF", "investing_cf": -318087, "investing_cf_jp": "投資CF", "financing_cf": 226526, "financing_cf_jp": "財務CF", "cash_equivalents": 234475, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 114751, "operating_cf_jp": "営業CF", "investing_cf": -28494, "investing_cf_jp": "投資CF", "financing_cf": 12197, "financing_cf_jp": "財務CF", "cash_equivalents": 253354, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 69554, "operating_cf_jp": "営業CF", "investing_cf": -61203, "investing_cf_jp": "投資CF", "financing_cf": -95666, "financing_cf_jp": "財務CF", "cash_equivalents": 263322, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 143585, "operating_cf_jp": "営業CF", "investing_cf": -156161, "investing_cf_jp": "投資CF", "financing_cf": 2539, "financing_cf_jp": "財務CF", "cash_equivalents": 242410, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 141557, "operating_cf_jp": "営業CF", "investing_cf": -85531, "investing_cf_jp": "投資CF", "financing_cf": 1226, "financing_cf_jp": "財務CF", "cash_equivalents": 305760, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 133049, "operating_cf_jp": "営業CF", "investing_cf": -61382, "investing_cf_jp": "投資CF", "financing_cf": 57522, "financing_cf_jp": "財務CF", "cash_equivalents": 416668, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 79957, "operating_cf_jp": "営業CF", "investing_cf": -76051, "investing_cf_jp": "投資CF", "financing_cf": -7803, "financing_cf_jp": "財務CF", "cash_equivalents": 414055, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 88313, "operating_cf_jp": "営業CF", "investing_cf": 137013, "investing_cf_jp": "投資CF", "financing_cf": -96622, "financing_cf_jp": "財務CF", "cash_equivalents": 530692, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 139715, "operating_cf_jp": "営業CF", "investing_cf": 262226, "investing_cf_jp": "投資CF", "financing_cf": -232189, "financing_cf_jp": "財務CF", "cash_equivalents": 723541, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 80896, "operating_cf_jp": "営業CF", "investing_cf": -24346, "investing_cf_jp": "投資CF", "financing_cf": -188192, "financing_cf_jp": "財務CF", "cash_equivalents": 603740, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 75267, "operating_cf_jp": "営業CF", "investing_cf": -146297, "investing_cf_jp": "投資CF", "financing_cf": -153681, "financing_cf_jp": "財務CF", "cash_equivalents": 390678, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 59984, "operating_cf_jp": "営業CF", "investing_cf": -30908, "investing_cf_jp": "投資CF", "financing_cf": -65714, "financing_cf_jp": "財務CF", "cash_equivalents": 371989, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 117972, "operating_cf_jp": "営業CF", "investing_cf": -2856, "investing_cf_jp": "投資CF", "financing_cf": -180473, "financing_cf_jp": "財務CF", "cash_equivalents": 295183, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1097192, "total_assets_jp": "総資産額", "equity": 441071, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1187300, "total_assets_jp": "総資産額", "equity": 441676, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1189094, "total_assets_jp": "総資産額", "equity": 469692, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1240037, "total_assets_jp": "総資産額", "equity": 492295, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1277722, "total_assets_jp": "総資産額", "equity": 521180, "equity_jp": "自己資本", "interest_debt": 116535, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 15836, "short_debt_jp": "短期借入金", "long_debt": 100699, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1268049, "total_assets_jp": "総資産額", "equity": 554137, "equity_jp": "自己資本", "interest_debt": 116288, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19771, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 12001, "short_debt_jp": "短期借入金", "long_debt": 104287, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1251912, "total_assets_jp": "総資産額", "equity": 567293, "equity_jp": "自己資本", "interest_debt": 96747, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17477, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 10289, "short_debt_jp": "短期借入金", "long_debt": 86458, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1092543, "total_assets_jp": "総資産額", "equity": 452313, "equity_jp": "自己資本", "interest_debt": 124938, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20658, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3625, "short_debt_jp": "短期借入金", "long_debt": 121313, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1118236, "total_assets_jp": "総資産額", "equity": 484251, "equity_jp": "自己資本", "interest_debt": 119573, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23647, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3382, "short_debt_jp": "短期借入金", "long_debt": 116191, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1133300, "total_assets_jp": "総資産額", "equity": 492933, "equity_jp": "自己資本", "interest_debt": 82099, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 32853, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3138, "short_debt_jp": "短期借入金", "long_debt": 78961, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1201894, "total_assets_jp": "総資産額", "equity": 536291, "equity_jp": "自己資本", "interest_debt": 83693, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 44339, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4733, "short_debt_jp": "短期借入金", "long_debt": 78960, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2205569, "total_assets_jp": "総資産額", "equity": 608637, "equity_jp": "自己資本", "interest_debt": 212412, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 576009, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 21268, "short_debt_jp": "短期借入金", "long_debt": 97213, "long_debt_jp": "長期借入金", "bond": 93931, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2638319, "total_assets_jp": "総資産額", "equity": 908495, "equity_jp": "自己資本", "interest_debt": 364965, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 577015, "goodwill_jp": "のれん", "intangible_assets": 259506, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 62566, "short_debt_jp": "短期借入金", "long_debt": 302399, "long_debt_jp": "長期借入金", "bond": 18586, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3075028, "total_assets_jp": "総資産額", "equity": 1057513, "equity_jp": "自己資本", "interest_debt": 409618, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 656565, "goodwill_jp": "のれん", "intangible_assets": 274745, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 73653, "short_debt_jp": "短期借入金", "long_debt": 335965, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3066075, "total_assets_jp": "総資産額", "equity": 1068216, "equity_jp": "自己資本", "interest_debt": 353782, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 656862, "goodwill_jp": "のれん", "intangible_assets": 256991, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 66805, "short_debt_jp": "短期借入金", "long_debt": 286977, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3155230, "total_assets_jp": "総資産額", "equity": 932742, "equity_jp": "自己資本", "interest_debt": 403598, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 718717, "goodwill_jp": "のれん", "intangible_assets": 274074, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 130490, "short_debt_jp": "短期借入金", "long_debt": 273108, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3562857, "total_assets_jp": "総資産額", "equity": 1093211, "equity_jp": "自己資本", "interest_debt": 460512, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 798177, "goodwill_jp": "のれん", "intangible_assets": 274502, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 89325, "short_debt_jp": "短期借入金", "long_debt": 371187, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3638488, "total_assets_jp": "総資産額", "equity": 984490, "equity_jp": "自己資本", "interest_debt": 538859, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 786851, "goodwill_jp": "のれん", "intangible_assets": 249921, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 104879, "short_debt_jp": "短期借入金", "long_debt": 433980, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3795729, "total_assets_jp": "総資産額", "equity": 897421, "equity_jp": "自己資本", "interest_debt": 623926, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 754796, "goodwill_jp": "のれん", "intangible_assets": 245517, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 184816, "short_debt_jp": "短期借入金", "long_debt": 439110, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3364364, "total_assets_jp": "総資産額", "equity": 677338, "equity_jp": "自己資本", "interest_debt": 584807, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 593369, "goodwill_jp": "のれん", "intangible_assets": 191133, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 72533, "short_debt_jp": "短期借入金", "long_debt": 512274, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3720536, "total_assets_jp": "総資産額", "equity": 780594, "equity_jp": "自己資本", "interest_debt": 579189, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 670749, "goodwill_jp": "のれん", "intangible_assets": 187999, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 93067, "short_debt_jp": "短期借入金", "long_debt": 486122, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3741427, "total_assets_jp": "総資産額", "equity": 805207, "equity_jp": "自己資本", "interest_debt": 532429, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 749755, "goodwill_jp": "のれん", "intangible_assets": 211247, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 95790, "short_debt_jp": "短期借入金", "long_debt": 436639, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3634401, "total_assets_jp": "総資産額", "equity": 770547, "equity_jp": "自己資本", "interest_debt": 494445, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 831121, "goodwill_jp": "のれん", "intangible_assets": 238733, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 39213, "short_debt_jp": "短期借入金", "long_debt": 455232, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3507260, "total_assets_jp": "総資産額", "equity": 624641, "equity_jp": "自己資本", "interest_debt": 547273, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 697052, "goodwill_jp": "のれん", "intangible_assets": 203692, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 173646, "short_debt_jp": "短期借入金", "long_debt": 373627, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3206787, "total_assets_jp": "総資産額", "equity": 301744, "equity_jp": "自己資本", "interest_debt": 468241, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 320102, "goodwill_jp": "のれん", "intangible_assets": 178219, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 122067, "short_debt_jp": "短期借入金", "long_debt": 346174, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 243 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 27 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 73670 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 144720 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 633 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1353 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 35972 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 72201 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 235257 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 402563 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 106689 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 183364 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 104863 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 178996 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 104475 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 129680 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 97285 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 104879 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 126960 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 433980 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 119151 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 184816 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 94240 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 439110 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 127498 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 72533 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 61520 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 512274 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 178145 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 93067 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 31500 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 486122 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 95790 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1500 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 436639 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 39213 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 222500 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 455232 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 70000 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 173646 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 262500 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 373627 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 122067 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 251000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 346174 } ], "segment": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "国内事業", "sales": 430292, "profit": 80268, "assets": 1411258 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "海外事業", "sales": 668553, "profit": 72963, "assets": 2396629 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "国内事業", "sales": 454002, "profit": 72488, "assets": 1556652 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "海外事業", "sales": 604061, "profit": 68361, "assets": 2399055 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "国内事業", "sales": 423987, "profit": 62746, "assets": 1262241 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "海外事業", "sales": 519624, "profit": 66518, "assets": 2057387 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "国内事業", "sales": 501933, "profit": 95361, "assets": 1239808 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "海外事業", "sales": 598629, "profit": 88975, "assets": 2275179 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "APAC", "sales": 115523, "profit": 22265, "assets": 417074 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "Americas", "sales": 324013, "profit": 68172, "assets": 1253556 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "EMEA", "sales": 258797, "profit": 51947, "assets": 799239 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 532651, "profit": 105665, "assets": 1231654 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "APAC", "sales": 116129, "profit": 7957, "assets": 373022 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "Americas", "sales": 350583, "profit": 73030, "assets": 1340332 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "EMEA", "sales": 266377, "profit": 24238, "assets": 846794 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 548802, "profit": 103440, "assets": 1193325 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "APAC", "sales": 122816, "profit": 1050, "assets": 345344 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "Americas", "sales": 380533, "profit": 75161, "assets": 1414899 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "EMEA", "sales": 319250, "profit": 38466, "assets": 719650 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 574548, "profit": 114184, "assets": 1199299 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "APAC", "sales": 112199, "profit": 2720, "assets": 351634 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "Americas", "sales": 369666, "profit": 72310, "assets": 1142949 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "EMEA", "sales": 338401, "profit": 33832, "assets": 667523 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 608310, "profit": 121105, "assets": 1219046 } ], "region": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1791010 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 119459 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1839387 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 123909 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1875598 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 181955 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1721735 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 165434 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1540329 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 138288 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1627918 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 205530 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1628110 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 264945 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1647018 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 294205 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1739776 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "海外", "sales": 569583 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 15337, "non_consolidated_employees": 6005, "avg_salary": 13359, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 16224, "non_consolidated_employees": 6209, "avg_salary": 13344, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 17031, "non_consolidated_employees": 6331, "avg_salary": 13568, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 17921, "non_consolidated_employees": 6532, "avg_salary": 12783, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 18255, "non_consolidated_employees": 6724, "avg_salary": 11185, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 19535, "non_consolidated_employees": 6903, "avg_salary": 11633, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 21649, "non_consolidated_employees": 7494, "avg_salary": 11455, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 37450, "non_consolidated_employees": 7515, "avg_salary": 11435, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 39427, "non_consolidated_employees": 7425, "avg_salary": 11918, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 43583, "non_consolidated_employees": 7348, "avg_salary": 12720, "avg_age": null }, { "FY": "FY15", "period": "2015/12", "consolidated_employees": 47324, "non_consolidated_employees": 7261, "avg_salary": 12288, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 55843, "non_consolidated_employees": 6799, "avg_salary": 12477, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 60064, "non_consolidated_employees": 6927, "avg_salary": 12725, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 62608, "non_consolidated_employees": 6921, "avg_salary": 11798, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 66400, "non_consolidated_employees": 7071, "avg_salary": 11687, "avg_age": 40.9 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 64533, "non_consolidated_employees": 164, "avg_salary": 13418, "avg_age": 46.4 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 64832, "non_consolidated_employees": 181, "avg_salary": 12950, "avg_age": 45.7 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 69066, "non_consolidated_employees": 129, "avg_salary": 15203, "avg_age": 44 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 71127, "non_consolidated_employees": 165, "avg_salary": 15885, "avg_age": 45.4 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 68102, "non_consolidated_employees": 131, "avg_salary": 15075, "avg_age": 44.9 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 67454, "non_consolidated_employees": 135, "avg_salary": 15959, "avg_age": 45 } ] }