{ "financials": [ { "FY": "FY05", "period": "2005/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1305, "sales_jp": "売上高", "cost_of_sales": 397, "cost_of_sales_jp": "売上原価", "sga": 584, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 907, "gross_profit_jp": "売上総利益", "operating_profit": 323, "operating_profit_jp": "営業利益", "ordinary_profit": 296, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1630, "sales_jp": "売上高", "cost_of_sales": 279, "cost_of_sales_jp": "売上原価", "sga": 827, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1350, "gross_profit_jp": "売上総利益", "operating_profit": 523, "operating_profit_jp": "営業利益", "ordinary_profit": 535, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 304, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1945, "sales_jp": "売上高", "cost_of_sales": 318, "cost_of_sales_jp": "売上原価", "sga": 984, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1626, "gross_profit_jp": "売上総利益", "operating_profit": 641, "operating_profit_jp": "営業利益", "ordinary_profit": 646, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 377, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2207, "sales_jp": "売上高", "cost_of_sales": 376, "cost_of_sales_jp": "売上原価", "sga": 1053, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1830, "gross_profit_jp": "売上総利益", "operating_profit": 776, "operating_profit_jp": "営業利益", "ordinary_profit": 756, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 440, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2546, "sales_jp": "売上高", "cost_of_sales": 372, "cost_of_sales_jp": "売上原価", "sga": 1247, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2173, "gross_profit_jp": "売上総利益", "operating_profit": 926, "operating_profit_jp": "営業利益", "ordinary_profit": 927, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 524, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3146, "sales_jp": "売上高", "cost_of_sales": 463, "cost_of_sales_jp": "売上原価", "sga": 1513, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2682, "gross_profit_jp": "売上総利益", "operating_profit": 1169, "operating_profit_jp": "営業利益", "ordinary_profit": 1147, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 585, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3866, "sales_jp": "売上高", "cost_of_sales": 530, "cost_of_sales_jp": "売上原価", "sga": 1894, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3335, "gross_profit_jp": "売上総利益", "operating_profit": 1441, "operating_profit_jp": "営業利益", "ordinary_profit": 1431, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 764, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 4708.1, "sales_jp": "売上高", "cost_of_sales": 708, "cost_of_sales_jp": "売上原価", "sga": 2245, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3999, "gross_profit_jp": "売上総利益", "operating_profit": 1753, "operating_profit_jp": "営業利益", "ordinary_profit": 1764.33, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 960.76, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5764.09, "sales_jp": "売上高", "cost_of_sales": 1030, "cost_of_sales_jp": "売上原価", "sga": 2684, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4733, "gross_profit_jp": "売上総利益", "operating_profit": 2048, "operating_profit_jp": "営業利益", "ordinary_profit": 2047.55, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1217.03, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 7205.54, "sales_jp": "売上高", "cost_of_sales": 1436, "cost_of_sales_jp": "売上原価", "sga": 3292, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5769, "gross_profit_jp": "売上総利益", "operating_profit": 2476, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1515.79, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 9030.89, "sales_jp": "売上高", "cost_of_sales": 1919.84, "cost_of_sales_jp": "売上原価", "sga": 4133.78, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7111.06, "gross_profit_jp": "売上総利益", "operating_profit": 2977.27, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1853.45, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 12113.86, "sales_jp": "売上高", "cost_of_sales": 2769.58, "cost_of_sales_jp": "売上原価", "sga": 5524.78, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9344.28, "gross_profit_jp": "売上総利益", "operating_profit": 3819.51, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2910.93, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 21794.78, "sales_jp": "売上高", "cost_of_sales": 6687.18, "cost_of_sales_jp": "売上原価", "sga": 10092.16, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15107.61, "gross_profit_jp": "売上総利益", "operating_profit": 5015.45, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2948.23, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 26417.32, "sales_jp": "売上収益", "cost_of_sales": 9080.23, "cost_of_sales_jp": "売上原価", "sga": 10470.66, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17337.09, "gross_profit_jp": "売上総利益", "operating_profit": 6550.9, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4314.09, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 26922.72, "sales_jp": "売上高", "cost_of_sales": 7652.23, "cost_of_sales_jp": "売上原価", "sga": 9764.49, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19270.49, "gross_profit_jp": "売上総利益", "operating_profit": 9562.79, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5267.47, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 33046.4, "sales_jp": "売上高", "cost_of_sales": 9199.82, "cost_of_sales_jp": "売上原価", "sga": 13424.14, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 23846.58, "gross_profit_jp": "売上総利益", "operating_profit": 10388.67, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7624.15, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 41667.24, "sales_jp": "売上高", "cost_of_sales": 13568.86, "cost_of_sales_jp": "売上原価", "sga": 15031.51, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28098.37, "gross_profit_jp": "売上総利益", "operating_profit": 12987.21, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8818.82, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 50298.35, "sales_jp": "売上高", "cost_of_sales": 16662.79, "cost_of_sales_jp": "売上原価", "sga": 17604.58, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 33635.56, "gross_profit_jp": "売上総利益", "operating_profit": 16249.11, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 24152.14, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 63119.12, "sales_jp": "売上高", "cost_of_sales": 23133.58, "cost_of_sales_jp": "売上原価", "sga": 19892.58, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39985.54, "gross_profit_jp": "売上総利益", "operating_profit": 20312.24, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13475.51, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 73785.05, "sales_jp": "売上高", "cost_of_sales": 25681.89, "cost_of_sales_jp": "売上原価", "sga": 23231.57, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 48103.16, "gross_profit_jp": "売上総利益", "operating_profit": 25187.46, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 18705.44, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 82499.38, "sales_jp": "売上高", "cost_of_sales": 27004.38, "cost_of_sales_jp": "売上原価", "sga": 24422.71, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55495, "gross_profit_jp": "売上総利益", "operating_profit": 31340.27, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21829.24, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2005/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 536, "operating_cf_jp": "営業CF", "investing_cf": -374, "investing_cf_jp": "投資CF", "financing_cf": 1213, "financing_cf_jp": "財務CF", "cash_equivalents": 2241, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1396, "operating_cf_jp": "営業CF", "investing_cf": -291, "investing_cf_jp": "投資CF", "financing_cf": 0, "financing_cf_jp": "財務CF", "cash_equivalents": 3346, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1508, "operating_cf_jp": "営業CF", "investing_cf": -290, "investing_cf_jp": "投資CF", "financing_cf": -94, "financing_cf_jp": "財務CF", "cash_equivalents": 4470, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 979, "operating_cf_jp": "営業CF", "investing_cf": -7, "investing_cf_jp": "投資CF", "financing_cf": -127, "financing_cf_jp": "財務CF", "cash_equivalents": 5316, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1859, "operating_cf_jp": "営業CF", "investing_cf": -169, "investing_cf_jp": "投資CF", "financing_cf": -149, "financing_cf_jp": "財務CF", "cash_equivalents": 6857, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3559, "operating_cf_jp": "営業CF", "investing_cf": -302, "investing_cf_jp": "投資CF", "financing_cf": -183, "financing_cf_jp": "財務CF", "cash_equivalents": 9930, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2380, "operating_cf_jp": "営業CF", "investing_cf": -157, "investing_cf_jp": "投資CF", "financing_cf": -193, "financing_cf_jp": "財務CF", "cash_equivalents": 11960, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1448.64, "operating_cf_jp": "営業CF", "investing_cf": -388.45, "investing_cf_jp": "投資CF", "financing_cf": -245.31, "financing_cf_jp": "財務CF", "cash_equivalents": 12774.22, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6954.26, "operating_cf_jp": "営業CF", "investing_cf": -755, "investing_cf_jp": "投資CF", "financing_cf": -632, "financing_cf_jp": "財務CF", "cash_equivalents": 18358.34, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 3088.6, "operating_cf_jp": "営業CF", "investing_cf": -666.42, "investing_cf_jp": "投資CF", "financing_cf": -444.36, "financing_cf_jp": "財務CF", "cash_equivalents": 20349.31, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 3709.77, "operating_cf_jp": "営業CF", "investing_cf": -1374.09, "investing_cf_jp": "投資CF", "financing_cf": 7398.57, "financing_cf_jp": "財務CF", "cash_equivalents": 30113.6, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -748.66, "operating_cf_jp": "営業CF", "investing_cf": -3415.14, "investing_cf_jp": "投資CF", "financing_cf": -654.65, "financing_cf_jp": "財務CF", "cash_equivalents": 25187.54, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1749.95, "operating_cf_jp": "営業CF", "investing_cf": -1984.62, "investing_cf_jp": "投資CF", "financing_cf": 2635.57, "financing_cf_jp": "財務CF", "cash_equivalents": 27575.17, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 4701.54, "operating_cf_jp": "営業CF", "investing_cf": -8296.21, "investing_cf_jp": "投資CF", "financing_cf": 18067.43, "financing_cf_jp": "財務CF", "cash_equivalents": 42033.12, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1311.64, "operating_cf_jp": "営業CF", "investing_cf": 858, "investing_cf_jp": "投資CF", "financing_cf": 7959.02, "financing_cf_jp": "財務CF", "cash_equivalents": 52013.45, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 49188.82, "operating_cf_jp": "営業CF", "investing_cf": -4493.31, "investing_cf_jp": "投資CF", "financing_cf": -785.11, "financing_cf_jp": "財務CF", "cash_equivalents": 95830.81, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -6343.24, "operating_cf_jp": "営業CF", "investing_cf": 2231, "investing_cf_jp": "投資CF", "financing_cf": 12781.69, "financing_cf_jp": "財務CF", "cash_equivalents": 104523.96, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 7656.33, "operating_cf_jp": "営業CF", "investing_cf": -2443.84, "investing_cf_jp": "投資CF", "financing_cf": 2635.46, "financing_cf_jp": "財務CF", "cash_equivalents": 113967.93, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 6128.6, "operating_cf_jp": "営業CF", "investing_cf": 17762.1, "investing_cf_jp": "投資CF", "financing_cf": -6419.33, "financing_cf_jp": "財務CF", "cash_equivalents": 133658.15, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 49472.43, "operating_cf_jp": "営業CF", "investing_cf": -5231.45, "investing_cf_jp": "投資CF", "financing_cf": -3728.58, "financing_cf_jp": "財務CF", "cash_equivalents": 174053.85, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 53759.56, "operating_cf_jp": "営業CF", "investing_cf": -7328.88, "investing_cf_jp": "投資CF", "financing_cf": -1242.84, "financing_cf_jp": "財務CF", "cash_equivalents": 220040.13, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 14834.68, "total_assets_jp": "総資産額", "equity": 4972.93, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 21298.24, "total_assets_jp": "総資産額", "equity": 5633.82, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 24613.06, "total_assets_jp": "総資産額", "equity": 6815.38, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 41831.74, "total_assets_jp": "総資産額", "equity": 16186.35, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 24.71, "goodwill_jp": "のれん", "intangible_assets": 934.81, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 55186.74, "total_assets_jp": "総資産額", "equity": 18161.829999999998, "equity_jp": "自己資本", "interest_debt": 30.15, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1686.68, "goodwill_jp": "のれん", "intangible_assets": 4143.75, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 83125.6, "total_assets_jp": "総資産額", "equity": 20594.07, "equity_jp": "自己資本", "interest_debt": 2999.5, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1619.71, "goodwill_jp": "のれん", "intangible_assets": 4505.63, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 116274.35, "total_assets_jp": "総資産額", "equity": 24668.5, "equity_jp": "自己資本", "interest_debt": 6300.5, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1697.32, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 139990.6, "total_assets_jp": "総資産額", "equity": 25449.97, "equity_jp": "自己資本", "interest_debt": 17199.1, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1162.82, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 192022.62, "total_assets_jp": "総資産額", "equity": 30014.780000000002, "equity_jp": "自己資本", "interest_debt": 18931.800000000003, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1162.82, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 215455.89, "total_assets_jp": "総資産額", "equity": 53871.52, "equity_jp": "自己資本", "interest_debt": 15158.51, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1256.1, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 273407.18, "total_assets_jp": "総資産額", "equity": 84985.07, "equity_jp": "自己資本", "interest_debt": 23000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1256.1, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 292346.82, "total_assets_jp": "総資産額", "equity": 89743.83, "equity_jp": "自己資本", "interest_debt": 29350, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1256.1, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 344702.46, "total_assets_jp": "総資産額", "equity": 99970.86, "equity_jp": "自己資本", "interest_debt": 33255, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1256.1, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 406800.09, "total_assets_jp": "総資産額", "equity": 109848.9, "equity_jp": "自己資本", "interest_debt": 23312.5, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3490.67, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 359.47 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 992.5 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 187.99 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 21.41 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 19.36 } ], "bs_detail": [ { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30.15 }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2999.5 }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2999.5 }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4101.4 }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2199.1 }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2199.1 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8000 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15800.4 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1398.7 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1398.7 }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11000 }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18800.4 }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 131.4 }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 131.4 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8000 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15138.42 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20.09 }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9000 }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 17000 }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6000 }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6000 }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9900 }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20395 }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7455 }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8955 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10800 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 24340 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6915 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8915 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1400 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13410 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7902.5 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9902.5 } ] }