{ "spec_version": "4", "endpoint": "financials-pl", "stock_code": "4151", "company_name": "協和キリン", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/4151/current/#metrics-pl", "api_url": "/api/4151/financials/pl.json", "updated": "2026-09-18", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/4151/current/#metrics-pl", "source": { "pl": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "pl_detail": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" } }, "html_url": "https://the-shashi.com/tse/4151/current/#metrics-pl", "pl": [ { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 343019, "sales_jp": "売上高", "cost_of_sales": 134526, "cost_of_sales_jp": "売上原価", "sga": 176854, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 208493, "gross_profit_jp": "売上総利益", "operating_profit": 31638, "operating_profit_jp": "営業利益", "ordinary_profit": 26397, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4707, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 816, "extraordinary_loss_jp": "特別損失", "net_profit": 18669, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 353380, "sales_jp": "売上収益", "cost_of_sales": 129059, "cost_of_sales_jp": "売上原価", "sga": 112957, "sga_jp": "販売費及び一般管理費", "cost_others": 69311, "cost_others_jp": "その他費用科目", "gross_profit": 224321, "gross_profit_jp": "売上総利益", "operating_profit": 42053, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26355, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 271510, "sales_jp": "売上高", "cost_of_sales": 73361, "cost_of_sales_jp": "売上原価", "sga": 102087, "sga_jp": "販売費及び一般管理費", "cost_others": 51291, "cost_others_jp": "その他費用科目", "gross_profit": 198149, "gross_profit_jp": "売上総利益", "operating_profit": 66841, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 54414, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 305820, "sales_jp": "売上収益", "cost_of_sales": 79620, "cost_of_sales_jp": "売上原価", "sga": 117316, "sga_jp": "販売費及び一般管理費", "cost_others": 41411, "cost_others_jp": "その他費用科目", "gross_profit": 226200, "gross_profit_jp": "売上総利益", "operating_profit": 44492, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67084, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 318352, "sales_jp": "売上収益", "cost_of_sales": 80440, "cost_of_sales_jp": "売上原価", "sga": 126610, "sga_jp": "販売費及び一般管理費", "cost_others": 60538, "cost_others_jp": "その他費用科目", "gross_profit": 237912, "gross_profit_jp": "売上総利益", "operating_profit": 52263, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 47027, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 352246, "sales_jp": "売上収益", "cost_of_sales": 87849, "cost_of_sales_jp": "売上原価", "sga": 145608, "sga_jp": "販売費及び一般管理費", "cost_others": 58735, "cost_others_jp": "その他費用科目", "gross_profit": 264398, "gross_profit_jp": "売上総利益", "operating_profit": 60050, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 52347, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 398371, "sales_jp": "売上収益", "cost_of_sales": 86915, "cost_of_sales_jp": "売上原価", "sga": 166185, "sga_jp": "販売費及び一般管理費", "cost_others": 79930, "cost_others_jp": "その他費用科目", "gross_profit": 311455, "gross_profit_jp": "売上総利益", "operating_profit": 67572, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 53573, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 442233, "sales_jp": "売上収益", "cost_of_sales": 111207, "cost_of_sales_jp": "売上原価", "sga": 163078, "sga_jp": "販売費及び一般管理費", "cost_others": 75385, "cost_others_jp": "その他費用科目", "gross_profit": 331026, "gross_profit_jp": "売上総利益", "operating_profit": 97246, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 81188, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 495558, "sales_jp": "売上収益", "cost_of_sales": 132611, "cost_of_sales_jp": "売上原価", "sga": 167537, "sga_jp": "販売費及び一般管理費", "cost_others": 106189, "cost_others_jp": "その他費用科目", "gross_profit": 362947, "gross_profit_jp": "売上総利益", "operating_profit": 83453, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 59870, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 496826, "sales_jp": "売上収益", "cost_of_sales": 127934, "cost_of_sales_jp": "売上原価", "sga": 165434, "sga_jp": "販売費及び一般管理費", "cost_others": 117304, "cost_others_jp": "その他費用科目", "gross_profit": 368892, "gross_profit_jp": "売上総利益", "operating_profit": 87221, "operating_profit_jp": "税引前利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67040, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 686 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5762 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 35 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 335 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 952 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 129 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6068 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 913 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2857 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5286 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3727 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 17979 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 415 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10843 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 44 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2060 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 618 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2778 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1436 } ] }