{ "spec_version": "4", "endpoint": "financials-pl", "stock_code": "3663", "company_name": "セルシス", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/3663/current/#metrics-pl", "api_url": "/api/3663/financials/pl.json", "updated": "2026-09-19", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/3663/current/#metrics-pl", "source": { "pl": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "pl_detail": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" } }, "html_url": "https://the-shashi.com/tse/3663/current/#metrics-pl", "pl": [ { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3835.85, "sales_jp": "売上高", "cost_of_sales": 2272.35, "cost_of_sales_jp": "売上原価", "sga": 1064.02, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1563.5, "gross_profit_jp": "売上総利益", "operating_profit": 500.5, "operating_profit_jp": "営業利益", "ordinary_profit": 477.05, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5.34, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 83.3, "extraordinary_loss_jp": "特別損失", "net_profit": 337.15, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3636.02, "sales_jp": "売上高", "cost_of_sales": 2033.95, "cost_of_sales_jp": "売上原価", "sga": 1179, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1602.06, "gross_profit_jp": "売上総利益", "operating_profit": 423.8, "operating_profit_jp": "営業利益", "ordinary_profit": 410.43, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.22, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 17.09, "extraordinary_loss_jp": "特別損失", "net_profit": 374.79, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3789.65, "sales_jp": "売上高", "cost_of_sales": 2002.52, "cost_of_sales_jp": "売上原価", "sga": 1411.63, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1787.13, "gross_profit_jp": "売上総利益", "operating_profit": 374.89, "operating_profit_jp": "営業利益", "ordinary_profit": 357.68, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8.17, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 334.14, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5381.27, "sales_jp": "売上高", "cost_of_sales": 3078.47, "cost_of_sales_jp": "売上原価", "sga": 2060.46, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2302.8, "gross_profit_jp": "売上総利益", "operating_profit": 241.96, "operating_profit_jp": "営業利益", "ordinary_profit": 230.17, "ordinary_profit_jp": "経常利益", "extraordinary_income": 30.87, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 28.56, "extraordinary_loss_jp": "特別損失", "net_profit": 241.47, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 6373.81, "sales_jp": "売上高", "cost_of_sales": 3241.65, "cost_of_sales_jp": "売上原価", "sga": 2359.86, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3132.16, "gross_profit_jp": "売上総利益", "operating_profit": 773.27, "operating_profit_jp": "営業利益", "ordinary_profit": 747.67, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.62, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1065.86, "extraordinary_loss_jp": "特別損失", "net_profit": -475.41, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 6890.8, "sales_jp": "売上高", "cost_of_sales": 3263.41, "cost_of_sales_jp": "売上原価", "sga": 2247.58, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3627.39, "gross_profit_jp": "売上総利益", "operating_profit": 1378.75, "operating_profit_jp": "営業利益", "ordinary_profit": 1419.43, "ordinary_profit_jp": "経常利益", "extraordinary_income": 206.09, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1222.56, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 7543.18, "sales_jp": "売上高", "cost_of_sales": 3385.61, "cost_of_sales_jp": "売上原価", "sga": 2691.78, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4157.56, "gross_profit_jp": "売上総利益", "operating_profit": 1465.78, "operating_profit_jp": "営業利益", "ordinary_profit": 1605.35, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2.83, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 66.65, "extraordinary_loss_jp": "特別損失", "net_profit": 1047.91, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 8091.1, "sales_jp": "売上高", "cost_of_sales": 4182.26, "cost_of_sales_jp": "売上原価", "sga": 2556.05, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3908.84, "gross_profit_jp": "売上総利益", "operating_profit": 1352.79, "operating_profit_jp": "営業利益", "ordinary_profit": 1404.53, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 914.59, "extraordinary_loss_jp": "特別損失", "net_profit": 626.43, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 8204.96, "sales_jp": "売上高", "cost_of_sales": 3663.12, "cost_of_sales_jp": "売上原価", "sga": 2395.6, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4541.83, "gross_profit_jp": "売上総利益", "operating_profit": 2146.24, "operating_profit_jp": "営業利益", "ordinary_profit": 2279.32, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9.28, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 72.93, "extraordinary_loss_jp": "特別損失", "net_profit": 1399.89, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 9471.64, "sales_jp": "売上高", "cost_of_sales": 3669.3, "cost_of_sales_jp": "売上原価", "sga": 2834.48, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5802.33, "gross_profit_jp": "売上総利益", "operating_profit": 2967.85, "operating_profit_jp": "営業利益", "ordinary_profit": 2934.99, "ordinary_profit_jp": "経常利益", "extraordinary_income": 191.34, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1047.47, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13.98 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 64.19 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12.77 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1065.86 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 62.08 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 72.63 } ] }