{ "financials": [ { "FY": "FY05", "period": "2006/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 157479, "sales_jp": "売上高", "cost_of_sales": 116627, "cost_of_sales_jp": "売上原価", "sga": 33489, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 40851, "gross_profit_jp": "売上総利益", "operating_profit": 7362, "operating_profit_jp": "営業利益", "ordinary_profit": 7945, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4788, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 173619, "sales_jp": "売上高", "cost_of_sales": 127714, "cost_of_sales_jp": "売上原価", "sga": 37209, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45904, "gross_profit_jp": "売上総利益", "operating_profit": 8695, "operating_profit_jp": "営業利益", "ordinary_profit": 9270, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5047, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 227787, "sales_jp": "売上高", "cost_of_sales": 165371, "cost_of_sales_jp": "売上原価", "sga": 52270, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62416, "gross_profit_jp": "売上総利益", "operating_profit": 10145, "operating_profit_jp": "営業利益", "ordinary_profit": 11072, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6256, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 251864, "sales_jp": "売上高", "cost_of_sales": 183452, "cost_of_sales_jp": "売上原価", "sga": 57841, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 68411, "gross_profit_jp": "売上総利益", "operating_profit": 10569, "operating_profit_jp": "営業利益", "ordinary_profit": 11346, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5404, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 279763, "sales_jp": "売上高", "cost_of_sales": 202685, "cost_of_sales_jp": "売上原価", "sga": 64810, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 77078, "gross_profit_jp": "売上総利益", "operating_profit": 12268, "operating_profit_jp": "営業利益", "ordinary_profit": 12928, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6558, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 299579, "sales_jp": "売上高", "cost_of_sales": 215914, "cost_of_sales_jp": "売上原価", "sga": 67892, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 83664, "gross_profit_jp": "売上総利益", "operating_profit": 15771, "operating_profit_jp": "営業利益", "ordinary_profit": 16521, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7881, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 320969, "sales_jp": "売上高", "cost_of_sales": 230173, "cost_of_sales_jp": "売上原価", "sga": 71728, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 90796, "gross_profit_jp": "売上総利益", "operating_profit": 19067, "operating_profit_jp": "営業利益", "ordinary_profit": 19948, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10594, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 343019, "sales_jp": "売上高", "cost_of_sales": 245742, "cost_of_sales_jp": "売上原価", "sga": 75275, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 97277, "gross_profit_jp": "売上総利益", "operating_profit": 22001, "operating_profit_jp": "営業利益", "ordinary_profit": 23821, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13461, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 388465, "sales_jp": "売上高", "cost_of_sales": 278903, "cost_of_sales_jp": "売上原価", "sga": 85460, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 109562, "gross_profit_jp": "売上総利益", "operating_profit": 24101, "operating_profit_jp": "営業利益", "ordinary_profit": 25321, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14563, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 440427, "sales_jp": "売上高", "cost_of_sales": 316054, "cost_of_sales_jp": "売上原価", "sga": 97467, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 124373, "gross_profit_jp": "売上総利益", "operating_profit": 26905, "operating_profit_jp": "営業利益", "ordinary_profit": 27985, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2344, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 980, "extraordinary_loss_jp": "特別損失", "net_profit": 17210, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 527508, "sales_jp": "売上高", "cost_of_sales": 378096, "cost_of_sales_jp": "売上原価", "sga": 118069, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 149412, "gross_profit_jp": "売上総利益", "operating_profit": 31342, "operating_profit_jp": "営業利益", "ordinary_profit": 32623, "ordinary_profit_jp": "経常利益", "extraordinary_income": 281, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1760, "extraordinary_loss_jp": "特別損失", "net_profit": 19323, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 577088, "sales_jp": "売上高", "cost_of_sales": 411637, "cost_of_sales_jp": "売上原価", "sga": 130166, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 165451, "gross_profit_jp": "売上総利益", "operating_profit": 35284, "operating_profit_jp": "営業利益", "ordinary_profit": 36841, "ordinary_profit_jp": "経常利益", "extraordinary_income": 359, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1318, "extraordinary_loss_jp": "特別損失", "net_profit": 23232, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 673238, "sales_jp": "売上高", "cost_of_sales": 480402, "cost_of_sales_jp": "売上原価", "sga": 152599, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 192835, "gross_profit_jp": "売上総利益", "operating_profit": 40236, "operating_profit_jp": "営業利益", "ordinary_profit": 41610, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 969, "extraordinary_loss_jp": "特別損失", "net_profit": 24798, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 782447, "sales_jp": "売上高", "cost_of_sales": 558664, "cost_of_sales_jp": "売上原価", "sga": 181956, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 223782, "gross_profit_jp": "売上総利益", "operating_profit": 41826, "operating_profit_jp": "営業利益", "ordinary_profit": 43313, "ordinary_profit_jp": "経常利益", "extraordinary_income": 109, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1500, "extraordinary_loss_jp": "特別損失", "net_profit": 24824, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 841036, "sales_jp": "売上高", "cost_of_sales": 596774, "cost_of_sales_jp": "売上原価", "sga": 199249, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 244262, "gross_profit_jp": "売上総利益", "operating_profit": 45013, "operating_profit_jp": "営業利益", "ordinary_profit": 46298, "ordinary_profit_jp": "経常利益", "extraordinary_income": 112, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2563, "extraordinary_loss_jp": "特別損失", "net_profit": 27899, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 919303, "sales_jp": "売上高", "cost_of_sales": 652581, "cost_of_sales_jp": "売上原価", "sga": 218344, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 266721, "gross_profit_jp": "売上総利益", "operating_profit": 48377, "operating_profit_jp": "営業利益", "ordinary_profit": 47688, "ordinary_profit_jp": "経常利益", "extraordinary_income": 586, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2243, "extraordinary_loss_jp": "特別損失", "net_profit": 26283, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 915700, "sales_jp": "売上高", "cost_of_sales": 644217, "cost_of_sales_jp": "売上原価", "sga": 230914, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 271483, "gross_profit_jp": "売上総利益", "operating_profit": 40568, "operating_profit_jp": "営業利益", "ordinary_profit": 40052, "ordinary_profit_jp": "経常利益", "extraordinary_income": 127, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2534, "extraordinary_loss_jp": "特別損失", "net_profit": 21388, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 970079, "sales_jp": "売上高", "cost_of_sales": 676717, "cost_of_sales_jp": "売上原価", "sga": 247789, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 293361, "gross_profit_jp": "売上総利益", "operating_profit": 45572, "operating_profit_jp": "営業利益", "ordinary_profit": 45689, "ordinary_profit_jp": "経常利益", "extraordinary_income": 841, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3075, "extraordinary_loss_jp": "特別損失", "net_profit": 25258, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1027462, "sales_jp": "売上高", "cost_of_sales": 715185, "cost_of_sales_jp": "売上原価", "sga": 265125, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 312276, "gross_profit_jp": "売上総利益", "operating_profit": 47151, "operating_profit_jp": "営業利益", "ordinary_profit": 47466, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9250, "extraordinary_loss_jp": "特別損失", "net_profit": 21743, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 845603, "sales_jp": "売上高", "cost_of_sales": 588063, "cost_of_sales_jp": "売上原価", "sga": 219645, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 257540, "gross_profit_jp": "売上総利益", "operating_profit": 37894, "operating_profit_jp": "営業利益", "ordinary_profit": 37840, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5323, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 14782, "extraordinary_loss_jp": "特別損失", "net_profit": 17207, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1450585, "sales_jp": "売上高", "cost_of_sales": 1006596, "cost_of_sales_jp": "売上原価", "sga": 380952, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 443989, "gross_profit_jp": "売上総利益", "operating_profit": 63037, "operating_profit_jp": "営業利益", "ordinary_profit": 63086, "ordinary_profit_jp": "経常利益", "extraordinary_income": 17592, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 14353, "extraordinary_loss_jp": "特別損失", "net_profit": 42670, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3761, "operating_cf_jp": "営業CF", "investing_cf": -2083, "investing_cf_jp": "投資CF", "financing_cf": 10973, "financing_cf_jp": "財務CF", "cash_equivalents": 15970, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7111, "operating_cf_jp": "営業CF", "investing_cf": -10173, "investing_cf_jp": "投資CF", "financing_cf": -927, "financing_cf_jp": "財務CF", "cash_equivalents": 11981, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7398, "operating_cf_jp": "営業CF", "investing_cf": -5289, "investing_cf_jp": "投資CF", "financing_cf": -1917, "financing_cf_jp": "財務CF", "cash_equivalents": 14322, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9202, "operating_cf_jp": "営業CF", "investing_cf": -6731, "investing_cf_jp": "投資CF", "financing_cf": -2571, "financing_cf_jp": "財務CF", "cash_equivalents": 14222, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18983, "operating_cf_jp": "営業CF", "investing_cf": -4211, "investing_cf_jp": "投資CF", "financing_cf": -2312, "financing_cf_jp": "財務CF", "cash_equivalents": 26680, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15277, "operating_cf_jp": "営業CF", "investing_cf": -3983, "investing_cf_jp": "投資CF", "financing_cf": -2427, "financing_cf_jp": "財務CF", "cash_equivalents": 35583, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 387, "operating_cf_jp": "営業CF", "investing_cf": -988, "investing_cf_jp": "投資CF", "financing_cf": -1871, "financing_cf_jp": "財務CF", "cash_equivalents": 33111, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14134, "operating_cf_jp": "営業CF", "investing_cf": -18874, "investing_cf_jp": "投資CF", "financing_cf": -1783, "financing_cf_jp": "財務CF", "cash_equivalents": 26589, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13691, "operating_cf_jp": "営業CF", "investing_cf": -4390, "investing_cf_jp": "投資CF", "financing_cf": -8567, "financing_cf_jp": "財務CF", "cash_equivalents": 27323, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23790, "operating_cf_jp": "営業CF", "investing_cf": -13549, "investing_cf_jp": "投資CF", "financing_cf": -7613, "financing_cf_jp": "財務CF", "cash_equivalents": 29949, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 49118, "operating_cf_jp": "営業CF", "investing_cf": -6768, "investing_cf_jp": "投資CF", "financing_cf": -2982, "financing_cf_jp": "財務CF", "cash_equivalents": 69317, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3700, "operating_cf_jp": "営業CF", "investing_cf": -24365, "investing_cf_jp": "投資CF", "financing_cf": -6160, "financing_cf_jp": "財務CF", "cash_equivalents": 42492, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27199, "operating_cf_jp": "営業CF", "investing_cf": -17028, "investing_cf_jp": "投資CF", "financing_cf": -8538, "financing_cf_jp": "財務CF", "cash_equivalents": 44124, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33701, "operating_cf_jp": "営業CF", "investing_cf": -24990, "investing_cf_jp": "投資CF", "financing_cf": -9136, "financing_cf_jp": "財務CF", "cash_equivalents": 43700, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40636, "operating_cf_jp": "営業CF", "investing_cf": -16927, "investing_cf_jp": "投資CF", "financing_cf": -10473, "financing_cf_jp": "財務CF", "cash_equivalents": 56935, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 76459, "operating_cf_jp": "営業CF", "investing_cf": -30204, "investing_cf_jp": "投資CF", "financing_cf": 13207, "financing_cf_jp": "財務CF", "cash_equivalents": 116398, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35832, "operating_cf_jp": "営業CF", "investing_cf": -28405, "investing_cf_jp": "投資CF", "financing_cf": 3067, "financing_cf_jp": "財務CF", "cash_equivalents": 126892, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 804, "operating_cf_jp": "営業CF", "investing_cf": -29774, "investing_cf_jp": "投資CF", "financing_cf": -19005, "financing_cf_jp": "財務CF", "cash_equivalents": 78916, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 51964, "operating_cf_jp": "営業CF", "investing_cf": -36068, "investing_cf_jp": "投資CF", "financing_cf": -36259, "financing_cf_jp": "財務CF", "cash_equivalents": 58554, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 64643, "operating_cf_jp": "営業CF", "investing_cf": -19713, "investing_cf_jp": "投資CF", "financing_cf": -10872, "financing_cf_jp": "財務CF", "cash_equivalents": 92605, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 84582, "operating_cf_jp": "営業CF", "investing_cf": -19787, "investing_cf_jp": "投資CF", "financing_cf": -39047, "financing_cf_jp": "財務CF", "cash_equivalents": 201309, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 142694, "total_assets_jp": "総資産額", "equity": 88410, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 162708, "total_assets_jp": "総資産額", "equity": 104138, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 193485, "total_assets_jp": "総資産額", "equity": 120056, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 213854, "total_assets_jp": "総資産額", "equity": 131791, "equity_jp": "自己資本", "interest_debt": 269, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16899, "goodwill_jp": "のれん", "intangible_assets": 17580, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 293541, "total_assets_jp": "総資産額", "equity": 152444, "equity_jp": "自己資本", "interest_debt": 6528, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17464, "goodwill_jp": "のれん", "intangible_assets": 18382, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 282011, "total_assets_jp": "総資産額", "equity": 166852, "equity_jp": "自己資本", "interest_debt": 5322, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15133, "goodwill_jp": "のれん", "intangible_assets": 16121, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 337749, "total_assets_jp": "総資産額", "equity": 191976, "equity_jp": "自己資本", "interest_debt": 4115, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 28233, "goodwill_jp": "のれん", "intangible_assets": 29251, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 372293, "total_assets_jp": "総資産額", "equity": 206215, "equity_jp": "自己資本", "interest_debt": 9559, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 35733, "goodwill_jp": "のれん", "intangible_assets": 36806, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 414002, "total_assets_jp": "総資産額", "equity": 234972, "equity_jp": "自己資本", "interest_debt": 7153, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 32121, "goodwill_jp": "のれん", "intangible_assets": 33258, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 537027, "total_assets_jp": "総資産額", "equity": 254623, "equity_jp": "自己資本", "interest_debt": 33875, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 38597, "goodwill_jp": "のれん", "intangible_assets": 40400, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 562363, "total_assets_jp": "総資産額", "equity": 260306, "equity_jp": "自己資本", "interest_debt": 46675, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34281, "goodwill_jp": "のれん", "intangible_assets": 38025, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 539830, "total_assets_jp": "総資産額", "equity": 278347, "equity_jp": "自己資本", "interest_debt": 39475, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 30069, "goodwill_jp": "のれん", "intangible_assets": 35010, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 549551, "total_assets_jp": "総資産額", "equity": 281582, "equity_jp": "自己資本", "interest_debt": 32275, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21944, "goodwill_jp": "のれん", "intangible_assets": 29337, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 583362, "total_assets_jp": "総資産額", "equity": 282104, "equity_jp": "自己資本", "interest_debt": 32925, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19773, "goodwill_jp": "のれん", "intangible_assets": 28295, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1647981, "total_assets_jp": "総資産額", "equity": 875820, "equity_jp": "自己資本", "interest_debt": 140253, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 454593, "goodwill_jp": "のれん", "intangible_assets": 469657, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 577 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 920 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 785 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 869 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1114 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2013 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1653 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2196 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2913 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8970 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10743 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10776 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 269 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 269 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1206 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 5322 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1206 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4116 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1206 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2909 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2406 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7153 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1903 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 5250 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7200 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6000 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26675 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18000 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7200 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6000 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 39475 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 32000 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10350 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6000 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29125 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 26000 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7200 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6000 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 25075 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 27925 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 26000 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 41389 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 31072 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 98864 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 84178 } ] }