{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 241085, "sales_jp": "売上高", "cost_of_sales": 171423, "cost_of_sales_jp": "売上原価", "sga": 42412, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 69662, "gross_profit_jp": "売上総利益", "operating_profit": 27249, "operating_profit_jp": "営業利益", "ordinary_profit": 28570, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15212, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 255374, "sales_jp": "売上高", "cost_of_sales": 187891, "cost_of_sales_jp": "売上原価", "sga": 49717, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67482, "gross_profit_jp": "売上総利益", "operating_profit": 17765, "operating_profit_jp": "営業利益", "ordinary_profit": 19695, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11920, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 225252, "sales_jp": "売上高", "cost_of_sales": 166513, "cost_of_sales_jp": "売上原価", "sga": 49712, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 58738, "gross_profit_jp": "売上総利益", "operating_profit": 9026, "operating_profit_jp": "営業利益", "ordinary_profit": 9739, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2191, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 212409, "sales_jp": "売上高", "cost_of_sales": 164210, "cost_of_sales_jp": "売上原価", "sga": 49838, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 48199, "gross_profit_jp": "売上総利益", "operating_profit": -1639, "operating_profit_jp": "営業利益", "ordinary_profit": 490, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -7907, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 170843, "sales_jp": "売上高", "cost_of_sales": 122051, "cost_of_sales_jp": "売上原価", "sga": 41251, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 48792, "gross_profit_jp": "売上総利益", "operating_profit": 7540, "operating_profit_jp": "営業利益", "ordinary_profit": 8643, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3306, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 190971, "sales_jp": "売上高", "cost_of_sales": 136090, "cost_of_sales_jp": "売上原価", "sga": 43699, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54881, "gross_profit_jp": "売上総利益", "operating_profit": 11181, "operating_profit_jp": "営業利益", "ordinary_profit": 12507, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5154, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 185237, "sales_jp": "売上高", "cost_of_sales": 135140, "cost_of_sales_jp": "売上原価", "sga": 45370, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 50096, "gross_profit_jp": "売上総利益", "operating_profit": 4726, "operating_profit_jp": "営業利益", "ordinary_profit": 5931, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2525, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 183362, "sales_jp": "売上高", "cost_of_sales": 131528, "cost_of_sales_jp": "売上原価", "sga": 43878, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51834, "gross_profit_jp": "売上総利益", "operating_profit": 7956, "operating_profit_jp": "営業利益", "ordinary_profit": 8551, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3443, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 206047, "sales_jp": "売上高", "cost_of_sales": 150330, "cost_of_sales_jp": "売上原価", "sga": 45014, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55717, "gross_profit_jp": "売上総利益", "operating_profit": 10702, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6493, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 209659, "sales_jp": "売上高", "cost_of_sales": 150301, "cost_of_sales_jp": "売上原価", "sga": 48452, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 59357, "gross_profit_jp": "売上総利益", "operating_profit": 10904, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7113, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 206956, "sales_jp": "売上高", "cost_of_sales": 146084, "cost_of_sales_jp": "売上原価", "sga": 50630, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60871, "gross_profit_jp": "売上総利益", "operating_profit": 10241, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3828, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 198199, "sales_jp": "売上高", "cost_of_sales": 135241, "cost_of_sales_jp": "売上原価", "sga": 46078, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62958, "gross_profit_jp": "売上総利益", "operating_profit": 16879, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10622, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 211702, "sales_jp": "売上高", "cost_of_sales": 145961, "cost_of_sales_jp": "売上原価", "sga": 46607, "sga_jp": "販売費及び一般管理費", "cost_others": 615, "cost_others_jp": "その他費用-その他収益-持分法による投資損益", "gross_profit": 65857, "gross_profit_jp": "売上総利益", "operating_profit": 18598, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14427, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 212952, "sales_jp": "売上高", "cost_of_sales": 149273, "cost_of_sales_jp": "売上原価", "sga": 46386, "sga_jp": "販売費及び一般管理費", "cost_others": 3707, "cost_others_jp": "その他費用-その他収益", "gross_profit": 63679, "gross_profit_jp": "売上総利益", "operating_profit": 13587, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15084, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 206620, "sales_jp": "売上高", "cost_of_sales": 145984, "cost_of_sales_jp": "売上原価", "sga": 46290, "sga_jp": "販売費及び一般管理費", "cost_others": 4062, "cost_others_jp": "その他費用-その他収益", "gross_profit": 60636, "gross_profit_jp": "売上総利益", "operating_profit": 10285, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8986, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 209002, "sales_jp": "売上高", "cost_of_sales": 145639, "cost_of_sales_jp": "売上原価", "sga": 46721, "sga_jp": "販売費及び一般管理費", "cost_others": -3272, "cost_others_jp": "その他費用-その他収益", "gross_profit": 63363, "gross_profit_jp": "売上総利益", "operating_profit": 19914, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13198, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 263114, "sales_jp": "売上高", "cost_of_sales": 182708, "cost_of_sales_jp": "売上原価", "sga": 53917, "sga_jp": "販売費及び一般管理費", "cost_others": 1603, "cost_others_jp": "その他費用-その他収益", "gross_profit": 80406, "gross_profit_jp": "売上総利益", "operating_profit": 24887, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 18299, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 284939, "sales_jp": "売上高", "cost_of_sales": 203587, "cost_of_sales_jp": "売上原価", "sga": 55905, "sga_jp": "販売費及び一般管理費", "cost_others": 625, "cost_others_jp": "その他費用-その他収益", "gross_profit": 81353, "gross_profit_jp": "売上総利益", "operating_profit": 24823, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 20289, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 287267, "sales_jp": "売上高", "cost_of_sales": 201557, "cost_of_sales_jp": "売上原価", "sga": 58252, "sga_jp": "販売費及び一般管理費", "cost_others": 258, "cost_others_jp": "その他費用-その他収益", "gross_profit": 85710, "gross_profit_jp": "売上総利益", "operating_profit": 27200, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21831, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 304773, "sales_jp": "売上高", "cost_of_sales": 211223, "cost_of_sales_jp": "売上原価", "sga": 62713, "sga_jp": "販売費及び一般管理費", "cost_others": 6045, "cost_others_jp": "その他費用-その他収益", "gross_profit": 93550, "gross_profit_jp": "売上総利益", "operating_profit": 24792, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19281, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 319867, "sales_jp": "売上高", "cost_of_sales": 219759, "cost_of_sales_jp": "売上原価", "sga": 65618, "sga_jp": "販売費及び一般管理費", "cost_others": -987, "cost_others_jp": "その他費用-その他収益", "gross_profit": 100108, "gross_profit_jp": "売上総利益", "operating_profit": 35478, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 28014, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16868, "operating_cf_jp": "営業CF", "investing_cf": -23884, "investing_cf_jp": "投資CF", "financing_cf": 8972, "financing_cf_jp": "財務CF", "cash_equivalents": 47055, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32866, "operating_cf_jp": "営業CF", "investing_cf": -17704, "investing_cf_jp": "投資CF", "financing_cf": -8004, "financing_cf_jp": "財務CF", "cash_equivalents": 54565, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18223, "operating_cf_jp": "営業CF", "investing_cf": -14747, "investing_cf_jp": "投資CF", "financing_cf": -13818, "financing_cf_jp": "財務CF", "cash_equivalents": 43378, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20577, "operating_cf_jp": "営業CF", "investing_cf": -13229, "investing_cf_jp": "投資CF", "financing_cf": -5839, "financing_cf_jp": "財務CF", "cash_equivalents": 38981, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15337, "operating_cf_jp": "営業CF", "investing_cf": -7582, "investing_cf_jp": "投資CF", "financing_cf": -13927, "financing_cf_jp": "財務CF", "cash_equivalents": 32405, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16292, "operating_cf_jp": "営業CF", "investing_cf": -10691, "investing_cf_jp": "投資CF", "financing_cf": 2151, "financing_cf_jp": "財務CF", "cash_equivalents": 37834, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6730, "operating_cf_jp": "営業CF", "investing_cf": -13340, "investing_cf_jp": "投資CF", "financing_cf": -3942, "financing_cf_jp": "財務CF", "cash_equivalents": 26834, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16644, "operating_cf_jp": "営業CF", "investing_cf": -13088, "investing_cf_jp": "投資CF", "financing_cf": -642, "financing_cf_jp": "財務CF", "cash_equivalents": 31778, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 17852, "operating_cf_jp": "営業CF", "investing_cf": -15220, "investing_cf_jp": "投資CF", "financing_cf": 2722, "financing_cf_jp": "財務CF", "cash_equivalents": 41341, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 15672, "operating_cf_jp": "営業CF", "investing_cf": -36353, "investing_cf_jp": "投資CF", "financing_cf": 23467, "financing_cf_jp": "財務CF", "cash_equivalents": 49966, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 19233, "operating_cf_jp": "営業CF", "investing_cf": -6962, "investing_cf_jp": "投資CF", "financing_cf": -15530, "financing_cf_jp": "財務CF", "cash_equivalents": 44868, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 23427, "operating_cf_jp": "営業CF", "investing_cf": -7987, "investing_cf_jp": "投資CF", "financing_cf": -10245, "financing_cf_jp": "財務CF", "cash_equivalents": 49497, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 22039, "operating_cf_jp": "営業CF", "investing_cf": -11729, "investing_cf_jp": "投資CF", "financing_cf": -2452, "financing_cf_jp": "財務CF", "cash_equivalents": 56559, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 20191, "operating_cf_jp": "営業CF", "investing_cf": -15616, "investing_cf_jp": "投資CF", "financing_cf": -2224, "financing_cf_jp": "財務CF", "cash_equivalents": 59640, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 22206, "operating_cf_jp": "営業CF", "investing_cf": -10377, "investing_cf_jp": "投資CF", "financing_cf": -4041, "financing_cf_jp": "財務CF", "cash_equivalents": 65771, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 27405, "operating_cf_jp": "営業CF", "investing_cf": -14993, "investing_cf_jp": "投資CF", "financing_cf": 21768, "financing_cf_jp": "財務CF", "cash_equivalents": 103175, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 27920, "operating_cf_jp": "営業CF", "investing_cf": -10468, "investing_cf_jp": "投資CF", "financing_cf": -19308, "financing_cf_jp": "財務CF", "cash_equivalents": 109217, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 23618, "operating_cf_jp": "営業CF", "investing_cf": -15648, "investing_cf_jp": "投資CF", "financing_cf": -22954, "financing_cf_jp": "財務CF", "cash_equivalents": 99620, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 40217, "operating_cf_jp": "営業CF", "investing_cf": -21118, "investing_cf_jp": "投資CF", "financing_cf": -6276, "financing_cf_jp": "財務CF", "cash_equivalents": 121635, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 43711, "operating_cf_jp": "営業CF", "investing_cf": -15601, "investing_cf_jp": "投資CF", "financing_cf": -44879, "financing_cf_jp": "財務CF", "cash_equivalents": 103533, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 35003, "operating_cf_jp": "営業CF", "investing_cf": -7930, "investing_cf_jp": "投資CF", "financing_cf": -13581, "financing_cf_jp": "財務CF", "cash_equivalents": 124752, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 201315, "total_assets_jp": "総資産額", "equity": 119023, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 213826, "total_assets_jp": "総資産額", "equity": 131311, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 236825, "total_assets_jp": "総資産額", "equity": 150344, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 285927, "total_assets_jp": "総資産額", "equity": 169215, "equity_jp": "自己資本", "interest_debt": 43065, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 28060, "goodwill_jp": "のれん", "intangible_assets": 30489, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 260122, "total_assets_jp": "総資産額", "equity": 157319, "equity_jp": "自己資本", "interest_debt": 41417, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 24318, "goodwill_jp": "のれん", "intangible_assets": 26446, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 263742, "total_assets_jp": "総資産額", "equity": 165354, "equity_jp": "自己資本", "interest_debt": 38652, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23089, "goodwill_jp": "のれん", "intangible_assets": 24737, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 279879, "total_assets_jp": "総資産額", "equity": 176692, "equity_jp": "自己資本", "interest_debt": 43694, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4809, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 284898, "total_assets_jp": "総資産額", "equity": 177002, "equity_jp": "自己資本", "interest_debt": 45401, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2557, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 283322, "total_assets_jp": "総資産額", "equity": 175122, "equity_jp": "自己資本", "interest_debt": 45624, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2205, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 345763, "total_assets_jp": "総資産額", "equity": 198269, "equity_jp": "自己資本", "interest_debt": 71865, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1197, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 370836, "total_assets_jp": "総資産額", "equity": 227432, "equity_jp": "自己資本", "interest_debt": 58622, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1260, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 378457, "total_assets_jp": "総資産額", "equity": 253025, "equity_jp": "自己資本", "interest_debt": 43231, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1343, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 441162, "total_assets_jp": "総資産額", "equity": 298595, "equity_jp": "自己資本", "interest_debt": 48526, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1504, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 417778, "total_assets_jp": "総資産額", "equity": 287776, "equity_jp": "自己資本", "interest_debt": 30680, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1494, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 484167, "total_assets_jp": "総資産額", "equity": 343727, "equity_jp": "自己資本", "interest_debt": 27358, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3216, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 21 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 21 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1302 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1765 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 691 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 691 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 101 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2305 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2523 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3100 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 16 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1295 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 890 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4428 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 217 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3100 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7979 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 35077 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 35086 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3100 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4399 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 36997 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 37018 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3100 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5115 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 33517 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 33537 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3100 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10408 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 33037 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 33286 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18499 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 26373 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26902 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 24368 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20893 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 21256 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4774 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 46358 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 25210 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 25507 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4856 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35155 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 22710 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 23467 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4934 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 21824 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 31056 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 21407 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6876 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 33050 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 24621 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 15476 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5940 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 17407 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 22489 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13273 } ] }