{ "pl": [ { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 40219, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12019, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8290, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 51572, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22351, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17659, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 69781, "sales_jp": "売上高", "cost_of_sales": 11922, "cost_of_sales_jp": "売上原価", "sga": 27675, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 57858, "gross_profit_jp": "売上総利益", "operating_profit": 30183, "operating_profit_jp": "営業利益", "ordinary_profit": 28479, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21638, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 87613, "sales_jp": "売上高", "cost_of_sales": 14948, "cost_of_sales_jp": "売上原価", "sga": 34415, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 72665, "gross_profit_jp": "売上総利益", "operating_profit": 38249, "operating_profit_jp": "営業利益", "ordinary_profit": 36905, "ordinary_profit_jp": "経常利益", "extraordinary_income": 540, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1944, "extraordinary_loss_jp": "特別損失", "net_profit": 25755, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 108448, "sales_jp": "売上高", "cost_of_sales": 18551, "cost_of_sales_jp": "売上原価", "sga": 42022, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89897, "gross_profit_jp": "売上総利益", "operating_profit": 47874, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 25401, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 155910, "sales_jp": "売上高", "cost_of_sales": 34150, "cost_of_sales_jp": "売上原価", "sga": 59575, "sga_jp": "販売費及び一般管理費", "cost_others": 10908, "cost_others_jp": "その他費用科目", "gross_profit": 121188, "gross_profit_jp": "売上総利益", "operating_profit": 50705, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27244, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 172930, "sales_jp": "売上高", "cost_of_sales": 44335, "cost_of_sales_jp": "売上原価", "sga": 68600, "sga_jp": "販売費及び一般管理費", "cost_others": 14486, "cost_others_jp": "その他費用科目", "gross_profit": 128595, "gross_profit_jp": "売上総利益", "operating_profit": 45509, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29316, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 190263, "sales_jp": "売上高", "cost_of_sales": 49701, "cost_of_sales_jp": "売上原価", "sga": 74212, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 140562, "gross_profit_jp": "売上総利益", "operating_profit": 62290, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 55132, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 183128, "sales_jp": "売上高", "cost_of_sales": 48131, "cost_of_sales_jp": "売上原価", "sga": 66210, "sga_jp": "販売費及び一般管理費", "cost_others": 28126, "cost_others_jp": "その他費用科目", "gross_profit": 134997, "gross_profit_jp": "売上総利益", "operating_profit": 40661, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 20133, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 234929, "sales_jp": "売上高", "cost_of_sales": 56656, "cost_of_sales_jp": "売上原価", "sga": 75088, "sga_jp": "販売費及び一般管理費", "cost_others": 12681, "cost_others_jp": "その他費用科目", "gross_profit": 178273, "gross_profit_jp": "売上総利益", "operating_profit": 90504, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 56750, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 253721, "sales_jp": "売上高", "cost_of_sales": 57553, "cost_of_sales_jp": "売上原価", "sga": 89800, "sga_jp": "販売費及び一般管理費", "cost_others": 8008, "cost_others_jp": "その他費用科目", "gross_profit": 196168, "gross_profit_jp": "売上総利益", "operating_profit": 98360, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 107672, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 248542, "sales_jp": "売上高", "cost_of_sales": 59586, "cost_of_sales_jp": "売上原価", "sga": 85117, "sga_jp": "販売費及び一般管理費", "cost_others": 9314, "cost_others_jp": "その他費用科目", "gross_profit": 188956, "gross_profit_jp": "売上総利益", "operating_profit": 94525, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 115664, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 293024, "sales_jp": "売上高", "cost_of_sales": 69009, "cost_of_sales_jp": "売上原価", "sga": 103711, "sga_jp": "販売費及び一般管理費", "cost_others": 8854, "cost_others_jp": "その他費用科目", "gross_profit": 224015, "gross_profit_jp": "売上総利益", "operating_profit": 111450, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 56220, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 274462, "sales_jp": "売上高", "cost_of_sales": 72121, "cost_of_sales_jp": "売上原価", "sga": 108490, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 202341, "gross_profit_jp": "売上総利益", "operating_profit": 91541, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 114888, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 353714, "sales_jp": "売上高", "cost_of_sales": 105778, "cost_of_sales_jp": "売上原価", "sga": 139297, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 247936, "gross_profit_jp": "売上総利益", "operating_profit": 103696, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 100339, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 423356, "sales_jp": "売上高", "cost_of_sales": 137938, "cost_of_sales_jp": "売上原価", "sga": 147740, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 285418, "gross_profit_jp": "売上総利益", "operating_profit": 134745, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 70609, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 446211, "sales_jp": "売上高", "cost_of_sales": 164838, "cost_of_sales_jp": "売上原価", "sga": 142176, "sga_jp": "販売費及び一般管理費", "cost_others": 15021, "cost_others_jp": "その他費用科目", "gross_profit": 281373, "gross_profit_jp": "売上総利益", "operating_profit": 124176, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 134848, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 475102, "sales_jp": "売上高", "cost_of_sales": 193088, "cost_of_sales_jp": "売上原価", "sga": 161928, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 282014, "gross_profit_jp": "売上総利益", "operating_profit": 124012, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 92052, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13201, "operating_cf_jp": "営業CF", "investing_cf": -40845, "investing_cf_jp": "投資CF", "financing_cf": 26360, "financing_cf_jp": "財務CF", "cash_equivalents": 13996, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18964, "operating_cf_jp": "営業CF", "investing_cf": -6238, "investing_cf_jp": "投資CF", "financing_cf": -7236, "financing_cf_jp": "財務CF", "cash_equivalents": 20894, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34046, "operating_cf_jp": "営業CF", "investing_cf": -29366, "investing_cf_jp": "投資CF", "financing_cf": 2871, "financing_cf_jp": "財務CF", "cash_equivalents": 24473, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39762, "operating_cf_jp": "営業CF", "investing_cf": -29486, "investing_cf_jp": "投資CF", "financing_cf": 83499, "financing_cf_jp": "財務CF", "cash_equivalents": 117598, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 42714, "operating_cf_jp": "営業CF", "investing_cf": -113711, "investing_cf_jp": "投資CF", "financing_cf": 30903, "financing_cf_jp": "財務CF", "cash_equivalents": 84736, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 59699, "operating_cf_jp": "営業CF", "investing_cf": -7729, "investing_cf_jp": "投資CF", "financing_cf": -11635, "financing_cf_jp": "財務CF", "cash_equivalents": 138843, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 58118, "operating_cf_jp": "営業CF", "investing_cf": -61820, "investing_cf_jp": "投資CF", "financing_cf": -27050, "financing_cf_jp": "財務CF", "cash_equivalents": 117729, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 60152, "operating_cf_jp": "営業CF", "investing_cf": 56412, "investing_cf_jp": "投資CF", "financing_cf": -35639, "financing_cf_jp": "財務CF", "cash_equivalents": 194225, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 73293, "operating_cf_jp": "営業CF", "investing_cf": -97084, "investing_cf_jp": "投資CF", "financing_cf": -9275, "financing_cf_jp": "財務CF", "cash_equivalents": 152683, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 80718, "operating_cf_jp": "営業CF", "investing_cf": -81891, "investing_cf_jp": "投資CF", "financing_cf": -3019, "financing_cf_jp": "財務CF", "cash_equivalents": 153242, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 118018, "operating_cf_jp": "営業CF", "investing_cf": -68183, "investing_cf_jp": "投資CF", "financing_cf": 8260, "financing_cf_jp": "財務CF", "cash_equivalents": 205292, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 105073, "operating_cf_jp": "営業CF", "investing_cf": -28625, "investing_cf_jp": "投資CF", "financing_cf": -27742, "financing_cf_jp": "財務CF", "cash_equivalents": 253636, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 137603, "operating_cf_jp": "営業CF", "investing_cf": -140234, "investing_cf_jp": "投資CF", "financing_cf": -2626, "financing_cf_jp": "財務CF", "cash_equivalents": 252570, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 105914, "operating_cf_jp": "営業CF", "investing_cf": 18084, "investing_cf_jp": "投資CF", "financing_cf": -21053, "financing_cf_jp": "財務CF", "cash_equivalents": 365239, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 130144, "operating_cf_jp": "営業CF", "investing_cf": -10918, "investing_cf_jp": "投資CF", "financing_cf": -105859, "financing_cf_jp": "財務CF", "cash_equivalents": 409368, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 128712, "operating_cf_jp": "営業CF", "investing_cf": -188367, "investing_cf_jp": "投資CF", "financing_cf": -78554, "financing_cf_jp": "財務CF", "cash_equivalents": 280515, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 100968, "operating_cf_jp": "営業CF", "investing_cf": 7445, "investing_cf_jp": "投資CF", "financing_cf": -64777, "financing_cf_jp": "財務CF", "cash_equivalents": 331931, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 171872, "operating_cf_jp": "営業CF", "investing_cf": 102247, "investing_cf_jp": "投資CF", "financing_cf": -118688, "financing_cf_jp": "財務CF", "cash_equivalents": 498868, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 75996, "total_assets_jp": "総資産額", "equity": 26903, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 94530, "total_assets_jp": "総資産額", "equity": 45658, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 123717, "total_assets_jp": "総資産額", "equity": 62477, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 235765, "total_assets_jp": "総資産額", "equity": 173980, "equity_jp": "自己資本", "interest_debt": 21561, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11595, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 21561, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 313928, "total_assets_jp": "総資産額", "equity": 214925, "equity_jp": "自己資本", "interest_debt": 52530, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46475, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 233, "short_debt_jp": "短期借入金", "long_debt": 52297, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 405286, "total_assets_jp": "総資産額", "equity": 303338, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46475, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 437022, "total_assets_jp": "総資産額", "equity": 340380, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 35426, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 425586, "total_assets_jp": "総資産額", "equity": 374447, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 35387, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 441832, "total_assets_jp": "総資産額", "equity": 372924, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17523, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 543231, "total_assets_jp": "総資産額", "equity": 465207, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21682, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 649998, "total_assets_jp": "総資産額", "equity": 545059, "equity_jp": "自己資本", "interest_debt": 4324, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 26529, "goodwill_jp": "のれん", "intangible_assets": 26021, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 719088, "total_assets_jp": "総資産額", "equity": 608839, "equity_jp": "自己資本", "interest_debt": 2223, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 42480, "goodwill_jp": "のれん", "intangible_assets": 21519, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 862161, "total_assets_jp": "総資産額", "equity": 699319, "equity_jp": "自己資本", "interest_debt": 2094, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 38425, "goodwill_jp": "のれん", "intangible_assets": 14935, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 986632, "total_assets_jp": "総資産額", "equity": 827443, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 38938, "goodwill_jp": "のれん", "intangible_assets": 17703, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1042849, "total_assets_jp": "総資産額", "equity": 848840, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 40136, "goodwill_jp": "のれん", "intangible_assets": 9655, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1098103, "total_assets_jp": "総資産額", "equity": 885959, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 43924, "goodwill_jp": "のれん", "intangible_assets": 17847, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1256771, "total_assets_jp": "総資産額", "equity": 1007501, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 44567, "goodwill_jp": "のれん", "intangible_assets": 34815, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1410188, "total_assets_jp": "総資産額", "equity": 1049170, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 49945, "goodwill_jp": "のれん", "intangible_assets": 36705, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 80 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 687 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 321 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11374 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 138 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 18006 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 77 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9655 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 647 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2941 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 78 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5337 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 36 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3040 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 164 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13432 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 119 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4559 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 13 } ], "bs_detail": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4324 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2223 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2094 } ], "segment": [ { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 12156, "profit": 3833, "assets": null }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 47925, "profit": 24173, "assets": null }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 2783, "profit": 1917, "assets": null }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 5889, "profit": 115, "assets": null }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 1026, "profit": 200, "assets": null }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 13012, "profit": 2202, "assets": null }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 63173, "profit": 33741, "assets": null }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 3146, "profit": 2028, "assets": null }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 6210, "profit": -274, "assets": null }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 2071, "profit": 478, "assets": null }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 19189, "profit": 2462, "assets": null }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "韓国", "sales": 78418, "profit": 46247, "assets": null }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "中国", "sales": 3730, "profit": 2485, "assets": null }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 5066, "profit": -882, "assets": null }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 1990, "profit": 450, "assets": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 36399, "profit": 3689, "assets": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 106423, "profit": 56288, "assets": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 4781, "profit": 3028, "assets": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 5521, "profit": -1406, "assets": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 2214, "profit": 74, "assets": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 29947, "profit": -1275, "assets": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 130893, "profit": 61883, "assets": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 4313, "profit": 2561, "assets": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 5522, "profit": -2746, "assets": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 2255, "profit": -435, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 20772, "profit": -1929, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 152571, "profit": 70709, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 4087, "profit": 2189, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 11111, "profit": -4024, "assets": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 1722, "profit": -560, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 15425, "profit": -3791, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 153152, "profit": 74570, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 4528, "profit": 3095, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 8780, "profit": -4839, "assets": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 1243, "profit": -262, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 12106, "profit": -4009, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 208786, "profit": 112602, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 3197, "profit": 1690, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 10050, "profit": -6868, "assets": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 790, "profit": -272, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 10154, "profit": -7229, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 220417, "profit": 120637, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 3327, "profit": 1966, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 19293, "profit": -8490, "assets": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 530, "profit": -525, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 7649, "profit": -3490, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 220433, "profit": 112265, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 2821, "profit": 1557, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 15956, "profit": -5527, "assets": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 1683, "profit": -957, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 4316, "profit": -4338, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 266775, "profit": 126839, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 3058, "profit": 1891, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 16907, "profit": -1263, "assets": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 1968, "profit": -2821, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 5042, "profit": -11939, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 250127, "profit": 109191, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 3150, "profit": 1680, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 14904, "profit": -175, "assets": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 1239, "profit": -4902, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 4702, "profit": -10643, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 331218, "profit": 129255, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 3341, "profit": 1556, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 13085, "profit": -6217, "assets": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 1368, "profit": -5311, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 4968, "profit": -4553, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 397782, "profit": 158856, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 3188, "profit": 1300, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 14946, "profit": -8363, "assets": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 2472, "profit": -9796, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 6123, "profit": -2633, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 413098, "profit": 154434, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 2617, "profit": 560, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 17609, "profit": -4059, "assets": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 6764, "profit": -9188, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "日本", "sales": 5509, "profit": -4098, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "韓国", "sales": 400657, "profit": 132945, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "中国", "sales": 1774, "profit": -152, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "北米", "sales": 28125, "profit": 712, "assets": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "その他", "sales": 39037, "profit": -9463, "assets": null } ], "region": [ { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 12156 }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "韓国", "sales": 47925 }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中国", "sales": 2783 }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 5889 }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 1026 }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 13016 }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "韓国", "sales": 28613 }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中国", "sales": 32785 }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 6337 }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 6861 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 19192 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "韓国", "sales": 28744 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "中国", "sales": 48390 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 5371 }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 6749 }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY11", "period": "2011/12", "consolidated_employees": 3420, "non_consolidated_employees": 227, "avg_salary": 5139, "avg_age": null }, { "FY": "FY12", "period": "2012/12", "consolidated_employees": 4187, "non_consolidated_employees": 251, "avg_salary": 5319, "avg_age": null }, { "FY": "FY13", "period": "2013/12", "consolidated_employees": 4661, "non_consolidated_employees": 266, "avg_salary": 4998, "avg_age": null }, { "FY": "FY14", "period": "2014/12", "consolidated_employees": 4656, "non_consolidated_employees": 243, "avg_salary": 5399, "avg_age": null }, { "FY": "FY15", "period": "2015/12", "consolidated_employees": 5033, "non_consolidated_employees": 251, "avg_salary": 5852, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 5525, "non_consolidated_employees": 253, "avg_salary": 5866, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 5768, "non_consolidated_employees": 285, "avg_salary": 5562, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 6441, "non_consolidated_employees": 322, "avg_salary": 5470, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 6428, "non_consolidated_employees": 311, "avg_salary": 5739, "avg_age": 36.2 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 6288, "non_consolidated_employees": 268, "avg_salary": 5985, "avg_age": 37 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 6683, "non_consolidated_employees": 270, "avg_salary": 6511, "avg_age": 37.7 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 7467, "non_consolidated_employees": 266, "avg_salary": 6646, "avg_age": 37.5 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 8231, "non_consolidated_employees": 266, "avg_salary": 6846, "avg_age": 38.1 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 9329, "non_consolidated_employees": 238, "avg_salary": 7256, "avg_age": 39.5 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 9834, "non_consolidated_employees": 233, "avg_salary": 9104, "avg_age": 40.1 } ] }