{ "financials": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 169400, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5460, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7250, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 209900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5890, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 211500, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -810, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4150, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 338300, "sales_jp": "売上高", "cost_of_sales": 272944, "cost_of_sales_jp": "売上原価", "sga": 41569, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65357, "gross_profit_jp": "売上総利益", "operating_profit": 23787, "operating_profit_jp": "営業利益", "ordinary_profit": 23604, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9400, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 313800, "sales_jp": "売上高", "cost_of_sales": 254827, "cost_of_sales_jp": "売上原価", "sga": 43032, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 59029, "gross_profit_jp": "売上総利益", "operating_profit": 15996, "operating_profit_jp": "営業利益", "ordinary_profit": 15719, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7650, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 323100, "sales_jp": "売上高", "cost_of_sales": 261145, "cost_of_sales_jp": "売上原価", "sga": 49209, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62027, "gross_profit_jp": "売上総利益", "operating_profit": 12818, "operating_profit_jp": "営業利益", "ordinary_profit": 12525, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5980, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 327417, "sales_jp": "売上高", "cost_of_sales": 266159, "cost_of_sales_jp": "売上原価", "sga": 45636, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61258, "gross_profit_jp": "売上総利益", "operating_profit": 15621, "operating_profit_jp": "営業利益", "ordinary_profit": 15393, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2135, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 337834, "sales_jp": "売上高", "cost_of_sales": 276935, "cost_of_sales_jp": "売上原価", "sga": 42727, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60899, "gross_profit_jp": "売上総利益", "operating_profit": 18171, "operating_profit_jp": "営業利益", "ordinary_profit": 17440, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5868, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 346647, "sales_jp": "売上高", "cost_of_sales": 283881, "cost_of_sales_jp": "売上原価", "sga": 43255, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62766, "gross_profit_jp": "売上総利益", "operating_profit": 19510, "operating_profit_jp": "営業利益", "ordinary_profit": 18971, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7913, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 361025, "sales_jp": "売上高", "cost_of_sales": 294927, "cost_of_sales_jp": "売上原価", "sga": 44976, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 66097, "gross_profit_jp": "売上総利益", "operating_profit": 21121, "operating_profit_jp": "営業利益", "ordinary_profit": 21251, "ordinary_profit_jp": "経常利益", "extraordinary_income": 500, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3567, "extraordinary_loss_jp": "特別損失", "net_profit": 10275, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 382689, "sales_jp": "売上高", "cost_of_sales": 312153, "cost_of_sales_jp": "売上原価", "sga": 46099, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70535, "gross_profit_jp": "売上総利益", "operating_profit": 24436, "operating_profit_jp": "営業利益", "ordinary_profit": 24521, "ordinary_profit_jp": "経常利益", "extraordinary_income": 18641, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 21344, "extraordinary_loss_jp": "特別損失", "net_profit": 12678, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 393398, "sales_jp": "売上高", "cost_of_sales": 317440, "cost_of_sales_jp": "売上原価", "sga": 48938, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 75958, "gross_profit_jp": "売上総利益", "operating_profit": 27019, "operating_profit_jp": "営業利益", "ordinary_profit": 27092, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2066, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4318, "extraordinary_loss_jp": "特別損失", "net_profit": 16306, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 405648, "sales_jp": "売上高", "cost_of_sales": 321286, "cost_of_sales_jp": "売上原価", "sga": 51618, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84362, "gross_profit_jp": "売上総利益", "operating_profit": 32743, "operating_profit_jp": "営業利益", "ordinary_profit": 32795, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1613, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2864, "extraordinary_loss_jp": "特別損失", "net_profit": 20620, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 420769, "sales_jp": "売上高", "cost_of_sales": 325985, "cost_of_sales_jp": "売上原価", "sga": 56740, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 94784, "gross_profit_jp": "売上総利益", "operating_profit": 38043, "operating_profit_jp": "営業利益", "ordinary_profit": 38603, "ordinary_profit_jp": "経常利益", "extraordinary_income": 19051, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 18876, "extraordinary_loss_jp": "特別損失", "net_profit": 26034, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 443717, "sales_jp": "売上高", "cost_of_sales": 337820, "cost_of_sales_jp": "売上原価", "sga": 61057, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 105896, "gross_profit_jp": "売上総利益", "operating_profit": 44839, "operating_profit_jp": "営業利益", "ordinary_profit": 46070, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10696, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12128, "extraordinary_loss_jp": "特別損失", "net_profit": 29411, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 448383, "sales_jp": "売上高", "cost_of_sales": 334671, "cost_of_sales_jp": "売上原価", "sga": 67963, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 113712, "gross_profit_jp": "売上総利益", "operating_profit": 45748, "operating_profit_jp": "営業利益", "ordinary_profit": 39257, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9709, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4150, "extraordinary_loss_jp": "特別損失", "net_profit": 27692, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 482547, "sales_jp": "売上高", "cost_of_sales": 353699, "cost_of_sales_jp": "売上原価", "sga": 74108, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128848, "gross_profit_jp": "売上総利益", "operating_profit": 54739, "operating_profit_jp": "営業利益", "ordinary_profit": 55710, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11293, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5521, "extraordinary_loss_jp": "特別損失", "net_profit": 39462, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 508400, "sales_jp": "売上高", "cost_of_sales": 366668, "cost_of_sales_jp": "売上原価", "sga": 79403, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 141732, "gross_profit_jp": "売上総利益", "operating_profit": 62328, "operating_profit_jp": "営業利益", "ordinary_profit": 63204, "ordinary_profit_jp": "経常利益", "extraordinary_income": 22040, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3752, "extraordinary_loss_jp": "特別損失", "net_profit": 55461, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 549004, "sales_jp": "売上高", "cost_of_sales": 397365, "cost_of_sales_jp": "売上原価", "sga": 87070, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 151639, "gross_profit_jp": "売上総利益", "operating_profit": 64568, "operating_profit_jp": "営業利益", "ordinary_profit": 68553, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3291, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2652, "extraordinary_loss_jp": "特別損失", "net_profit": 48873, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 571687, "sales_jp": "売上高", "cost_of_sales": 411480, "cost_of_sales_jp": "売上原価", "sga": 91158, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 160206, "gross_profit_jp": "売上総利益", "operating_profit": 69047, "operating_profit_jp": "営業利益", "ordinary_profit": 70503, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9570, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5926, "extraordinary_loss_jp": "特別損失", "net_profit": 50012, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 596479, "sales_jp": "売上高", "cost_of_sales": 428145, "cost_of_sales_jp": "売上原価", "sga": 92105, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 168334, "gross_profit_jp": "売上総利益", "operating_profit": 76229, "operating_profit_jp": "営業利益", "ordinary_profit": 76511, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5118, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12677, "extraordinary_loss_jp": "特別損失", "net_profit": 46624, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34311, "operating_cf_jp": "営業CF", "investing_cf": -20079, "investing_cf_jp": "投資CF", "financing_cf": -6877, "financing_cf_jp": "財務CF", "cash_equivalents": 35104, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31400, "operating_cf_jp": "営業CF", "investing_cf": -25726, "investing_cf_jp": "投資CF", "financing_cf": 6139, "financing_cf_jp": "財務CF", "cash_equivalents": 46987, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27236, "operating_cf_jp": "営業CF", "investing_cf": -18957, "investing_cf_jp": "投資CF", "financing_cf": -18755, "financing_cf_jp": "財務CF", "cash_equivalents": 36492, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23658, "operating_cf_jp": "営業CF", "investing_cf": -15158, "investing_cf_jp": "投資CF", "financing_cf": -4230, "financing_cf_jp": "財務CF", "cash_equivalents": 41119, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21515, "operating_cf_jp": "営業CF", "investing_cf": -14391, "investing_cf_jp": "投資CF", "financing_cf": -19883, "financing_cf_jp": "財務CF", "cash_equivalents": 28433, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25770, "operating_cf_jp": "営業CF", "investing_cf": -5334, "investing_cf_jp": "投資CF", "financing_cf": -5872, "financing_cf_jp": "財務CF", "cash_equivalents": 43142, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22938, "operating_cf_jp": "営業CF", "investing_cf": -17744, "investing_cf_jp": "投資CF", "financing_cf": -19067, "financing_cf_jp": "財務CF", "cash_equivalents": 29485, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25496, "operating_cf_jp": "営業CF", "investing_cf": 8688, "investing_cf_jp": "投資CF", "financing_cf": -14979, "financing_cf_jp": "財務CF", "cash_equivalents": 48651, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18952, "operating_cf_jp": "営業CF", "investing_cf": -23488, "investing_cf_jp": "投資CF", "financing_cf": -18327, "financing_cf_jp": "財務CF", "cash_equivalents": 25730, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36386, "operating_cf_jp": "営業CF", "investing_cf": -14202, "investing_cf_jp": "投資CF", "financing_cf": -10543, "financing_cf_jp": "財務CF", "cash_equivalents": 37545, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37558, "operating_cf_jp": "営業CF", "investing_cf": -1213, "investing_cf_jp": "投資CF", "financing_cf": -16773, "financing_cf_jp": "財務CF", "cash_equivalents": 57083, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38569, "operating_cf_jp": "営業CF", "investing_cf": -26437, "investing_cf_jp": "投資CF", "financing_cf": -14544, "financing_cf_jp": "財務CF", "cash_equivalents": 54684, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33345, "operating_cf_jp": "営業CF", "investing_cf": -17522, "investing_cf_jp": "投資CF", "financing_cf": 12484, "financing_cf_jp": "財務CF", "cash_equivalents": 82924, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 56126, "operating_cf_jp": "営業CF", "investing_cf": -3424, "investing_cf_jp": "投資CF", "financing_cf": -21948, "financing_cf_jp": "財務CF", "cash_equivalents": 113820, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33634, "operating_cf_jp": "営業CF", "investing_cf": 11300, "investing_cf_jp": "投資CF", "financing_cf": -64573, "financing_cf_jp": "財務CF", "cash_equivalents": 94306, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 62578, "operating_cf_jp": "営業CF", "investing_cf": -32817, "investing_cf_jp": "投資CF", "financing_cf": -21889, "financing_cf_jp": "財務CF", "cash_equivalents": 102722, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63748, "operating_cf_jp": "営業CF", "investing_cf": -17741, "investing_cf_jp": "投資CF", "financing_cf": -27791, "financing_cf_jp": "財務CF", "cash_equivalents": 121288, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 81447, "operating_cf_jp": "営業CF", "investing_cf": -30920, "investing_cf_jp": "投資CF", "financing_cf": -78362, "financing_cf_jp": "財務CF", "cash_equivalents": 93733, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 310003, "total_assets_jp": "総資産額", "equity": 150965, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 302302, "total_assets_jp": "総資産額", "equity": 158159, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 313610, "total_assets_jp": "総資産額", "equity": 164502, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 345851, "total_assets_jp": "総資産額", "equity": 184401, "equity_jp": "自己資本", "interest_debt": 52114, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1197, "goodwill_jp": "のれん", "intangible_assets": 16752, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 336495, "total_assets_jp": "総資産額", "equity": 176549, "equity_jp": "自己資本", "interest_debt": 44529, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 724, "goodwill_jp": "のれん", "intangible_assets": 18233, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 337622, "total_assets_jp": "総資産額", "equity": 195053, "equity_jp": "自己資本", "interest_debt": 32347, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 803, "goodwill_jp": "のれん", "intangible_assets": 18666, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 366954, "total_assets_jp": "総資産額", "equity": 221634, "equity_jp": "自己資本", "interest_debt": 29942, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 707, "goodwill_jp": "のれん", "intangible_assets": 18915, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 370657, "total_assets_jp": "総資産額", "equity": 229633, "equity_jp": "自己資本", "interest_debt": 24783, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 371, "goodwill_jp": "のれん", "intangible_assets": 20514, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 382899, "total_assets_jp": "総資産額", "equity": 242311, "equity_jp": "自己資本", "interest_debt": 20983, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 244, "goodwill_jp": "のれん", "intangible_assets": 24133, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 451072, "total_assets_jp": "総資産額", "equity": 270481, "equity_jp": "自己資本", "interest_debt": 43119, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1593, "goodwill_jp": "のれん", "intangible_assets": 31148, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 476642, "total_assets_jp": "総資産額", "equity": 293126, "equity_jp": "自己資本", "interest_debt": 37442, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 770, "goodwill_jp": "のれん", "intangible_assets": 28750, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 462320, "total_assets_jp": "総資産額", "equity": 297040, "equity_jp": "自己資本", "interest_debt": 16042, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 692, "goodwill_jp": "のれん", "intangible_assets": 27671, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 525456, "total_assets_jp": "総資産額", "equity": 312410, "equity_jp": "自己資本", "interest_debt": 37907, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9659, "goodwill_jp": "のれん", "intangible_assets": 55801, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 558051, "total_assets_jp": "総資産額", "equity": 343349, "equity_jp": "自己資本", "interest_debt": 36979, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7863, "goodwill_jp": "のれん", "intangible_assets": 48722, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 551507, "total_assets_jp": "総資産額", "equity": 324731, "equity_jp": "自己資本", "interest_debt": 34824, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7969, "goodwill_jp": "のれん", "intangible_assets": 46669, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1566 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16617 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3423 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 438 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1845 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1460 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1654 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1039 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7343 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1930 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2467 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1497 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 909 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 442 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 969 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 750 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1094 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 651 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4242 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2145 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 12521 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2748 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 39593 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13382 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13069 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3382 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 31460 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6084 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 666 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26263 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 19666 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4460 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 666 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 25482 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 21045 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6285 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18498 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16265 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1190 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19793 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18813 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5793 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 37326 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 37036 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35229 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 33500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2213 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2213 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11990 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4052 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4052 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 17398 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 14900 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20509 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20509 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22213 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20800 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14766 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 14766 } ] }