{ "financials": [ { "FY": "FY12", "period": "2012/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": null, "sales_jp": null, "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -8.03, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY13", "period": "2013/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 3.55, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -106.9, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY14", "period": "2014/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 76.13, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -548.39, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 441.7, "sales_jp": "売上高", "cost_of_sales": 430.52, "cost_of_sales_jp": "売上原価", "sga": 1131.51, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11.18, "gross_profit_jp": "売上総利益", "operating_profit": -1120.33, "operating_profit_jp": "営業利益", "ordinary_profit": -1133.82, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 6, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 1542.18, "sales_jp": "売上高", "cost_of_sales": 733.66, "cost_of_sales_jp": "売上原価", "sga": 1685.06, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 808.52, "gross_profit_jp": "売上総利益", "operating_profit": -876.54, "operating_profit_jp": "営業利益", "ordinary_profit": -882.59, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.56, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 0.36, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2899.55, "sales_jp": "売上高", "cost_of_sales": 959.06, "cost_of_sales_jp": "売上原価", "sga": 2737.78, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1940.48, "gross_profit_jp": "売上総利益", "operating_profit": -797.3, "operating_profit_jp": "営業利益", "ordinary_profit": -834.32, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.6, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -842.81, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4594.79, "sales_jp": "売上高", "cost_of_sales": 1811.91, "cost_of_sales_jp": "売上原価", "sga": 3579.07, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2782.88, "gross_profit_jp": "売上総利益", "operating_profit": -796.19, "operating_profit_jp": "営業利益", "ordinary_profit": -824.37, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3.78, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -815.45, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 7156.78, "sales_jp": "売上高", "cost_of_sales": 2832.67, "cost_of_sales_jp": "売上原価", "sga": 6770.26, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4324.11, "gross_profit_jp": "売上総利益", "operating_profit": -2446.15, "operating_profit_jp": "営業利益", "ordinary_profit": -2567.46, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1.9, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 73.93, "extraordinary_loss_jp": "特別損失", "net_profit": -2572.05, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 11318.22, "sales_jp": "売上高", "cost_of_sales": 3700.85, "cost_of_sales_jp": "売上原価", "sga": 10422.15, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7617.37, "gross_profit_jp": "売上総利益", "operating_profit": -2804.78, "operating_profit_jp": "営業利益", "ordinary_profit": -2538.76, "ordinary_profit_jp": "経常利益", "extraordinary_income": 101.79, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 17.69, "extraordinary_loss_jp": "特別損失", "net_profit": -2423.28, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 15632.6, "sales_jp": "売上高", "cost_of_sales": 4814.02, "cost_of_sales_jp": "売上原価", "sga": 11880.84, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10818.58, "gross_profit_jp": "売上総利益", "operating_profit": -1062.26, "operating_profit_jp": "営業利益", "ordinary_profit": -1432.53, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2.46, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -1482.26, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 21477.19, "sales_jp": "売上高", "cost_of_sales": 8079.47, "cost_of_sales_jp": "売上原価", "sga": 21867.02, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13397.73, "gross_profit_jp": "売上総利益", "operating_profit": -8469.3, "operating_profit_jp": "営業利益", "ordinary_profit": -9581.55, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1.07, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 35.15, "extraordinary_loss_jp": "特別損失", "net_profit": -9449.8, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 30380.63, "sales_jp": "売上高", "cost_of_sales": 11298.42, "cost_of_sales_jp": "売上原価", "sga": 25412.01, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19082.21, "gross_profit_jp": "売上総利益", "operating_profit": -6329.8, "operating_profit_jp": "営業利益", "ordinary_profit": -6738.99, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1.53, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 67.89, "extraordinary_loss_jp": "特別損失", "net_profit": -6315.05, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 40363.84, "sales_jp": "売上高", "cost_of_sales": 13303.39, "cost_of_sales_jp": "売上原価", "sga": 31795.59, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27060.44, "gross_profit_jp": "売上総利益", "operating_profit": -4735.14, "operating_profit_jp": "営業利益", "ordinary_profit": -5353.4, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.91, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 290.27, "extraordinary_loss_jp": "特別損失", "net_profit": -6330.58, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 50349.94, "sales_jp": "売上高", "cost_of_sales": 16119.4, "cost_of_sales_jp": "売上原価", "sga": 36883.94, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34230.54, "gross_profit_jp": "売上総利益", "operating_profit": -2653.4, "operating_profit_jp": "営業利益", "ordinary_profit": -3877.65, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8484.02, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1213.17, "extraordinary_loss_jp": "特別損失", "net_profit": 1587.26, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY12", "period": "2012/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2013/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2014/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -466.51, "operating_cf_jp": "営業CF", "investing_cf": -13.84, "investing_cf_jp": "投資CF", "financing_cf": 54.82, "financing_cf_jp": "財務CF", "cash_equivalents": 106.08, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -1023.36, "operating_cf_jp": "営業CF", "investing_cf": -93.29, "investing_cf_jp": "投資CF", "financing_cf": 3298.28, "financing_cf_jp": "財務CF", "cash_equivalents": 2287.73, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": -717.56, "operating_cf_jp": "営業CF", "investing_cf": -59.51, "investing_cf_jp": "投資CF", "financing_cf": 1172.39, "financing_cf_jp": "財務CF", "cash_equivalents": 2683.04, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -498.75, "operating_cf_jp": "営業CF", "investing_cf": -1065.55, "investing_cf_jp": "投資CF", "financing_cf": 4608.62, "financing_cf_jp": "財務CF", "cash_equivalents": 5727.35, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -795.36, "operating_cf_jp": "営業CF", "investing_cf": -1288.01, "investing_cf_jp": "投資CF", "financing_cf": 1305.78, "financing_cf_jp": "財務CF", "cash_equivalents": 4951.53, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -3605.02, "operating_cf_jp": "営業CF", "investing_cf": -2784.38, "investing_cf_jp": "投資CF", "financing_cf": 8637.86, "financing_cf_jp": "財務CF", "cash_equivalents": 7192.54, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1119.66, "operating_cf_jp": "営業CF", "investing_cf": -2606.38, "investing_cf_jp": "投資CF", "financing_cf": 5256.68, "financing_cf_jp": "財務CF", "cash_equivalents": 8719.85, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2327.65, "operating_cf_jp": "営業CF", "investing_cf": -5199.47, "investing_cf_jp": "投資CF", "financing_cf": 34797.82, "financing_cf_jp": "財務CF", "cash_equivalents": 36020.52, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -4124.08, "operating_cf_jp": "営業CF", "investing_cf": -14780.44, "investing_cf_jp": "投資CF", "financing_cf": 9074.37, "financing_cf_jp": "財務CF", "cash_equivalents": 26309.01, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2460.32, "operating_cf_jp": "営業CF", "investing_cf": -7448.77, "investing_cf_jp": "投資CF", "financing_cf": 17462.78, "financing_cf_jp": "財務CF", "cash_equivalents": 38818.19, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -4761.44, "operating_cf_jp": "営業CF", "investing_cf": -9505.09, "investing_cf_jp": "投資CF", "financing_cf": 20346.81, "financing_cf_jp": "財務CF", "cash_equivalents": 45211.95, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1496.69, "operating_cf_jp": "営業CF", "investing_cf": -10339.19, "investing_cf_jp": "投資CF", "financing_cf": 4570.35, "financing_cf_jp": "財務CF", "cash_equivalents": 40934.51, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 13.8, "total_assets_jp": "総資産額", "equity": 11.88, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 542.62, "total_assets_jp": "総資産額", "equity": 528.15, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 153, "total_assets_jp": "総資産額", "equity": 33.47, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 2512.85, "total_assets_jp": "総資産額", "equity": 1946.4, "equity_jp": "自己資本", "interest_debt": 254, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": null, "equity": 1886.84, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 7397.36, "total_assets_jp": "総資産額", "equity": 4010.24, "equity_jp": "自己資本", "interest_debt": 2265, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 796.61, "goodwill_jp": "のれん", "intangible_assets": 799.94, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 8660.17, "total_assets_jp": "総資産額", "equity": 3288.1499999999996, "equity_jp": "自己資本", "interest_debt": 2980, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 893.41, "goodwill_jp": "のれん", "intangible_assets": 904.05, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 16313.22, "total_assets_jp": "総資産額", "equity": 7925.47, "equity_jp": "自己資本", "interest_debt": 4809.530000000001, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2621.09, "goodwill_jp": "のれん", "intangible_assets": 2639.97, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 21711.75, "total_assets_jp": "総資産額", "equity": 9664.84, "equity_jp": "自己資本", "interest_debt": 5577.74, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3547.88, "goodwill_jp": "のれん", "intangible_assets": 4564.34, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 56942.56, "total_assets_jp": "総資産額", "equity": 40530.19, "equity_jp": "自己資本", "interest_debt": 6841.1, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3068.76, "goodwill_jp": "のれん", "intangible_assets": 6105.19, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 65986.71, "total_assets_jp": "総資産額", "equity": 32633.82, "equity_jp": "自己資本", "interest_debt": 14607.16, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4504.48, "goodwill_jp": "のれん", "intangible_assets": 10976.85, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 88282.41, "total_assets_jp": "総資産額", "equity": 28327.23, "equity_jp": "自己資本", "interest_debt": 13884.87, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3843.59, "goodwill_jp": "のれん", "intangible_assets": 13465.06, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 106191.9, "total_assets_jp": "総資産額", "equity": 37436.42, "equity_jp": "自己資本", "interest_debt": 17958.95, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3381.55, "goodwill_jp": "のれん", "intangible_assets": 17046.71, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 127567.29, "total_assets_jp": "総資産額", "equity": 43844.37, "equity_jp": "自己資本", "interest_debt": 16248.84, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6731.97, "goodwill_jp": "のれん", "intangible_assets": 26834.97, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12.53 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 212.12 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 192.55 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12.37 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 254 }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 60 }, { "FY": "FY16", "period": "2016/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 540 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 310 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 310 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1955 }, { "FY": "FY17", "period": "2017/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1955 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 555 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 510 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2425 }, { "FY": "FY18", "period": "2018/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2395 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 595 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2809.53 }, { "FY": "FY19", "period": "2019/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2710 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2510 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 910 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3067.74 }, { "FY": "FY20", "period": "2020/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2990 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4700 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1706.8 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2141.1 }, { "FY": "FY21", "period": "2021/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2061.6 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8240 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2211.8 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6367.16 }, { "FY": "FY22", "period": "2022/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6331.12 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4937 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 567 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8947.87 }, { "FY": "FY23", "period": "2023/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8144.12 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10062 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 932 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7896.95 }, { "FY": "FY24", "period": "2024/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7253 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5254 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4573.52 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10994.84 }, { "FY": "FY25", "period": "2025/11", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10944.33 } ] }