{ "financials": [ { "FY": "FY00", "period": "2000/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 746900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2001/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 708900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -34200, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2002/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 674000, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13000, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 689300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10300, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 740706, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 38912, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7596, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 811899, "sales_jp": "売上高", "cost_of_sales": 672423, "cost_of_sales_jp": "売上原価", "sga": 82285, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139476, "gross_profit_jp": "売上総利益", "operating_profit": 57191, "operating_profit_jp": "営業利益", "ordinary_profit": 46960, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15647, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 914533, "sales_jp": "売上高", "cost_of_sales": 762532, "cost_of_sales_jp": "売上原価", "sga": 83274, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 152001, "gross_profit_jp": "売上総利益", "operating_profit": 68727, "operating_profit_jp": "営業利益", "ordinary_profit": 57514, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 28836, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1023238, "sales_jp": "売上高", "cost_of_sales": 860770, "cost_of_sales_jp": "売上原価", "sga": 85797, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 162468, "gross_profit_jp": "売上総利益", "operating_profit": 76671, "operating_profit_jp": "営業利益", "ordinary_profit": 59989, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 33066, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1003876, "sales_jp": "売上高", "cost_of_sales": 888462, "cost_of_sales_jp": "売上原価", "sga": 88622, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 115414, "gross_profit_jp": "売上総利益", "operating_profit": 26792, "operating_profit_jp": "営業利益", "ordinary_profit": 9793, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2451, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 678204, "sales_jp": "売上高", "cost_of_sales": 597766, "cost_of_sales_jp": "売上原価", "sga": 85420, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 80438, "gross_profit_jp": "売上総利益", "operating_profit": -4983, "operating_profit_jp": "営業利益又は営業損失", "ordinary_profit": -22325, "ordinary_profit_jp": "経常利益又は経常損失", "extraordinary_income": 6637, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 28424, "extraordinary_loss_jp": "特別損失", "net_profit": -37981, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 797189, "sales_jp": "売上高", "cost_of_sales": 670260, "cost_of_sales_jp": "売上原価", "sga": 88206, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 126928, "gross_profit_jp": "売上総利益", "operating_profit": 38723, "operating_profit_jp": "営業利益", "ordinary_profit": 30471, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4912, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15608, "extraordinary_loss_jp": "特別損失", "net_profit": 12706, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 854158, "sales_jp": "売上高", "cost_of_sales": 719322, "cost_of_sales_jp": "売上原価", "sga": 87479, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 134836, "gross_profit_jp": "売上総利益", "operating_profit": 47357, "operating_profit_jp": "営業利益", "ordinary_profit": 40018, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2200, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 16142, "extraordinary_loss_jp": "特別損失", "net_profit": 16980, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 739675, "sales_jp": "売上高", "cost_of_sales": 628628, "cost_of_sales_jp": "売上原価", "sga": 83076, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 111183, "gross_profit_jp": "売上総利益", "operating_profit": 28108, "operating_profit_jp": "営業利益", "ordinary_profit": 23448, "ordinary_profit_jp": "経常利益", "extraordinary_income": 812, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12973, "extraordinary_loss_jp": "特別損失", "net_profit": 9368, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 847803, "sales_jp": "売上高", "cost_of_sales": 739017, "cost_of_sales_jp": "売上原価", "sga": 83101, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 109054, "gross_profit_jp": "売上総利益", "operating_profit": 25953, "operating_profit_jp": "営業利益", "ordinary_profit": 23488, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6269, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5724, "extraordinary_loss_jp": "特別損失", "net_profit": 9065, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 876580, "sales_jp": "売上高", "cost_of_sales": 767849, "cost_of_sales_jp": "売上原価", "sga": 87816, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 108731, "gross_profit_jp": "売上総利益", "operating_profit": 20915, "operating_profit_jp": "営業利益", "ordinary_profit": 21731, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3490, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15628, "extraordinary_loss_jp": "特別損失", "net_profit": 2929, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 775732, "sales_jp": "売上高", "cost_of_sales": 653924, "cost_of_sales_jp": "売上原価", "sga": 88299, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 121808, "gross_profit_jp": "売上総利益", "operating_profit": 33508, "operating_profit_jp": "営業利益", "ordinary_profit": 32050, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8391, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 34377, "extraordinary_loss_jp": "特別損失", "net_profit": 921, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 671159, "sales_jp": "売上高", "cost_of_sales": 544994, "cost_of_sales_jp": "売上原価", "sga": 84111, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 126164, "gross_profit_jp": "売上総利益", "operating_profit": 42053, "operating_profit_jp": "営業利益", "ordinary_profit": 38690, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1659, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 22821, "extraordinary_loss_jp": "特別損失", "net_profit": 12305, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 780387, "sales_jp": "売上高", "cost_of_sales": 602888, "cost_of_sales_jp": "売上原価", "sga": 99790, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 177498, "gross_profit_jp": "売上総利益", "operating_profit": 77708, "operating_profit_jp": "営業利益", "ordinary_profit": 63851, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8632, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 21952, "extraordinary_loss_jp": "特別損失", "net_profit": 37404, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 992136, "sales_jp": "売上高", "cost_of_sales": 705003, "cost_of_sales_jp": "売上原価", "sga": 107130, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 287133, "gross_profit_jp": "売上総利益", "operating_profit": 180003, "operating_profit_jp": "営業利益", "ordinary_profit": 178804, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2100, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 35395, "extraordinary_loss_jp": "特別損失", "net_profit": 111503, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 906454, "sales_jp": "売上高", "cost_of_sales": 671157, "cost_of_sales_jp": "売上原価", "sga": 114499, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 235297, "gross_profit_jp": "売上総利益", "operating_profit": 120798, "operating_profit_jp": "営業利益", "ordinary_profit": 119293, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2930, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 24340, "extraordinary_loss_jp": "特別損失", "net_profit": 73088, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 973700, "sales_jp": "売上高", "cost_of_sales": 814378, "cost_of_sales_jp": "売上原価", "sga": 178771, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 159322, "gross_profit_jp": "売上総利益", "operating_profit": -19449, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -76304, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1419635, "sales_jp": "売上高", "cost_of_sales": 1081642, "cost_of_sales_jp": "売上原価", "sga": 250796, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 337994, "gross_profit_jp": "売上総利益", "operating_profit": 87198, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -12094, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1392621, "sales_jp": "売上高", "cost_of_sales": 1087775, "cost_of_sales_jp": "売上原価", "sga": 243120, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 304847, "gross_profit_jp": "売上総利益", "operating_profit": 61726, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 32422, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1295395, "sales_jp": "売上高", "cost_of_sales": 1066822, "cost_of_sales_jp": "売上原価", "sga": 246476, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 228573, "gross_profit_jp": "売上総利益", "operating_profit": -9407, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -18955, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1391480, "sales_jp": "売上高", "cost_of_sales": 1080381, "cost_of_sales_jp": "売上原価", "sga": 242936, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 311099, "gross_profit_jp": "売上総利益", "operating_profit": 89036, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 55422, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1347125, "sales_jp": "売上高", "cost_of_sales": 1023323, "cost_of_sales_jp": "売上原価", "sga": 265692, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 323802, "gross_profit_jp": "売上総利益", "operating_profit": 46676, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29031, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 59528, "operating_cf_jp": "営業CF", "investing_cf": -12412, "investing_cf_jp": "投資CF", "financing_cf": -45123, "financing_cf_jp": "財務CF", "cash_equivalents": 29153, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 77966, "operating_cf_jp": "営業CF", "investing_cf": -17987, "investing_cf_jp": "投資CF", "financing_cf": -53446, "financing_cf_jp": "財務CF", "cash_equivalents": 37233, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 91398, "operating_cf_jp": "営業CF", "investing_cf": -55948, "investing_cf_jp": "投資CF", "financing_cf": -18047, "financing_cf_jp": "財務CF", "cash_equivalents": 55100, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 67322, "operating_cf_jp": "営業CF", "investing_cf": -69653, "investing_cf_jp": "投資CF", "financing_cf": -20552, "financing_cf_jp": "財務CF", "cash_equivalents": 31887, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 61099, "operating_cf_jp": "営業CF", "investing_cf": -44035, "investing_cf_jp": "投資CF", "financing_cf": -3818, "financing_cf_jp": "財務CF", "cash_equivalents": 40949, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19846, "operating_cf_jp": "営業CF", "investing_cf": -26595, "investing_cf_jp": "投資CF", "financing_cf": 28402, "financing_cf_jp": "財務CF", "cash_equivalents": 62507, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 66293, "operating_cf_jp": "営業CF", "investing_cf": -49074, "investing_cf_jp": "投資CF", "financing_cf": -34494, "financing_cf_jp": "財務CF", "cash_equivalents": 43459, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 69437, "operating_cf_jp": "営業CF", "investing_cf": -38672, "investing_cf_jp": "投資CF", "financing_cf": -17295, "financing_cf_jp": "財務CF", "cash_equivalents": 55026, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 53310, "operating_cf_jp": "営業CF", "investing_cf": -41741, "investing_cf_jp": "投資CF", "financing_cf": -20150, "financing_cf_jp": "財務CF", "cash_equivalents": 51254, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63565, "operating_cf_jp": "営業CF", "investing_cf": -55203, "investing_cf_jp": "投資CF", "financing_cf": -6805, "financing_cf_jp": "財務CF", "cash_equivalents": 68175, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 66996, "operating_cf_jp": "営業CF", "investing_cf": -46876, "investing_cf_jp": "投資CF", "financing_cf": -24856, "financing_cf_jp": "財務CF", "cash_equivalents": 55162, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 61170, "operating_cf_jp": "営業CF", "investing_cf": -42497, "investing_cf_jp": "投資CF", "financing_cf": -21336, "financing_cf_jp": "財務CF", "cash_equivalents": 54597, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 68949, "operating_cf_jp": "営業CF", "investing_cf": -53754, "investing_cf_jp": "投資CF", "financing_cf": -13220, "financing_cf_jp": "財務CF", "cash_equivalents": 56186, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 67235, "operating_cf_jp": "営業CF", "investing_cf": -29866, "investing_cf_jp": "投資CF", "financing_cf": -18370, "financing_cf_jp": "財務CF", "cash_equivalents": 76833, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 149785, "operating_cf_jp": "営業CF", "investing_cf": -49338, "investing_cf_jp": "投資CF", "financing_cf": -61061, "financing_cf_jp": "財務CF", "cash_equivalents": 112835, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 78554, "operating_cf_jp": "営業CF", "investing_cf": -48156, "investing_cf_jp": "投資CF", "financing_cf": -18546, "financing_cf_jp": "財務CF", "cash_equivalents": 121734, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 109286, "operating_cf_jp": "営業CF", "investing_cf": -930047, "investing_cf_jp": "投資CF", "financing_cf": 896521, "financing_cf_jp": "財務CF", "cash_equivalents": 197928, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 115283, "operating_cf_jp": "営業CF", "investing_cf": 28606, "investing_cf_jp": "投資CF", "financing_cf": -121741, "financing_cf_jp": "財務CF", "cash_equivalents": 234938, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 99376, "operating_cf_jp": "営業CF", "investing_cf": -54667, "investing_cf_jp": "投資CF", "financing_cf": -103267, "financing_cf_jp": "財務CF", "cash_equivalents": 186056, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 118686, "operating_cf_jp": "営業CF", "investing_cf": -61869, "investing_cf_jp": "投資CF", "financing_cf": -62880, "financing_cf_jp": "財務CF", "cash_equivalents": 189915, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 165254, "operating_cf_jp": "営業CF", "investing_cf": -51601, "investing_cf_jp": "投資CF", "financing_cf": -19978, "financing_cf_jp": "財務CF", "cash_equivalents": 295432, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 130286, "operating_cf_jp": "営業CF", "investing_cf": -87123, "investing_cf_jp": "投資CF", "financing_cf": -69895, "financing_cf_jp": "財務CF", "cash_equivalents": 294656, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 943908, "total_assets_jp": "総資産額", "equity": 177455, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 986233, "total_assets_jp": "総資産額", "equity": 207109, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1037823, "total_assets_jp": "総資産額", "equity": 235586, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1029629, "total_assets_jp": "総資産額", "equity": 276970, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 962010, "total_assets_jp": "総資産額", "equity": 240627, "equity_jp": "自己資本", "interest_debt": 392915, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 100717, "short_debt_jp": "短期借入金", "long_debt": 256198, "long_debt_jp": "長期借入金", "bond": 36000, "bond_jp": "社債" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 958303, "total_assets_jp": "総資産額", "equity": 244367, "equity_jp": "自己資本", "interest_debt": 373911, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3832, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 89601, "short_debt_jp": "短期借入金", "long_debt": 248310, "long_debt_jp": "長期借入金", "bond": 36000, "bond_jp": "社債" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 924484, "total_assets_jp": "総資産額", "equity": 241639, "equity_jp": "自己資本", "interest_debt": 351034, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2631, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 79721, "short_debt_jp": "短期借入金", "long_debt": 238313, "long_debt_jp": "長期借入金", "bond": 33000, "bond_jp": "社債" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 941303, "total_assets_jp": "総資産額", "equity": 252269, "equity_jp": "自己資本", "interest_debt": 347308, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1441, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 68122, "short_debt_jp": "短期借入金", "long_debt": 239186, "long_debt_jp": "長期借入金", "bond": 40000, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 933162, "total_assets_jp": "総資産額", "equity": 314966, "equity_jp": "自己資本", "interest_debt": 342262, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 120, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 88741, "short_debt_jp": "短期借入金", "long_debt": 223521, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 985771, "total_assets_jp": "総資産額", "equity": 345811, "equity_jp": "自己資本", "interest_debt": 353687, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 96182, "short_debt_jp": "短期借入金", "long_debt": 227505, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1009843, "total_assets_jp": "総資産額", "equity": 319087, "equity_jp": "自己資本", "interest_debt": 383124, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1980, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 76519, "short_debt_jp": "短期借入金", "long_debt": 261605, "long_debt_jp": "長期借入金", "bond": 45000, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 940494, "total_assets_jp": "総資産額", "equity": 296513, "equity_jp": "自己資本", "interest_debt": 262449, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 12268, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 81000, "short_debt_jp": "短期借入金", "long_debt": 242835, "long_debt_jp": "長期借入金", "bond": 45000, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 932698, "total_assets_jp": "総資産額", "equity": 296560, "equity_jp": "自己資本", "interest_debt": 254695, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 11712, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 71895, "short_debt_jp": "短期借入金", "long_debt": 236034, "long_debt_jp": "長期借入金", "bond": 52000, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1026999, "total_assets_jp": "総資産額", "equity": 352470, "equity_jp": "自己資本", "interest_debt": 242293, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 12817, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 91699, "short_debt_jp": "短期借入金", "long_debt": 213026, "long_debt_jp": "長期借入金", "bond": 42000, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1074983, "total_assets_jp": "総資産額", "equity": 445963, "equity_jp": "自己資本", "interest_debt": 184565, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 14950, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 81747, "short_debt_jp": "短期借入金", "long_debt": 164221, "long_debt_jp": "長期借入金", "bond": 42000, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1076381, "total_assets_jp": "総資産額", "equity": 499366, "equity_jp": "自己資本", "interest_debt": 204581, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3346, "goodwill_jp": "のれん", "intangible_assets": 22650, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 52720, "short_debt_jp": "短期借入金", "long_debt": 183804, "long_debt_jp": "長期借入金", "bond": 62000, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2203606, "total_assets_jp": "総資産額", "equity": 405961, "equity_jp": "自己資本", "interest_debt": 902081, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 359200, "goodwill_jp": "のれん", "intangible_assets": 598443, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 72645, "short_debt_jp": "短期借入金", "long_debt": 870823, "long_debt_jp": "長期借入金", "bond": 91929, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2142390, "total_assets_jp": "総資産額", "equity": 513989, "equity_jp": "自己資本", "interest_debt": 595954, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 311766, "goodwill_jp": "のれん", "intangible_assets": 522489, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 74451, "short_debt_jp": "短期借入金", "long_debt": 589361, "long_debt_jp": "長期借入金", "bond": 166944, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2093744, "total_assets_jp": "総資産額", "equity": 550295, "equity_jp": "自己資本", "interest_debt": 744865, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 295355, "goodwill_jp": "のれん", "intangible_assets": 493689, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 72419, "short_debt_jp": "短期借入金", "long_debt": 715123, "long_debt_jp": "長期借入金", "bond": 259954, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2031953, "total_assets_jp": "総資産額", "equity": 552286, "equity_jp": "自己資本", "interest_debt": 998720, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 286926, "goodwill_jp": "のれん", "intangible_assets": 461422, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 62489, "short_debt_jp": "短期借入金", "long_debt": 649392, "long_debt_jp": "長期借入金", "bond": 290000, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2124966, "total_assets_jp": "総資産額", "equity": 631005, "equity_jp": "自己資本", "interest_debt": 996261, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 287005, "goodwill_jp": "のれん", "intangible_assets": 442417, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 123343, "short_debt_jp": "短期借入金", "long_debt": 875377, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2106723, "total_assets_jp": "総資産額", "equity": 670091, "equity_jp": "自己資本", "interest_debt": 946621, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 275520, "goodwill_jp": "のれん", "intangible_assets": 410716, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 169611, "short_debt_jp": "短期借入金", "long_debt": 777010, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10678 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1471 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 15644 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 12943 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7204 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 6911 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 22573 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 14445 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 15662 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 14446 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16602 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 16232 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11564 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 552 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10091 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2517 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 27790 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 26183 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 24432 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 51035 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 49500 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 69000 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 173450 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 193449 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 48700 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 66895 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 174398 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 187800 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 68488 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 86699 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 145528 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 155594 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 45300 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 61747 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 114818 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 122818 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 43300 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 52720 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 147873 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 151861 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 27700 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 62645 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 428155 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 839436 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 39039 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 59451 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 326018 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 536503 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 42700 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 72419 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 669523 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 672446 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 41800 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 123343 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 625240 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 875377 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40800 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 137862 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 549495 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 858399 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 21200 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 169611 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 484300 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 777010 } ] }