{ "pl": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 452217, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 26116, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12327, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 467979, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 27651, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -7793, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 534443, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 30804, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14921, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 529570, "sales_jp": "売上高", "cost_of_sales": 452360, "cost_of_sales_jp": "売上原価", "sga": 62213, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 77210, "gross_profit_jp": "売上総利益", "operating_profit": 14996, "operating_profit_jp": "営業利益", "ordinary_profit": 42000, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9380, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5363, "extraordinary_loss_jp": "特別損失", "net_profit": 43346, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 593502, "sales_jp": "売上高", "cost_of_sales": 470455, "cost_of_sales_jp": "売上原価", "sga": 89028, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 123046, "gross_profit_jp": "売上総利益", "operating_profit": 34018, "operating_profit_jp": "営業利益", "ordinary_profit": 45432, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4160, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3759, "extraordinary_loss_jp": "特別損失", "net_profit": 34134, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 556480, "sales_jp": "売上高", "cost_of_sales": 425231, "cost_of_sales_jp": "売上原価", "sga": 87486, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 131249, "gross_profit_jp": "売上総利益", "operating_profit": 43762, "operating_profit_jp": "営業利益", "ordinary_profit": 62430, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2557, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3888, "extraordinary_loss_jp": "特別損失", "net_profit": 48013, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 635909, "sales_jp": "売上高", "cost_of_sales": 481326, "cost_of_sales_jp": "売上原価", "sga": 91841, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 154583, "gross_profit_jp": "売上総利益", "operating_profit": 62741, "operating_profit_jp": "営業利益", "ordinary_profit": 80711, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2882, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10172, "extraordinary_loss_jp": "特別損失", "net_profit": 60531, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 648986, "sales_jp": "売上高", "cost_of_sales": 512857, "cost_of_sales_jp": "売上原価", "sga": 94742, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 136129, "gross_profit_jp": "売上総利益", "operating_profit": 41386, "operating_profit_jp": "営業利益", "ordinary_profit": 69199, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2471, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2604, "extraordinary_loss_jp": "特別損失", "net_profit": 55000, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 613344, "sales_jp": "売上高", "cost_of_sales": 481950, "cost_of_sales_jp": "売上原価", "sga": 97133, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 131394, "gross_profit_jp": "売上総利益", "operating_profit": 34260, "operating_profit_jp": "営業利益", "ordinary_profit": 31116, "ordinary_profit_jp": "経常利益", "extraordinary_income": 13428, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10202, "extraordinary_loss_jp": "特別損失", "net_profit": 21158, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 595718, "sales_jp": "売上高", "cost_of_sales": 454760, "cost_of_sales_jp": "売上原価", "sga": 96448, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 140958, "gross_profit_jp": "売上総利益", "operating_profit": 44510, "operating_profit_jp": "営業利益", "ordinary_profit": 50240, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2338, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3626, "extraordinary_loss_jp": "特別損失", "net_profit": 36070, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 705656, "sales_jp": "売上高", "cost_of_sales": 543070, "cost_of_sales_jp": "売上原価", "sga": 107225, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 162586, "gross_profit_jp": "売上総利益", "operating_profit": 55360, "operating_profit_jp": "営業利益", "ordinary_profit": 74152, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6424, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10947, "extraordinary_loss_jp": "特別損失", "net_profit": 48295, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 781211, "sales_jp": "売上高", "cost_of_sales": 613031, "cost_of_sales_jp": "売上原価", "sga": 119149, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 168179, "gross_profit_jp": "売上総利益", "operating_profit": 49030, "operating_profit_jp": "営業利益", "ordinary_profit": 69764, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4876, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4402, "extraordinary_loss_jp": "特別損失", "net_profit": 49085, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 813417, "sales_jp": "売上高", "cost_of_sales": 640227, "cost_of_sales_jp": "売上原価", "sga": 125852, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 173189, "gross_profit_jp": "売上総利益", "operating_profit": 47337, "operating_profit_jp": "営業利益", "ordinary_profit": 46040, "ordinary_profit_jp": "経常利益", "extraordinary_income": 20568, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5722, "extraordinary_loss_jp": "特別損失", "net_profit": 38818, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 773591, "sales_jp": "売上高", "cost_of_sales": 609298, "cost_of_sales_jp": "売上原価", "sga": 113442, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 164293, "gross_profit_jp": "売上総利益", "operating_profit": 50851, "operating_profit_jp": "営業利益", "ordinary_profit": 60316, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3067, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7037, "extraordinary_loss_jp": "特別損失", "net_profit": 45544, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37348, "operating_cf_jp": "営業CF", "investing_cf": -37274, "investing_cf_jp": "投資CF", "financing_cf": -9876, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31169, "operating_cf_jp": "営業CF", "investing_cf": -30818, "investing_cf_jp": "投資CF", "financing_cf": -14356, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27182, "operating_cf_jp": "営業CF", "investing_cf": -29883, "investing_cf_jp": "投資CF", "financing_cf": 7124, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 76982, "operating_cf_jp": "営業CF", "investing_cf": -23531, "investing_cf_jp": "投資CF", "financing_cf": -25005, "financing_cf_jp": "財務CF", "cash_equivalents": 72678, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 84671, "operating_cf_jp": "営業CF", "investing_cf": -31922, "investing_cf_jp": "投資CF", "financing_cf": -47335, "financing_cf_jp": "財務CF", "cash_equivalents": 75828, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 82711, "operating_cf_jp": "営業CF", "investing_cf": -31119, "investing_cf_jp": "投資CF", "financing_cf": -60217, "financing_cf_jp": "財務CF", "cash_equivalents": 67177, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 90720, "operating_cf_jp": "営業CF", "investing_cf": -33614, "investing_cf_jp": "投資CF", "financing_cf": -33038, "financing_cf_jp": "財務CF", "cash_equivalents": 90304, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 64042, "operating_cf_jp": "営業CF", "investing_cf": -42761, "investing_cf_jp": "投資CF", "financing_cf": -31396, "financing_cf_jp": "財務CF", "cash_equivalents": 80379, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 74234, "operating_cf_jp": "営業CF", "investing_cf": -33922, "investing_cf_jp": "投資CF", "financing_cf": -49563, "financing_cf_jp": "財務CF", "cash_equivalents": 70043, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 55464, "operating_cf_jp": "営業CF", "investing_cf": -40370, "investing_cf_jp": "投資CF", "financing_cf": 5154, "financing_cf_jp": "財務CF", "cash_equivalents": 91075, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52090, "operating_cf_jp": "営業CF", "investing_cf": -64954, "investing_cf_jp": "投資CF", "financing_cf": -3666, "financing_cf_jp": "財務CF", "cash_equivalents": 92257, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 55222, "operating_cf_jp": "営業CF", "investing_cf": -64071, "investing_cf_jp": "投資CF", "financing_cf": 7996, "financing_cf_jp": "財務CF", "cash_equivalents": 101185, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 73473, "operating_cf_jp": "営業CF", "investing_cf": -76172, "investing_cf_jp": "投資CF", "financing_cf": -40689, "financing_cf_jp": "財務CF", "cash_equivalents": 65397, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 75440, "operating_cf_jp": "営業CF", "investing_cf": -90994, "investing_cf_jp": "投資CF", "financing_cf": 4707, "financing_cf_jp": "財務CF", "cash_equivalents": 56985, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 595250, "total_assets_jp": "総資産額", "equity": 292111, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 613908, "total_assets_jp": "総資産額", "equity": 294895, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 657838, "total_assets_jp": "総資産額", "equity": 323858, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 790784, "total_assets_jp": "総資産額", "equity": 377644, "equity_jp": "自己資本", "interest_debt": 174087, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4836, "goodwill_jp": "のれん", "intangible_assets": 9214, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 739582, "total_assets_jp": "総資産額", "equity": 376945, "equity_jp": "自己資本", "interest_debt": 140858, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4543, "goodwill_jp": "のれん", "intangible_assets": 8740, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 738188, "total_assets_jp": "総資産額", "equity": 424712, "equity_jp": "自己資本", "interest_debt": 108164, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4258, "goodwill_jp": "のれん", "intangible_assets": 8370, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 785687, "total_assets_jp": "総資産額", "equity": 467364, "equity_jp": "自己資本", "interest_debt": 96483, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3911, "goodwill_jp": "のれん", "intangible_assets": 8411, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 804038, "total_assets_jp": "総資産額", "equity": 502961, "equity_jp": "自己資本", "interest_debt": 85364, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3841, "goodwill_jp": "のれん", "intangible_assets": 8614, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 771733, "total_assets_jp": "総資産額", "equity": 492522, "equity_jp": "自己資本", "interest_debt": 63023, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5293, "goodwill_jp": "のれん", "intangible_assets": 10597, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 836364, "total_assets_jp": "総資産額", "equity": 524265, "equity_jp": "自己資本", "interest_debt": 76289, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4914, "goodwill_jp": "のれん", "intangible_assets": 10499, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 928651, "total_assets_jp": "総資産額", "equity": 568766, "equity_jp": "自己資本", "interest_debt": 85546, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4811, "goodwill_jp": "のれん", "intangible_assets": 11290, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1029317, "total_assets_jp": "総資産額", "equity": 607613, "equity_jp": "自己資本", "interest_debt": 122593, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4425, "goodwill_jp": "のれん", "intangible_assets": 11980, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1068010, "total_assets_jp": "総資産額", "equity": 657745, "equity_jp": "自己資本", "interest_debt": 121489, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16868, "goodwill_jp": "のれん", "intangible_assets": 24871, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1119688, "total_assets_jp": "総資産額", "equity": 668222, "equity_jp": "自己資本", "interest_debt": 155058, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15310, "goodwill_jp": "のれん", "intangible_assets": 24995, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1123 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1529 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1124 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1029 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 381 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1695 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1695 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7059 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2991 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1128 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 312 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1488 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 628 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 723 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 240 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 104155 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 70767 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 69932 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 28356 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 93911 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 70467 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 46947 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16240 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 74669 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 62483 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 33495 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17012 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 71155 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 63088 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 25328 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10010 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 58749 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 51905 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26615 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10010 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 33980 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25561 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29043 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10009 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40087 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 33229 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 36202 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13764 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 38925 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 41228 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 46621 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 24581 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 47913 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 59231 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 74680 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 51000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 51818 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 57208 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 69671 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 51000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 75617 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 46736 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 79441 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 52804 } ], "segment": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 184873, "profit": 27220, "assets": 204281 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 164684, "profit": 9166, "assets": 212149 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "特殊機能材事業", "sales": 58241, "profit": 4066, "assets": 65356 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "芳香族化学品事業", "sales": 121126, "profit": 1026, "assets": 211422 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 165497, "profit": 13904, "assets": 193931 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 168721, "profit": 15593, "assets": 199925 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "特殊機能材事業", "sales": 55251, "profit": 3854, "assets": 64386 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "芳香族化学品事業", "sales": 203348, "profit": 13710, "assets": 195454 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 142901, "profit": 14359, "assets": 178974 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 170894, "profit": 26809, "assets": 209897 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "特殊機能材事業", "sales": 50197, "profit": 6129, "assets": 73067 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "芳香族化学品事業", "sales": 191933, "profit": 17533, "assets": 192047 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 167035, "profit": 14277, "assets": 182960 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 203561, "profit": 37988, "assets": 232967 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "特殊機能材事業", "sales": 52735, "profit": 5566, "assets": 76921 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "芳香族化学品事業", "sales": 212050, "profit": 24570, "assets": 214587 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 180554, "profit": 22665, "assets": 204278 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 204634, "profit": 28206, "assets": 238546 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "特殊機能材事業", "sales": 51986, "profit": 4480, "assets": 72484 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "芳香族化学品事業", "sales": 211123, "profit": 13961, "assets": 211795 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 357333, "profit": 4756, "assets": 396905 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 255112, "profit": 28178, "assets": 310204 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 328078, "profit": 14238, "assets": 440838 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 267457, "profit": 37552, "assets": 351917 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 419959, "profit": 30083, "assets": 481866 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 285419, "profit": 45433, "assets": 405824 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "基礎化学品事業部門", "sales": 472167, "profit": 30558, "assets": 531556 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 308904, "profit": 38745, "assets": 457916 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グリーン・エネルギー&ケミカル事業部門", "sales": 404562, "profit": 10138, "assets": 451530 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 408724, "profit": 38689, "assets": 590343 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グリーン・エネルギー&ケミカル事業部門", "sales": 313392, "profit": 20516, "assets": 464140 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機能化学品事業部門", "sales": 443728, "profit": 43922, "assets": 587193 } ], "employee": [ { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 8254, "non_consolidated_employees": 2392, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 8176, "non_consolidated_employees": 2344, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 8034, "non_consolidated_employees": 2323, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 8009, "non_consolidated_employees": 2290, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 8276, "non_consolidated_employees": 2355, "avg_salary": 8638, "avg_age": 40.2 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 8954, "non_consolidated_employees": 2391, "avg_salary": 8786, "avg_age": 40.6 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 8998, "non_consolidated_employees": 2427, "avg_salary": 8472, "avg_age": 40.9 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 9888, "non_consolidated_employees": 2461, "avg_salary": 8711, "avg_age": 40.9 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 10050, "non_consolidated_employees": 2448, "avg_salary": 8826, "avg_age": 40.9 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 7918, "non_consolidated_employees": 2486, "avg_salary": 8817, "avg_age": 40.9 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 8146, "non_consolidated_employees": 2523, "avg_salary": 8812, "avg_age": 40.1 } ] }