{ "financials": [ { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5671, "sales_jp": "売上高", "cost_of_sales": 2518, "cost_of_sales_jp": "売上原価", "sga": 2193, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3152, "gross_profit_jp": "売上総利益", "operating_profit": 958, "operating_profit_jp": "営業利益", "ordinary_profit": 940, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 525, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 6823, "sales_jp": "売上高", "cost_of_sales": 3576, "cost_of_sales_jp": "売上原価", "sga": 2901, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3246, "gross_profit_jp": "売上総利益", "operating_profit": 344, "operating_profit_jp": "営業利益", "ordinary_profit": 232, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -1579, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 7515, "sales_jp": "売上高", "cost_of_sales": 3933, "cost_of_sales_jp": "売上原価", "sga": 3898, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3581, "gross_profit_jp": "売上総利益", "operating_profit": -317, "operating_profit_jp": "営業利益", "ordinary_profit": -312, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -4932, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 11241, "sales_jp": "売上高", "cost_of_sales": 5045, "cost_of_sales_jp": "売上原価", "sga": 4996, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6195, "gross_profit_jp": "売上総利益", "operating_profit": 1199, "operating_profit_jp": "営業利益", "ordinary_profit": 1729, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 72, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10294, "sales_jp": "売上高", "cost_of_sales": 3721, "cost_of_sales_jp": "売上原価", "sga": 4828, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6571, "gross_profit_jp": "売上総利益", "operating_profit": 1743, "operating_profit_jp": "営業利益", "ordinary_profit": 1849, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 44, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 9240, "sales_jp": "売上高", "cost_of_sales": 2717, "cost_of_sales_jp": "売上原価", "sga": 4679, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6524, "gross_profit_jp": "売上総利益", "operating_profit": 1845, "operating_profit_jp": "営業利益", "ordinary_profit": 2453, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1936, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 9608, "sales_jp": "売上高", "cost_of_sales": 3082, "cost_of_sales_jp": "売上原価", "sga": 5348, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6525, "gross_profit_jp": "売上総利益", "operating_profit": 1176, "operating_profit_jp": "営業利益", "ordinary_profit": 1545, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1365, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 25821, "sales_jp": "売上高", "cost_of_sales": 9399, "cost_of_sales_jp": "売上原価", "sga": 7123, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 16421, "gross_profit_jp": "売上総利益", "operating_profit": 9298, "operating_profit_jp": "営業利益", "ordinary_profit": 9355, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8209, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 163060, "sales_jp": "売上高", "cost_of_sales": 53119, "cost_of_sales_jp": "売上原価", "sga": 18713, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 109941, "gross_profit_jp": "売上総利益", "operating_profit": 91228, "operating_profit_jp": "営業利益", "ordinary_profit": 90104, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 54768, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 173069, "sales_jp": "売上高", "cost_of_sales": 55989, "cost_of_sales_jp": "売上原価", "sga": 22797, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117080, "gross_profit_jp": "売上総利益", "operating_profit": 94283, "operating_profit_jp": "営業利益", "ordinary_profit": 93524, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 62038, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 154329, "sales_jp": "売上高", "cost_of_sales": 50993, "cost_of_sales_jp": "売上原価", "sga": 30910, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 103335, "gross_profit_jp": "売上総利益", "operating_profit": 72425, "operating_profit_jp": "営業利益", "ordinary_profit": 72606, "ordinary_profit_jp": "経常利益", "extraordinary_income": 66, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2841, "extraordinary_loss_jp": "特別損失", "net_profit": 43432, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 112457, "sales_jp": "売上高", "cost_of_sales": 38822, "cost_of_sales_jp": "売上原価", "sga": 27553, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73635, "gross_profit_jp": "売上総利益", "operating_profit": 46081, "operating_profit_jp": "営業利益", "ordinary_profit": 46081, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 2225, "extraordinary_loss_jp": "特別損失", "net_profit": 27911, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 92306, "sales_jp": "売上高", "cost_of_sales": 35765, "cost_of_sales_jp": "売上原価", "sga": 22155, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56540, "gross_profit_jp": "売上総利益", "operating_profit": 34384, "operating_profit_jp": "営業利益", "ordinary_profit": 34351, "ordinary_profit_jp": "経常利益", "extraordinary_income": 180, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1422, "extraordinary_loss_jp": "特別損失", "net_profit": 22397, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 92101, "sales_jp": "売上高", "cost_of_sales": 42640, "cost_of_sales_jp": "売上原価", "sga": 22883, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49460, "gross_profit_jp": "売上総利益", "operating_profit": 26577, "operating_profit_jp": "営業利益", "ordinary_profit": 26659, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1229, "extraordinary_loss_jp": "特別損失", "net_profit": 16585, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 101392, "sales_jp": "売上高", "cost_of_sales": 48168, "cost_of_sales_jp": "売上原価", "sga": 24874, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53223, "gross_profit_jp": "売上総利益", "operating_profit": 28349, "operating_profit_jp": "営業利益", "ordinary_profit": 28617, "ordinary_profit_jp": "経常利益", "extraordinary_income": 89, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1029, "extraordinary_loss_jp": "特別損失", "net_profit": 18146, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 98844, "sales_jp": "売上高", "cost_of_sales": 43490, "cost_of_sales_jp": "売上原価", "sga": 25196, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55354, "gross_profit_jp": "売上総利益", "operating_profit": 30157, "operating_profit_jp": "営業利益", "ordinary_profit": 30202, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 3352, "extraordinary_loss_jp": "特別損失", "net_profit": 16369, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104626, "sales_jp": "売上高", "cost_of_sales": 43566, "cost_of_sales_jp": "売上原価", "sga": 28256, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61059, "gross_profit_jp": "売上総利益", "operating_profit": 32802, "operating_profit_jp": "営業利益", "ordinary_profit": 33629, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3207, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 131, "extraordinary_loss_jp": "特別損失", "net_profit": 22883, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 105505, "sales_jp": "売上高", "cost_of_sales": 47084, "cost_of_sales_jp": "売上原価", "sga": 30771, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 58420, "gross_profit_jp": "売上総利益", "operating_profit": 27649, "operating_profit_jp": "営業利益", "ordinary_profit": 28985, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 47, "extraordinary_loss_jp": "特別損失", "net_profit": 19022, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 125315, "sales_jp": "売上高", "cost_of_sales": 68344, "cost_of_sales_jp": "売上原価", "sga": 29090, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56971, "gross_profit_jp": "売上総利益", "operating_profit": 27880, "operating_profit_jp": "営業利益", "ordinary_profit": 29308, "ordinary_profit_jp": "経常利益", "extraordinary_income": 682, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 261, "extraordinary_loss_jp": "特別損失", "net_profit": 16433, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 103600, "sales_jp": "売上高", "cost_of_sales": 50185, "cost_of_sales_jp": "売上原価", "sga": 35923, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53415, "gross_profit_jp": "売上総利益", "operating_profit": 17491, "operating_profit_jp": "営業利益", "ordinary_profit": 20013, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 174, "extraordinary_loss_jp": "特別損失", "net_profit": 11171, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 93242, "sales_jp": "売上高", "cost_of_sales": 50913, "cost_of_sales_jp": "売上原価", "sga": 37271, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 42328, "gross_profit_jp": "売上総利益", "operating_profit": 5056, "operating_profit_jp": "営業利益", "ordinary_profit": 6780, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 203, "extraordinary_loss_jp": "特別損失", "net_profit": 1407, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 746, "operating_cf_jp": "営業CF", "investing_cf": -7397, "investing_cf_jp": "投資CF", "financing_cf": 7202, "financing_cf_jp": "財務CF", "cash_equivalents": 1514, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1202, "operating_cf_jp": "営業CF", "investing_cf": -5108, "investing_cf_jp": "投資CF", "financing_cf": 4518, "financing_cf_jp": "財務CF", "cash_equivalents": 2127, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 308, "operating_cf_jp": "営業CF", "investing_cf": -985, "investing_cf_jp": "投資CF", "financing_cf": 764, "financing_cf_jp": "財務CF", "cash_equivalents": 2212, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2076, "operating_cf_jp": "営業CF", "investing_cf": -6090, "investing_cf_jp": "投資CF", "financing_cf": -3492, "financing_cf_jp": "財務CF", "cash_equivalents": 5203, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2141, "operating_cf_jp": "営業CF", "investing_cf": -1833, "investing_cf_jp": "投資CF", "financing_cf": -579, "financing_cf_jp": "財務CF", "cash_equivalents": 5473, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2073, "operating_cf_jp": "営業CF", "investing_cf": -1219, "investing_cf_jp": "投資CF", "financing_cf": -397, "financing_cf_jp": "財務CF", "cash_equivalents": 5570, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1716, "operating_cf_jp": "営業CF", "investing_cf": -912, "investing_cf_jp": "投資CF", "financing_cf": -627, "financing_cf_jp": "財務CF", "cash_equivalents": 5561, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6134, "operating_cf_jp": "営業CF", "investing_cf": -1836, "investing_cf_jp": "投資CF", "financing_cf": -153, "financing_cf_jp": "財務CF", "cash_equivalents": 10209, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 85830, "operating_cf_jp": "営業CF", "investing_cf": -42957, "investing_cf_jp": "投資CF", "financing_cf": 225, "financing_cf_jp": "財務CF", "cash_equivalents": 53936, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40292, "operating_cf_jp": "営業CF", "investing_cf": -1950, "investing_cf_jp": "投資CF", "financing_cf": -5647, "financing_cf_jp": "財務CF", "cash_equivalents": 86978, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37231, "operating_cf_jp": "営業CF", "investing_cf": 41173, "investing_cf_jp": "投資CF", "financing_cf": -83772, "financing_cf_jp": "財務CF", "cash_equivalents": 81393, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33610, "operating_cf_jp": "営業CF", "investing_cf": -4331, "investing_cf_jp": "投資CF", "financing_cf": -77421, "financing_cf_jp": "財務CF", "cash_equivalents": 33044, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26739, "operating_cf_jp": "営業CF", "investing_cf": -1443, "investing_cf_jp": "投資CF", "financing_cf": -2809, "financing_cf_jp": "財務CF", "cash_equivalents": 55786, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21889, "operating_cf_jp": "営業CF", "investing_cf": -1423, "investing_cf_jp": "投資CF", "financing_cf": -2203, "financing_cf_jp": "財務CF", "cash_equivalents": 73656, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23646, "operating_cf_jp": "営業CF", "investing_cf": -7121, "investing_cf_jp": "投資CF", "financing_cf": -7061, "financing_cf_jp": "財務CF", "cash_equivalents": 82782, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24214, "operating_cf_jp": "営業CF", "investing_cf": -6472, "investing_cf_jp": "投資CF", "financing_cf": -4710, "financing_cf_jp": "財務CF", "cash_equivalents": 95979, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23653, "operating_cf_jp": "営業CF", "investing_cf": -5414, "investing_cf_jp": "投資CF", "financing_cf": -12393, "financing_cf_jp": "財務CF", "cash_equivalents": 102086, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18660, "operating_cf_jp": "営業CF", "investing_cf": -2795, "investing_cf_jp": "投資CF", "financing_cf": -9265, "financing_cf_jp": "財務CF", "cash_equivalents": 109676, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20514, "operating_cf_jp": "営業CF", "investing_cf": -14610, "investing_cf_jp": "投資CF", "financing_cf": -7033, "financing_cf_jp": "財務CF", "cash_equivalents": 109648, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17132, "operating_cf_jp": "営業CF", "investing_cf": -47588, "investing_cf_jp": "投資CF", "financing_cf": -12217, "financing_cf_jp": "財務CF", "cash_equivalents": 68171, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -355, "operating_cf_jp": "営業CF", "investing_cf": -28676, "investing_cf_jp": "投資CF", "financing_cf": -8827, "financing_cf_jp": "財務CF", "cash_equivalents": 31021, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 25085, "total_assets_jp": "総資産額", "equity": 19391, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 125390, "total_assets_jp": "総資産額", "equity": 77428, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 161081, "total_assets_jp": "総資産額", "equity": 131203, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 108078, "total_assets_jp": "総資産額", "equity": 88717, "equity_jp": "自己資本", "interest_debt": 235, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 3597, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 55032, "total_assets_jp": "総資産額", "equity": 39288, "equity_jp": "自己資本", "interest_debt": 927, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2397, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 78070, "total_assets_jp": "総資産額", "equity": 60064, "equity_jp": "自己資本", "interest_debt": 354, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1642, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 96032, "total_assets_jp": "総資産額", "equity": 74588, "equity_jp": "自己資本", "interest_debt": 291, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2077, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 105008, "total_assets_jp": "総資産額", "equity": 85774, "equity_jp": "自己資本", "interest_debt": 273, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 3678, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 122257, "total_assets_jp": "総資産額", "equity": 97511, "equity_jp": "自己資本", "interest_debt": 614, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1384, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 134930, "total_assets_jp": "総資産額", "equity": 108400, "equity_jp": "自己資本", "interest_debt": 508, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 390, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 152210, "total_assets_jp": "総資産額", "equity": 118381, "equity_jp": "自己資本", "interest_debt": 489, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 420, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 168045, "total_assets_jp": "総資産額", "equity": 128764, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 502, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 175464, "total_assets_jp": "総資産額", "equity": 128776, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 748, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 169474, "total_assets_jp": "総資産額", "equity": 123018, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 568, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1902 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 149 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1064 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 249 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1385 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1522 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1197 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 358 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1029 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 542 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3338 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2826 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 131 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 47 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 186 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 174 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 203 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 77 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 158 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 804 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 123 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 200 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 154 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 159 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 132 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 125 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 148 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 198 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 416 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 193 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 315 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 181 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 308 } ] }