{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 885067, "sales_jp": "売上高", "cost_of_sales": 627279, "cost_of_sales_jp": "売上原価", "sga": 217500, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 257788, "gross_profit_jp": "売上総利益", "operating_profit": 40287, "operating_profit_jp": "営業利益", "ordinary_profit": 43801, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -52108, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 926163, "sales_jp": "売上高", "cost_of_sales": 656504, "cost_of_sales_jp": "売上原価", "sga": 224501, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 269659, "gross_profit_jp": "売上総利益", "operating_profit": 45157, "operating_profit_jp": "営業利益", "ordinary_profit": 46910, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9298, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 958674, "sales_jp": "売上高", "cost_of_sales": 685902, "cost_of_sales_jp": "売上原価", "sga": 229766, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 272772, "gross_profit_jp": "売上総利益", "operating_profit": 43005, "operating_profit_jp": "営業利益", "ordinary_profit": 38547, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 24300, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 934225, "sales_jp": "売上高", "cost_of_sales": 680446, "cost_of_sales_jp": "売上原価", "sga": 220189, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 253779, "gross_profit_jp": "売上総利益", "operating_profit": 33589, "operating_profit_jp": "営業利益", "ordinary_profit": 29438, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1013, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 858514, "sales_jp": "売上高", "cost_of_sales": 606123, "cost_of_sales_jp": "売上原価", "sga": 216434, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 252390, "gross_profit_jp": "売上総利益", "operating_profit": 35955, "operating_profit_jp": "営業利益", "ordinary_profit": 31076, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11627, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 915492, "sales_jp": "売上高", "cost_of_sales": 645468, "cost_of_sales_jp": "売上原価", "sga": 220688, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 270023, "gross_profit_jp": "売上総利益", "operating_profit": 49335, "operating_profit_jp": "営業利益", "ordinary_profit": 48292, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 23574, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 965090, "sales_jp": "売上高", "cost_of_sales": 679528, "cost_of_sales_jp": "売上原価", "sga": 230951, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 285562, "gross_profit_jp": "売上総利益", "operating_profit": 54610, "operating_profit_jp": "営業利益", "ordinary_profit": 54158, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 28116, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1032431, "sales_jp": "売上高", "cost_of_sales": 729971, "cost_of_sales_jp": "売上原価", "sga": 242838, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 302460, "gross_profit_jp": "売上総利益", "operating_profit": 59621, "operating_profit_jp": "営業利益", "ordinary_profit": 60670, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30174, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1110851, "sales_jp": "売上高", "cost_of_sales": 774753, "cost_of_sales_jp": "売上原価", "sga": 253555, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 336097, "gross_profit_jp": "売上総利益", "operating_profit": 82541, "operating_profit_jp": "営業利益", "ordinary_profit": 83310, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 41190, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1112748, "sales_jp": "売上高", "cost_of_sales": 775130, "cost_of_sales_jp": "売上原価", "sga": 251853, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 337617, "gross_profit_jp": "売上総利益", "operating_profit": 85764, "operating_profit_jp": "営業利益", "ordinary_profit": 87978, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5084, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8830, "extraordinary_loss_jp": "特別損失", "net_profit": 52995, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1096317, "sales_jp": "売上高", "cost_of_sales": 750513, "cost_of_sales_jp": "売上原価", "sga": 255981, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 345804, "gross_profit_jp": "売上総利益", "operating_profit": 89823, "operating_profit_jp": "営業利益", "ordinary_profit": 81213, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10769, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 14032, "extraordinary_loss_jp": "特別損失", "net_profit": 56653, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1065776, "sales_jp": "売上高", "cost_of_sales": 712258, "cost_of_sales_jp": "売上原価", "sga": 257040, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 353517, "gross_profit_jp": "売上総利益", "operating_profit": 96476, "operating_profit_jp": "営業利益", "ordinary_profit": 91513, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6935, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15596, "extraordinary_loss_jp": "特別損失", "net_profit": 60850, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1107429, "sales_jp": "売上高", "cost_of_sales": 745346, "cost_of_sales_jp": "売上原価", "sga": 262850, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 362082, "gross_profit_jp": "売上総利益", "operating_profit": 99231, "operating_profit_jp": "営業利益", "ordinary_profit": 93929, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2469, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2056, "extraordinary_loss_jp": "特別損失", "net_profit": 63459, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1142713, "sales_jp": "売上高", "cost_of_sales": 774647, "cost_of_sales_jp": "売上原価", "sga": 272378, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 368065, "gross_profit_jp": "売上総利益", "operating_profit": 95686, "operating_profit_jp": "営業利益", "ordinary_profit": 93146, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3411, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2648, "extraordinary_loss_jp": "特別損失", "net_profit": 66093, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1129254, "sales_jp": "売上高", "cost_of_sales": 766551, "cost_of_sales_jp": "売上原価", "sga": 274727, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 362702, "gross_profit_jp": "売上総利益", "operating_profit": 87974, "operating_profit_jp": "営業利益", "ordinary_profit": 87202, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6929, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10344, "extraordinary_loss_jp": "特別損失", "net_profit": 59181, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1056560, "sales_jp": "売上高", "cost_of_sales": 726174, "cost_of_sales_jp": "売上原価", "sga": 263084, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 330385, "gross_profit_jp": "売上総利益", "operating_profit": 67300, "operating_profit_jp": "営業利益", "ordinary_profit": 62649, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5387, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4857, "extraordinary_loss_jp": "特別損失", "net_profit": 41544, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1157945, "sales_jp": "売上高", "cost_of_sales": 801994, "cost_of_sales_jp": "売上原価", "sga": 267071, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 355950, "gross_profit_jp": "売上総利益", "operating_profit": 88879, "operating_profit_jp": "営業利益", "ordinary_profit": 97001, "ordinary_profit_jp": "経常利益", "extraordinary_income": 25909, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 53052, "extraordinary_loss_jp": "特別損失", "net_profit": 37067, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1242521, "sales_jp": "売上高", "cost_of_sales": 865281, "cost_of_sales_jp": "売上原価", "sga": 285574, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 377240, "gross_profit_jp": "売上総利益", "operating_profit": 91666, "operating_profit_jp": "営業利益", "ordinary_profit": 104241, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1189, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5937, "extraordinary_loss_jp": "特別損失", "net_profit": 69263, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1256538, "sales_jp": "売上高", "cost_of_sales": 864343, "cost_of_sales_jp": "売上原価", "sga": 297795, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 392195, "gross_profit_jp": "売上総利益", "operating_profit": 94399, "operating_profit_jp": "営業利益", "ordinary_profit": 105921, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14242, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8684, "extraordinary_loss_jp": "特別損失", "net_profit": 77930, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1297754, "sales_jp": "売上高", "cost_of_sales": 877147, "cost_of_sales_jp": "売上原価", "sga": 312655, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 420606, "gross_profit_jp": "売上総利益", "operating_profit": 107951, "operating_profit_jp": "営業利益", "ordinary_profit": 110958, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14567, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5552, "extraordinary_loss_jp": "特別損失", "net_profit": 81925, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1309281, "sales_jp": "売上高", "cost_of_sales": 885102, "cost_of_sales_jp": "売上原価", "sga": 317701, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 424178, "gross_profit_jp": "売上総利益", "operating_profit": 106477, "operating_profit_jp": "営業利益", "ordinary_profit": 117215, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14948, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 27140, "extraordinary_loss_jp": "特別損失", "net_profit": 75174, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19036, "operating_cf_jp": "営業CF", "investing_cf": -31669, "investing_cf_jp": "投資CF", "financing_cf": 752, "financing_cf_jp": "財務CF", "cash_equivalents": 28911, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47067, "operating_cf_jp": "営業CF", "investing_cf": -21097, "investing_cf_jp": "投資CF", "financing_cf": -37010, "financing_cf_jp": "財務CF", "cash_equivalents": 18502, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 57913, "operating_cf_jp": "営業CF", "investing_cf": -13114, "investing_cf_jp": "投資CF", "financing_cf": -28549, "financing_cf_jp": "財務CF", "cash_equivalents": 22535, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 48694, "operating_cf_jp": "営業CF", "investing_cf": 1605, "investing_cf_jp": "投資CF", "financing_cf": -38896, "financing_cf_jp": "財務CF", "cash_equivalents": 30927, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38268, "operating_cf_jp": "営業CF", "investing_cf": 14847, "investing_cf_jp": "投資CF", "financing_cf": -41421, "financing_cf_jp": "財務CF", "cash_equivalents": 44629, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41929, "operating_cf_jp": "営業CF", "investing_cf": -59100, "investing_cf_jp": "投資CF", "financing_cf": -2484, "financing_cf_jp": "財務CF", "cash_equivalents": 25968, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 66652, "operating_cf_jp": "営業CF", "investing_cf": -70727, "investing_cf_jp": "投資CF", "financing_cf": -16077, "financing_cf_jp": "財務CF", "cash_equivalents": 45146, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 71016, "operating_cf_jp": "営業CF", "investing_cf": -31133, "investing_cf_jp": "投資CF", "financing_cf": -30520, "financing_cf_jp": "財務CF", "cash_equivalents": 58631, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 97720, "operating_cf_jp": "営業CF", "investing_cf": -60914, "investing_cf_jp": "投資CF", "financing_cf": -49803, "financing_cf_jp": "財務CF", "cash_equivalents": 51248, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 67760, "operating_cf_jp": "営業CF", "investing_cf": 4127, "investing_cf_jp": "投資CF", "financing_cf": -63856, "financing_cf_jp": "財務CF", "cash_equivalents": 62780, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 71389, "operating_cf_jp": "営業CF", "investing_cf": -23715, "investing_cf_jp": "投資CF", "financing_cf": -41726, "financing_cf_jp": "財務CF", "cash_equivalents": 67104, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 108229, "operating_cf_jp": "営業CF", "investing_cf": -44057, "investing_cf_jp": "投資CF", "financing_cf": -39633, "financing_cf_jp": "財務CF", "cash_equivalents": 89856, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 82272, "operating_cf_jp": "営業CF", "investing_cf": -60881, "investing_cf_jp": "投資CF", "financing_cf": -35981, "financing_cf_jp": "財務CF", "cash_equivalents": 76723, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 85213, "operating_cf_jp": "営業CF", "investing_cf": -62553, "investing_cf_jp": "投資CF", "financing_cf": -31539, "financing_cf_jp": "財務CF", "cash_equivalents": 68613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 92647, "operating_cf_jp": "営業CF", "investing_cf": -100562, "investing_cf_jp": "投資CF", "financing_cf": 15450, "financing_cf_jp": "財務CF", "cash_equivalents": 74721, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 75271, "operating_cf_jp": "営業CF", "investing_cf": -58495, "investing_cf_jp": "投資CF", "financing_cf": -19157, "financing_cf_jp": "財務CF", "cash_equivalents": 76649, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 105023, "operating_cf_jp": "営業CF", "investing_cf": 2694, "investing_cf_jp": "投資CF", "financing_cf": -54729, "financing_cf_jp": "財務CF", "cash_equivalents": 133739, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 71543, "operating_cf_jp": "営業CF", "investing_cf": -59430, "investing_cf_jp": "投資CF", "financing_cf": -62906, "financing_cf_jp": "財務CF", "cash_equivalents": 85207, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 106632, "operating_cf_jp": "営業CF", "investing_cf": -18515, "investing_cf_jp": "投資CF", "financing_cf": -53023, "financing_cf_jp": "財務CF", "cash_equivalents": 126367, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 119231, "operating_cf_jp": "営業CF", "investing_cf": -61508, "investing_cf_jp": "投資CF", "financing_cf": -61200, "financing_cf_jp": "財務CF", "cash_equivalents": 120895, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 78301, "operating_cf_jp": "営業CF", "investing_cf": -69103, "investing_cf_jp": "投資CF", "financing_cf": -46546, "financing_cf_jp": "財務CF", "cash_equivalents": 92444, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 827103, "total_assets_jp": "総資産額", "equity": 363299, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 901564, "total_assets_jp": "総資産額", "equity": 433228, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 961009, "total_assets_jp": "総資産額", "equity": 473555, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 968011, "total_assets_jp": "総資産額", "equity": 516726, "equity_jp": "自己資本", "interest_debt": 42941, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10787, "goodwill_jp": "のれん", "intangible_assets": 34106, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 936043, "total_assets_jp": "総資産額", "equity": 523570, "equity_jp": "自己資本", "interest_debt": 32468, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16783, "goodwill_jp": "のれん", "intangible_assets": 43722, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 943640, "total_assets_jp": "総資産額", "equity": 549762, "equity_jp": "自己資本", "interest_debt": 23265, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14627, "goodwill_jp": "のれん", "intangible_assets": 39591, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 994137, "total_assets_jp": "総資産額", "equity": 588037, "equity_jp": "自己資本", "interest_debt": 18940, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17640, "goodwill_jp": "のれん", "intangible_assets": 51097, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1023706, "total_assets_jp": "総資産額", "equity": 607281, "equity_jp": "自己資本", "interest_debt": 16288, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16953, "goodwill_jp": "のれん", "intangible_assets": 50775, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1105781, "total_assets_jp": "総資産額", "equity": 609318, "equity_jp": "自己資本", "interest_debt": 30814, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 56078, "goodwill_jp": "のれん", "intangible_assets": 104498, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1150143, "total_assets_jp": "総資産額", "equity": 667067, "equity_jp": "自己資本", "interest_debt": 78485, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 50914, "goodwill_jp": "のれん", "intangible_assets": 97649, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1198921, "total_assets_jp": "総資産額", "equity": 674637, "equity_jp": "自己資本", "interest_debt": 62386, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10736, "goodwill_jp": "のれん", "intangible_assets": 46733, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1228131, "total_assets_jp": "総資産額", "equity": 705027, "equity_jp": "自己資本", "interest_debt": 59756, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11028, "goodwill_jp": "のれん", "intangible_assets": 51003, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1323243, "total_assets_jp": "総資産額", "equity": 792330, "equity_jp": "自己資本", "interest_debt": 57839, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8636, "goodwill_jp": "のれん", "intangible_assets": 59097, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1330786, "total_assets_jp": "総資産額", "equity": 807348, "equity_jp": "自己資本", "interest_debt": 48382, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6874, "goodwill_jp": "のれん", "intangible_assets": 59131, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1427933, "total_assets_jp": "総資産額", "equity": 851190, "equity_jp": "自己資本", "interest_debt": 61180, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7253, "goodwill_jp": "のれん", "intangible_assets": 57567, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7123 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1041 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2313 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3573 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 420 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 701 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 197 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1274 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1019 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4443 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1934 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2428 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 51508 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 497 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 468 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 165 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4128 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 195 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2788 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 568 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 25830 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 47022 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17111 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 21573 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22899 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 81800 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9569 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8825 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13274 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 62325 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9991 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9100 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10974 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 99738 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7966 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6900 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7685 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 90643 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8603 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7700 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8446 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 59114 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 22368 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 52100 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7278 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 60006 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 71207 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 100400 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4293 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 46860 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 58093 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 57600 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3569 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 99708 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 56187 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 55100 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11569 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 86042 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 46270 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 45500 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2340 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 98458 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 46042 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 45300 } ] }